{"text_format":"1","workbook":"xlsx","n_sheets":33,"sheets":["MES","MAIN","基本情報","入力情報(1)","入力情報(2)","メンテナンスレベル","プレビュー","マスター変更","耐用年数変更","参照表","取得金額計算","Master2024","Calc2024","浄水フロー","推奨プロセス選択肢","建設費_浄水FLW","建設費_更新FLW","運転費計算一覧","経年故障率表","既定値","デフレータ入力画面","デフレータ表示方法","健全度","影響水量","損失額","修繕更新費用S1","修繕更新費用S2","修繕更新費用S3","修繕更新費用S4","修繕更新費用S5","出力まとめの表","系列の集計","レーダーチャート計算式一覧"],"not_rendered":{"charts":19,"images":39,"macros":1,"external_links":0,"defined_names":192,"comments":8,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"MES","index":0,"n_rows":209,"n_cols":12,"rows_kept":209,"cut":false,"hidden":false,"merged":[[1,11,1,13]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,"メインメニューへ戻る"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"★マクロを有効にしてファイルを開く方法★"]
[]
[]
[null,null,"　【Excel2016～2021、Microsoft365の場合】"]
[]
[]
[null,null,"Excelのメニュータブから　「ファイル」 をクリックして、表示された画面の 「オプション」 を"]
[null,null,"クリックします。"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"『Excelのオプション』画面が表示されましたら、画面左側の「トラスト センター」を"]
[null,null,"クリックして、[トラスト センターの設定（Ｔ）]ボタンをクリックして下さい。"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"「トラスト センター」画面が表示されましたら、画面左側の｢マクロの設定」をクリックして、"]
[null,null,"「警告を表示してすべてのマクロを無効にする（Ｄ）」をクリックして、［ＯＫ］ボタンで設定画面を"]
[null,null,"閉じて下さい。"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"以上の設定が完了しましたら本システムを開いた時に、画面上部に「セキュリティの警告」が表示され"]
[null,null,"ますので、[コンテンツの有効化]ボタンをクリックして下さい。"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"下記の画面が出た場合は、[マクロを有効にする]ボタンをクリックして下さい。"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"★赤いバー（セキュリティリスク）が表示された場合★"]
[]
[]
[null,null,"　【Excel2016～2021、Microsoft365の場合】"]
[]
[]
[null,null,"インターネット・メール等から入手したファイルを開いた際、セキュリティ機能により下記のメッセージが"]
[null,null,"表示される事があります。"]
[null,null,"この状態では、マクロの実行ができないので次の手順で対応をしてください。"]
[]
[]
[]
[]
[]
[]
[null,null,"セキュリティの「許可」を行う"]
[]
[null,null,null,null,"※下記作業を行う前に対象ファイルを閉じて下さい"]
[]
[null,null,null,null,"１．Excelファイル（本システム）を「エクスプローラ」で表示"]
[null,null,null,null,"２．ファイル名を右クリックして、「プロパティ(R)」をクリック"]
[null,null,null,null,"３．［全般］タブの下にある セキュリティから「許可する(K)」にチェックをいれる"]
[null,null,null,null,"４．［OK］ボタンをクリックする"]

{"sheet":"MAIN","index":1,"n_rows":34,"n_cols":6,"rows_kept":34,"cut":false,"hidden":false,"merged":[[25,5,25,8],[27,5,27,8],[15,4,15,8],[11,4,11,8],[16,4,16,8]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"A-MODELS共同研究　第1小委員会"]
[]
[]
[]
[null,null,null,null,"作成年月：2024年10月　"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"※必ずマクロを有効にして作業してください。"]
[]
[null,null,null,null,null,"マクロを有効にするには．．．"]
[]
[]
[null,null,null,"・本シミュレータはアンケート結果等を基に作成されています。個別の水質や地理的状況、"]
[null,null,null,"　更新内容等による特別な条件は別途検討する必要があります。"]
[null,null,null,"・本シミュレータを使って得られた結果について、著作者は一切の責任を負いません。"]
[null,null,null,"・本シミュレータの改変、再配布を禁じます。"]

{"sheet":"基本情報","index":2,"n_rows":15,"n_cols":8,"rows_kept":15,"cut":false,"hidden":true,"merged":[[9,6,9,8],[11,6,11,8],[12,6,12,8],[13,6,13,8]]}
[]
[null,null,null,null,null,null,"基本情報"]
[]
[]
[]
[null,null,null,"　基本情報"]
[]
[]
[null,null,null,null,null,"作成日"]
[null,null,null,null,null,"事業体名"]
[null,null,null,null,null,"所在地",null,"都道府県"]
[]
[null,null,null,null,null,"記入者"]
[null,null,null,null,null,"所属"]
[null,null,null,null,null,"連絡先"]

{"sheet":"入力情報(1)","index":3,"n_rows":44,"n_cols":20,"rows_kept":44,"cut":false,"hidden":true,"merged":[[37,4,37,12],[32,7,32,8],[23,7,23,8],[24,7,24,8],[26,7,26,8],[31,7,31,8],[27,7,27,8],[25,7,25,8],[29,7,29,8],[30,7,30,8],[34,7,34,8],[33,7,33,8],[24,10,29,13],[23,10,23,13],[18,6,18,8],[19,7,19,8],[21,7,21,8],[20,7,20,8],[28,7,28,8],[27,5,27,6],[28,5,28,6],[22,7,22,8],[20,5,20,6]]}
[]
[null,null,null,null,null,null,"入力情報（１）"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null," Ⅰ.浄水場の情報"]
[]
[null,null,null,null,null,null,null,null,"※：入力必須項目"]
[null,null,null,null,"1.","浄水場名"]
[null,null,null,"※","2.","現状の計画浄水量(施設能力)"]
[null,null,null,null,null,"更新する場合の計画浄水量\n(施設能力)",null,{"$f":"IF('入力情報(2)'!I6<>\"\",'入力情報(2)'!I6,\"\")","v":""},null," 入力は次画面『入力情報(２)』にて行って下さい"]
[null,null,null,"※","3.","現在の給水人口"]
[null,null,null,"※","4.","給水原価"]
[null,null,null,null,"5.","原水種類",null,null,null,null,"浄水フロー"]
[null,null,null,"※","6.","ろ過方式",null,null,null,null,{"$f":"IFERROR(IF(RngFlwNo1<>\"\",VLOOKUP(RngFlwNo1,RngRadarフロー名,2,FALSE),\"\"),\"\")","v":""}]
[null,null,null,null,"7.","前処理+高度浄水処理"]
[null,null,null,"※","8.","粉末炭の有無"]
[null,null,null,null,null,"粉末炭平均注入率"]
[null,null,null,null,null,"粉末炭注入日数"]
[null,null,null,null,"9.","紫外線処理の有無"]
[null,null,null,null,"10.","排水処理"]
[null,null,null,"※","11.","主要設備の最小系列数"]
[null,null,null,null,"12.","その系列名称"]
[null,null,null,"※","13.","更新年数",null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,"※","14.","メンテナンスレベル",null,{"$f":"+メンテナンスレベル!G29","v":0}]
[]
[null,null,null," Ⅱ.設備分類毎の情報"]
[null,null,null,null,"ここでの建設（更新）年は、主たる設備、機器を取得した年を入力（選択）して下さい。\nまた、取得金額は主たる設備、機器他のおおよその金額を入力（台帳からの転記ある\nいは参照入力）して下さい。"]
[null,null,null,null,null,null,null,null,"※：入力必須項目"]
[null,null,null,null,null,null,null,"建設(更新)年","取得金額"]
[null,null,null,"※","15.","建築構造物",null,null,null,"千円"]
[null,null,null,"※","16.","土木構造物",null,null,null,"千円"]
[null,null,null,"※","17.","電気設備",null,null,null,"千円"]
[null,null,null,"※","18.","機械設備",null,null,null,"千円"]

{"sheet":"入力情報(2)","index":4,"n_rows":45,"n_cols":23,"rows_kept":45,"cut":false,"hidden":true,"merged":[[24,13,27,16],[30,13,30,16],[31,13,35,16],[45,5,45,9],[25,5,25,6],[29,7,29,8],[28,7,28,8],[25,7,25,8],[26,7,26,8],[27,7,27,8],[44,5,44,9],[40,5,40,9],[41,5,41,9],[42,5,42,9],[43,5,43,9],[31,7,31,8],[40,0,40,2],[41,0,41,2],[43,0,43,2],[29,13,29,16],[44,0,44,2],[42,0,42,2],[19,2,21,3],[33,4,33,11],[19,9,19,11],[29,5,29,6],[27,5,27,6],[26,5,26,6],[30,5,30,6],[31,5,31,6],[30,7,30,8],[31,10,31,11],[25,10,25,11],[26,10,26,11],[29,10,29,11],[28,5,28,6],[30,10,30,11],[21,9,21,11],[5,5,5,7],[27,2,27,3],[25,2,25,3],[6,6,6,8],[20,9,20,11],[10,6,10,7],[11,6,11,7],[12,6,12,7],[13,6,13,7],[18,6,18,7],[19,6,19,7],[20,6,20,7],[21,6,21,7],[18,2,18,5],[26,2,26,3],[24,10,24,11],[9,6,9,7],[17,9,17,11],[18,9,18,11],[27,10,27,11],[28,10,28,11],[17,6,17,7],[9,9,9,10],[10,9,10,10],[11,9,11,10],[12,9,12,10],[13,9,13,10]]}
[]
[null,null,null,null,null,null,"入力情報（２）"]
[]
[]
[null,null,null,"Ⅲ.浄水量の情報"]
[null,null,null,null,"19.","更新する場合の計画浄水量\n(施設能力)"]
[]
[null,null,null,"Ⅳ.推奨浄水プロセスの情報"]
[null,null,null,null,null,null,"原水レベル",null,"原水レベル","浄水レベル"]
[null,null,null,null,null,null,"現状の原水水質",null,"将来予想される原水水質","要求される浄水水質"]
[null,null,null,null,"20.","濁度",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(G11<>\"\",G12<>\"\",G13<>\"\",G14<>\"\"),1,0)","v":0}]
[null,null,null,null,"21.","TOC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(I11<>\"\",I12<>\"\",I13<>\"\",I14<>\"\"),1,0)","v":0}]
[null,null,null,null,"22.","かび臭",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(J11<>\"\",J12<>\"\",J13<>\"\",J14<>\"\"),1,0)","v":0}]
[null,null,null,null,"23.","THMFP"]
[null,null,null,null,"※「現状の原水水質」、「将来予想される原水水質」の”どちらか一方”もしくは”両方”入力して下さい。"]
[]
[null,null,null,null,"プロセス選定"]
[null,null,null,null,null,null,"原水レベル",null,"浄水レベル","推奨プロセス"]
[null,null,"濁度",null,null,null,{"$f":"IF(ISERROR(Calc2024!E6),\"\",Calc2024!E6)","v":""},null,{"$f":"IF(ISERROR(Calc2024!H6),\"\",Calc2024!H6)","v":""},{"$f":"IF(ISERROR(Calc2024!I6),\"\",Calc2024!I6)","v":""}]
[null,null,"有機物",null,null,"TOC",{"$f":"IF(ISERROR(Calc2024!E7),\"\",Calc2024!E7)","v":""},null,{"$f":"IF(ISERROR(Calc2024!H7),\"\",Calc2024!H7)","v":""},{"$f":"IF(ISERROR(Calc2024!I7),\"\",Calc2024!I7)","v":""}]
[null,null,null,null,null,"かび臭",{"$f":"IF(ISERROR(Calc2024!E8),\"\",Calc2024!E8)","v":""},null,{"$f":"IF(ISERROR(Calc2024!H8),\"\",Calc2024!H8)","v":""},{"$f":"IF(ISERROR(Calc2024!I8),\"\",Calc2024!I8)","v":""}]
[null,null,null,null,null,"THM",{"$f":"IF(ISERROR(Calc2024!E9),\"\",Calc2024!E9)","v":""},null,{"$f":"IF(ISERROR(Calc2024!H9),\"\",Calc2024!H9)","v":""},{"$f":"IF(ISERROR(Calc2024!I9),\"\",Calc2024!I9)","v":""}]
[]
[]
[null,null,null,null,"希望フロー",null,"※「推奨プロセス」を参考に入力下さい。",null,null,null,"現在の浄水フロー",null,null,{"$f":"IF('入力情報(1)'!K25=\"\",\"\",'入力情報(1)'!K25)","v":""}]
[null,null,"※",null,"24.","ろ過方式",null,null,null,null,{"$f":"IF(Select6ろ過方式=\"\",\"\",Select6ろ過方式)","v":""}]
[null,null,null,null,"25.","前処理+高度浄水処理",null,null,null,null,{"$f":"IF(Select6前_高度処理=\"\",\"\",Select6前_高度処理)","v":""}]
[null,null,"※",null,"26.","粉末炭の有無",null,null,null,null,{"$f":"IF(Rng粉末炭ChkDt=1,\"有\",\"無\")","v":"無"},null,null,null,null,null,null,null,null,null,null,2,false]
[null,null,null,null,null,"粉末炭平均注入率",null,null,null,null,{"$f":"IF(Rng粉末炭_注入率=\"\",\"\",Rng粉末炭_注入率)","v":""}]
[null,null,null,null,null,"粉末炭注入日数",null,null,null,null,{"$f":"IF(Rng粉末炭_注入日=\"\",\"\",Rng粉末炭_注入日)","v":""},null,null,{"$f":"IF(Rng粉末炭ChkDt2=1,\"↓\",\"\")","v":""}]
[null,null,null,null,"27.","紫外線処理の有無",null,null,null,null,{"$f":"IF(Rng紫外線ChkDt=1,\"有\",\"無\")","v":"無"},null,null,{"$f":"IF(Rng粉末炭ChkDt2=2,\"↓\",\"\")","v":"↓"},null,null,null,null,null,null,null,false]
[null,null,null,null,"28.","排水処理",null,null,null,null,{"$f":"IF('入力情報(1)'!T31=1,\"天日乾燥床\",IF('入力情報(1)'!T31=2,\"機械脱水機\",\"\"))","v":""},null,null,{"$f":"IFERROR(IF(RngFlwNo2<>\"\",VLOOKUP(RngFlwNo2,RngRadarフロー名,2,FALSE),\"\"),\"\")","v":""},null,null,null,null,null,null,null,false]
[]
[null,null,null,null,"　全ての水質項目に対して処理プロセスが不要となった場合、原水が地下水で鉄、マンガンを含むときは\n　希望フロー「凝集＋急速ろ過」を選択して下さい。"]
[]
[]
[null,null,null,"Ⅴ.シナリオの選択"]
["■｢2.現在の浄水量｣ 又は ｢6.浄水\r\n　 フロー｣が未入力"]
["■｢2.現在の浄水量｣ 又は ｢6.浄水\r\n　 フロー｣が未入力"," 次回更新"]
["■｢2.現在の浄水量｣ 又は ｢6.浄水\r\n　 フロー｣が未入力"]
["シナリオ非表示理由",null,null,null,null,"シナリオ１\n 更新しない場合（修繕のみで対応）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true]
["■｢2.現在の浄水量｣ 又は ｢6.ろ過方式｣が未入力",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
["■｢2.現在の浄水量｣ 又は ｢6.ろ過方式｣が未入力",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
["■｢2.現在の浄水量｣ 又は ｢6.ろ過方式｣が未入力",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
["■｢2.現在の浄水量｣ 又は ｢6.ろ過方式｣が未入力",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]

{"sheet":"メンテナンスレベル","index":5,"n_rows":29,"n_cols":8,"rows_kept":29,"cut":false,"hidden":true,"merged":[[28,6,28,7],[20,2,23,2],[20,7,23,7],[23,4,23,5],[24,2,27,2],[24,7,27,7],[12,2,15,2],[12,4,12,5],[12,7,15,7],[16,2,19,2],[16,7,19,7],[0,2,1,7],[3,3,3,5],[4,2,7,2],[4,7,7,7],[8,2,11,2],[8,7,11,7],[9,4,9,5]]}
[null,null,"メンテナンスレベルスコア評価基準"]
[]
[null,null,"最も近いと思われる評価レベルをチェックして下さい。全ての評価項目をチェックしないと、評価ポイントは有効となりません。"]
[null,null,"評価項目","評価レベル",null,null,"score","スコア"]
[null,null,"技術スタッフの充実度",null,"維持管理を行うための技術スタッフが必要十分数確保されている",null,100,{"$f":"IF(O5=1,100,IF(O5=2,80,IF(O5=3,40,IF(O5=4,20,0))))","v":0}]
[null,null,null,null,"維持管理を行うための技術スタッフがある程度確保されている",null,80]
[null,null,null,null,"維持管理を行うための技術スタッフが十分ではない。",null,40]
[null,null,null,null,"維持管理を行うための技術スタッフが明らかに不足している。",null,20]
[null,null,"予防保全への取り組み",null,"故障が発生する前に部品交換やオーバーホール等の必要な対応を行っている。",null,100,{"$f":"IF(O9=1,100,IF(O9=2,80,IF(O9=3,40,IF(O9=4,20,0))))","v":0}]
[null,null,null,null,"どちらかというと，故障が発生する前に部品交換やオーバーホール等の必要な対応を行っている。",null,80]
[null,null,null,null,"事故や故障が発生してからの対応がほとんどである。",null,40]
[null,null,null,null,"いつも事故や故障が発生してから対応している。対応が遅れる場合もある。",null,20]
[null,null,"マニュアルの充実度",null,"施設点検等に必要なマニュアルやチェックシートが充実している。また，内容も適宜更新されている。",null,100,{"$f":"IF(O13=1,100,IF(O13=2,80,IF(O13=3,40,IF(O13=4,20,0))))","v":0}]
[null,null,null,null,"施設点検等に必要なマニュアルやチェックシートがあるが，見直しを行う必要を感じている。",null,80]
[null,null,null,null,"施設点検等に必要なマニュアルを作成中，あるいは作成する必要性を認識している。",null,40]
[null,null,null,null,"施設点検等に必要なマニュアルがない。どのように作成したらよいかわからない。",null,20]
[null,null,"点検・修繕履歴の管理",null,"点検・修繕履歴を適切に管理し，過去の履歴から将来の施設整備計画を策定している。",null,100,{"$f":"IF(O17=1,100,IF(O17=2,80,IF(O17=3,40,IF(O17=4,20,0))))","v":0}]
[null,null,null,null,"点検・修繕履歴を管理しているが，管理面での課題もある。",null,80]
[null,null,null,null,"点検・修繕履歴をある程度は管理しているが，過去の履歴で逸散してしまったものも多い。",null,40]
[null,null,null,null,"点検・修繕履歴を適切を管理していない。過去の履歴もほとんどが逸散している。",null,20]
[null,null,"更新・修繕等の状況",null,"必要な修繕が確実に行われ，独自の基準に基づき施設が適切に更新されている。",null,100,{"$f":"IF(O21=1,100,IF(O21=2,80,IF(O21=3,40,IF(O21=4,20,0))))","v":0}]
[null,null,null,null,"必要に応じて修繕が行われ，施設更新もある程度実施されている。",null,80]
[null,null,null,null,"必要最低限の修繕が行われ，施設更新の明確な基準もない。",null,40]
[null,null,null,null,"必要な修繕も先送りされることが多く，法定耐用年数を大きく超えて施設運用がなされている。",null,20]
[null,null,"更新・修繕等に必要な予算",null,"更新・修繕等に必要な予算が確実に認められている。",null,100,{"$f":"IF(O25=1,100,IF(O25=2,80,IF(O25=3,40,IF(O25=4,20,0))))","v":0}]
[null,null,null,null,"更新・修繕等に必要な予算はほぼ認められている。",null,80]
[null,null,null,null,"更新・修繕に必要な予算は最低限度認められている。",null,40]
[null,null,null,null,"更新・修繕等に必要な予算がほとんど認められていない。",null,20]
[null,null,null,null,null,"評価ポイント",{"$f":"SUM(H5:H28)","v":0}]

{"sheet":"プレビュー","index":6,"n_rows":82,"n_cols":10,"rows_kept":82,"cut":false,"hidden":true,"merged":[[59,7,59,8],[60,7,60,8],[61,7,61,8],[62,7,62,8],[63,7,63,8],[72,5,72,8],[68,5,68,8],[69,5,69,8],[70,5,70,8],[71,5,71,8],[78,1,78,12],[21,7,21,8],[18,6,18,8],[19,7,19,8],[26,7,26,8],[20,7,20,8],[22,7,22,8],[23,7,23,8],[25,7,25,8],[27,7,27,8],[67,6,67,7],[33,7,33,8],[32,7,32,8],[30,7,30,8],[46,6,46,7],[31,7,31,8],[24,7,24,8],[28,7,28,8],[29,7,29,8],[57,7,57,8],[58,7,58,8],[48,6,48,7]]}
[]
[]
[]
[]
[null,null,"入力データの確認 及び シミュレート実行"]
[]
[null,null,null,"　基本情報"]
[]
[null,null,null,null,null,"作成日",{"$f":"基本情報!G9","v":"00:00:00"}]
[null,null,null,null,null,"事業体名",{"$f":"基本情報!G10","v":0}]
[null,null,null,null,null,"所在地",{"$f":"IF(基本情報!G11<>\"\",\"〒\"&基本情報!G11,\"\")&\"　\"&基本情報!I11&基本情報!G12:I12","v":"　"}]
[null,null,null,null,null,"記入者",{"$f":"基本情報!G13","v":0}]
[null,null,null,null,null,"所属",{"$f":"基本情報!G14","v":0}]
[null,null,null,null,null,"連絡先",{"$f":"基本情報!G15","v":0}]
[]
[]
[null,null,null,"Ⅰ.浄水場の情報"]
[]
[null,null,null,null,"1.","浄水場名",{"$f":"'入力情報(1)'!G19","v":0}]
[null,null,null,null,"2.","現状の計画浄水量(施設能力)",null,{"$f":"'入力情報(1)'!H20","v":0},null,"m3/日"]
[null,null,null,null,"3.","現在の給水人口",null,{"$f":"'入力情報(1)'!H22","v":0},null,"人"]
[null,null,null,null,"4.","給水原価",null,{"$f":"'入力情報(1)'!H23","v":0},null,"円/ｍ3"]
[null,null,null,null,"5.","原水種類",null,{"$f":"'入力情報(1)'!H24","v":0}]
[null,null,null,null,"6.","ろ過方式",null,{"$f":"'入力情報(1)'!H25","v":0}]
[null,null,null,null,"7.","前処理+高度浄水処理",null,{"$f":"'入力情報(1)'!H26","v":0}]
[null,null,null,null,"8.","粉末炭の有無",null,{"$f":"IF(Rng粉末炭ChkDt=1,\"有\",\"無\")","v":"無"}]
[null,null,null,null,null,"粉末炭平均注入率",null,{"$f":"IF(H26=\"無\",\"-\",IF(Rng粉末炭_注入率=\"\",10,'入力情報(1)'!H28))","v":"-"},null,"mg／L"]
[null,null,null,null,null,"粉末炭注入日数",null,{"$f":"IF(H26=\"無\",\"-\",IF(Rng粉末炭_注入日=\"\",365,'入力情報(1)'!H29))","v":"-"},null,"日／年"]
[null,null,null,null,"9.","紫外線処理の有無",null,{"$f":"IF(Rng紫外線ChkDt=1,\"有\",\"無\")","v":"無"}]
[null,null,null,null,"10.","排水処理",null,{"$f":"IF(Rng排水処理ChkDt=1,\"天日乾燥床\",IF(Rng排水処理ChkDt=2,\"機械脱水機\",\"無\"))","v":"無"}]
[null,null,null,null,"11.","主要設備の最小系列数",null,{"$f":"'入力情報(1)'!H32","v":0}]
[null,null,null,null,"12.","その系列名称",null,{"$f":"'入力情報(1)'!H33","v":0}]
[null,null,null,null,"13.",{"$f":"+'入力情報(1)'!F34","v":"更新年数"},null,{"$f":"IF('入力情報(1)'!T34=1,\"法定耐用年数×延長係数\",IF('入力情報(1)'!T34=2,\"指定年数\",\"\"))","v":"法定耐用年数×延長係数"}]
[null,null,null,null,"14.","メンテナンスレベル",null,{"$f":"+'入力情報(1)'!H35:I35","v":0}]
[]
[]
[null,null,null,"Ⅱ.設備分類毎の情報"]
[]
[null,null,null,null,null,null,null,"建設(更新)年","取得金額"]
[null,null,null,null,"15.","建築構造物",null,{"$f":"'入力情報(1)'!H41","v":0},{"$f":"IF(AND(LEN('入力情報(1)'!I41)=1,'入力情報(1)'!I41=0),\"0\",'入力情報(1)'!I41)","v":0},"千円"]
[null,null,null,null,"16.","土木構造物",null,{"$f":"'入力情報(1)'!H42","v":0},{"$f":"IF(AND(LEN('入力情報(1)'!I42)=1,'入力情報(1)'!I42=0),\"0\",'入力情報(1)'!I42)","v":0},"千円"]
[null,null,null,null,"17.","電気設備",null,{"$f":"'入力情報(1)'!H43","v":0},{"$f":"IF(AND(LEN('入力情報(1)'!I43)=1,'入力情報(1)'!I43=0),\"0\",'入力情報(1)'!I43)","v":0},"千円"]
[null,null,null,null,"18.","機械設備",null,{"$f":"'入力情報(1)'!H44","v":0},{"$f":"IF(AND(LEN('入力情報(1)'!I44)=1,'入力情報(1)'!I44=0),\"0\",'入力情報(1)'!I44)","v":0},"千円"]
[]
[]
[null,null,null,"Ⅲ.浄水量の情報"]
[]
[null,null,null,null,"19.","将来の計画浄水量(施設能力)",null,{"$f":"+'入力情報(2)'!I6","v":0},"m3/日"]
[]
[null,null,null,"Ⅳ.推奨浄水プロセスの情報"]
[]
[null,null,null,null,null,null,{"$f":"'入力情報(2)'!G10","v":"現状の原水水質"},{"$f":"'入力情報(2)'!I10","v":"将来予想される原水水質"},{"$f":"'入力情報(2)'!J10","v":"要求される浄水水質"}]
[null,null,null,null,"20.","濁度",{"$f":"'入力情報(2)'!G11","v":0},{"$f":"'入力情報(2)'!I11","v":0},{"$f":"'入力情報(2)'!J11","v":0}]
[null,null,null,null,"21.","TOC",{"$f":"'入力情報(2)'!G12","v":0},{"$f":"'入力情報(2)'!I12","v":0},{"$f":"'入力情報(2)'!J12","v":0}]
[null,null,null,null,"22.","かび臭",{"$f":"'入力情報(2)'!G13","v":0},{"$f":"'入力情報(2)'!I13","v":0},{"$f":"'入力情報(2)'!J13","v":0}]
[null,null,null,null,"23.","THMFP",{"$f":"'入力情報(2)'!G14","v":0},{"$f":"'入力情報(2)'!I14","v":0},{"$f":"'入力情報(2)'!J14","v":0}]
[]
[null,null,null,null,"24.","ろ過方式",null,{"$f":"'入力情報(2)'!$H$26","v":0}]
[null,null,null,null,"25.","前処理+高度浄水処理",null,{"$f":"'入力情報(2)'!$H$27","v":0}]
[null,null,null,null,"26.","粉末炭の有無",null,{"$f":"IF(Rng粉末炭ChkDt2=1,\"有\",\"無\")","v":"無"}]
[null,null,null,null,null,"粉末炭平均注入率",null,{"$f":"IF(H60=\"無\",\"-\",IF(Rng粉末炭_注入率2=\"\",10,'入力情報(2)'!$H$29))","v":"-"},null,"mg／L"]
[null,null,null,null,null,"粉末炭注入日数",null,{"$f":"IF(H60=\"無\",\"-\",IF(Rng粉末炭_注入日2=\"\",365,'入力情報(2)'!$H$30))","v":"-"},null,"日／年"]
[null,null,null,null,"27.","紫外線処理の有無",null,{"$f":"IF(Rng紫外線ChkDt2=1,\"有\",\"無\")","v":"無"}]
[null,null,null,null,"28.","排水処理",null,{"$f":"IF(Rng排水処理ChkDt2=1,\"天日乾燥床\",IF(Rng排水処理ChkDt2=2,\"機械脱水機\",\"無\"))","v":"無"}]
[]
[null,null,null,"Ⅴ.シナリオの選択"]
[]
[null,null,null,null,"次回更新：",null,"現状設備の更新時期での更新",null,"2024年"]
[null,null,null,null,null,"シナリオ１\n 更新しない場合（修繕のみで対応）"]
[null,null,null,null,{"$f":"IF(AND('入力情報(2)'!V42=TRUE,'入力情報(2)'!A42=\"\"),\"✓\",\"\")","v":""},"シナリオ２\n 現状と同じフロー・水量で更新、使用年数は選択した更新年数に基づいて算出"]
[null,null,null,null,{"$f":"IF(AND('入力情報(2)'!V43=TRUE,'入力情報(2)'!A43=\"\"),\"✓\",\"\")","v":""},"シナリオ３\n 希望フローで更新、水量は現状と同じ、使用年数は選択した更新年数に基づいて算出"]
[null,null,null,null,{"$f":"IF(AND('入力情報(2)'!V44=TRUE,'入力情報(2)'!A44=\"\"),\"✓\",\"\")","v":""},"シナリオ４\n 現状のフローで更新、水量は将来予測、使用年数は選択した更新年数に基づいて算出"]
[null,null,null,null,{"$f":"IF(AND('入力情報(2)'!V45=TRUE,'入力情報(2)'!A45=\"\"),\"✓\",\"\")","v":""},"シナリオ５\n 希望フローで更新、水量は将来予測、使用年数は選択した更新年数に基づいて算出"]
[]
[]
[]
[]
[]
[null,"シミュレーションを実行する前に入力情報の保存をお勧めします。"]
[]
[null,null,null,null,null,"■入力情報を保存する場合■"]
[null,null,null,null,null,"下記、フロッピー画像をクリックして下さい。"]

{"sheet":"マスター変更","index":7,"n_rows":52,"n_cols":4,"rows_kept":52,"cut":false,"hidden":true,"merged":[[1,0,1,7],[40,1,40,6]]}
[]
["マスター変更"]
[]
[]
[]
[null,"【追加修繕費】"]
[null,"追加修繕費補正係数",0.3,"*小数点第2位まで入力可"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"【運転費】"]
[null,"１．変動費（電力、燃料、薬品費）"]
[null,"基準給水原価",170,"円/m3-浄水"]
[]
[]
[]
[]
[]
[null,"人件費率",0.11]
[null,"変動費－動力費",3.6999999999999998E-2]
[null,"変動費－修繕費",8.6999999999999994E-2]
[null,"変動費－薬品費",8.0000000000000002E-3]
[null,"委託料率",0]
[]
[]
[]
[null,"粉末炭kg単価",400,"円/kg"]
[]
[]
[]
[]
[]
[]
[null,"マスターの変更がない場合"]
[null,"基準給水原価を170円/m3（水道統計全国平均　R3年度167.79円/m3の1の桁を切上）とし、\n変動費（電力、燃料、薬品）係数を0.132（水道統計全国平均　費用構成比13.2%）\n給水原価×0.132\n膜ろ過を含まない浄水場の人件費については、\n給水原価×0.11　（水道統計全国平均　費用構成比11.0%）としています。\n膜ろ過を含む浄水場では、\n給水原価×0.11×0.8（想定値）としています。\n委託料は水道統計全国平均　費用構成比11.3％ですが、初期値は0としています。計算する際は、\n給水原価×0.113が計上されます。"]
[]
[]
[]
[null,"【建設費、参照金額算出時の補正係数】"]
[null,"シミュレーション結果の内、建設費が予想と大きく異なる場合、各種数値を修正してください。"]
[null,"消毒のみ、紫外線+消毒",1,"*小数点第2位まで入力可"]
[null,"緩速ろ過",0.99]
[null,"急速ろ過",1.46]
[null,"膜ろ過",1.24]
[null,"付加設備　紫外線",2.11]
[null,"「水道事業の再構築に関する施設更新費用算定の手引き」による算出金額を上記倍率で補正"]

{"sheet":"耐用年数変更","index":8,"n_rows":16,"n_cols":603,"rows_kept":16,"cut":false,"hidden":true,"merged":[[1,0,1,8],[8,2,8,3],[8,4,8,5],[12,2,12,3],[12,4,12,5],[9,2,9,3],[9,4,9,5],[10,2,10,3],[10,4,10,5],[11,2,11,3],[11,4,11,5]]}
[]
["耐用年数入力画面"]
[]
[]
[]
[]
[null,"【更新基準年数の設定】",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"【参照元 耐用年数】"]
[]
[null,null,"法定耐用年数（年）",null,"更新基準年数（年）",null,null,null,null,null,null,null,null,null,"相違ｶｳﾝﾄ","入力ｶｳﾝﾄ",null,null,"法定耐用年数（年）"]
[null,"建築構造物",50,null,50,null,null,null,null,null,null,null,null,null,{"$f":"IF(C10=E10,0,1)","v":0},null,null,"建築構造物",50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50]
[null,"土木構造物",60,null,60,null,null,null,null,null,null,null,null,null,{"$f":"IF(C11=E11,0,1)","v":0},null,null,"土木構造物",60]
[null,"電気設備",15,null,15,null,null,null,null,null,null,null,null,null,0,null,null,"電気設備",15,null,"※<経年故障率表>ｼｰﾄが参照"]
[null,"機械設備",15,null,15,null,null,null,null,null,null,null,null,null,0,null,null,"機械設備",15,null,"※<経年故障率表>ｼｰﾄが参照"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O10:O13)","v":0},{"$f":"COUNTA(E10:F13)","v":4}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{RngH耐用年数_結果}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RngH_耐用年相違Chk"]

{"sheet":"参照表","index":9,"n_rows":155,"n_cols":13,"rows_kept":155,"cut":false,"hidden":true,"merged":[[1,0,1,6],[0,0,0,6]]}
[{"$f":"IF(RngH_浄水フロー=\"\",\"\",RngH_浄水フロー)","v":""}]
[{"$f":"IF(浄水フロー!$C$3=\"\",\"\",浄水フロー!$C$3)","v":""}]
[null,{"$f":"\"現在の浄水量（日最大）： \"&TEXT('入力情報(1)'!H20,\"#,###\")","v":"現在の浄水量（日最大）： "},"㎥/日",null,null,null,null,null,null,null,null,null,41]
[null,"　　　　　 規模\n建設(更新)年","建築構造物"]
[null,1900,11]
[null,1901,11]
[null,1902,11]
[null,1903,11]
[null,1904,11]
[null,1905,12]
[null,1906,13]
[null,1907,15]
[null,1908,16]
[null,1909,15]
[null,1910,15]
[null,1911,16]
[null,1912,17]
[null,1913,17]
[null,1914,17]
[null,1915,16]
[null,1916,17]
[null,1917,21]
[null,1918,29]
[null,1919,42]
[null,1920,56]
[null,1921,46]
[null,1922,49]
[null,1923,50]
[null,1924,47]
[null,1925,45]
[null,1926,44]
[null,1927,42]
[null,1928,42]
[null,1929,40]
[null,1930,32]
[null,1931,29]
[null,1932,29]
[null,1933,29]
[null,1934,29]
[null,1935,29]
[null,1936,29]
[null,1937,35]
[null,1938,39]
[null,1939,46]
[null,1940,53]
[null,1941,59]
[null,1942,61]
[null,1943,70]
[null,1944,96]
[null,1945,358]
[null,1946,728]
[null,1947,1720]
[null,1948,478]
[null,1949,1796]
[null,1950,5451]
[null,1951,7033]
[null,1952,7562]
[null,1953,8091]
[null,1954,8091]
[null,1955,8144]
[null,1956,9042]
[null,1957,9572]
[null,1958,9254]
[null,1959,9466]
[null,1960,10047]
[null,1961,11105]
[null,1962,11528]
[null,1963,11740]
[null,1964,12163]
[null,1965,12533]
[null,1966,13379]
[null,1967,14119]
[null,1968,14542]
[null,1969,15600]
[null,1970,16763]
[null,1971,17133]
[null,1972,18138]
[null,1973,23162]
[null,1974,28080]
[null,1975,28397]
[null,1976,30460]
[null,1977,31993]
[null,1978,34161]
[null,1979,37122]
[null,1980,40454]
[null,1981,40930]
[null,1982,41035]
[null,1983,40983]
[null,1984,41670]
[null,1985,41088]
[null,1986,40613]
[null,1987,40877]
[null,1988,41617]
[null,1989,43574]
[null,1990,45107]
[null,1991,46324]
[null,1992,46852]
[null,1993,46747]
[null,1994,46852]
[null,1995,46958]
[null,1996,46800]
[null,1997,47275]
[null,1998,46535]
[null,1999,46006]
[null,2000,46112]
[null,2001,45266]
[null,2002,44949]
[null,2003,45478]
[null,2004,46271]
[null,2005,47064]
[null,2006,47910]
[null,2007,49443]
[null,2008,52246]
[null,2009,49708]
[null,2010,49761]
[null,2011,50395]
[null,2012,50078]
[null,2013,51083]
[null,2014,52616]
[null,2015,52881]
[null,2016,52934]
[null,2017,53938]
[null,2018,55948]
[null,2019,57587]
[null,2020,57587]
[null,2021,60126]
[null,2022,64885]
[null,2023,67000]
[null,2024,67000]
[null,2025,67000]
[null,2026,67000]
[null,2027,67000]
[null,2028,67000]
[null,2029,67000]
[null,2030,67000]
[null,2031,67000]
[null,2032,67000]
[null,2033,67000]
[null,2034,67000]
[null,2035,67000]
[null,2036,67000]
[null,2037,67000]
[null,2038,67000]
[null,2039,67000]
[null,2040,67000]
[null,2041,67000]
[null,2042,67000]
[null,2043,67000]
[null,2044,67000]
[null,2045,67000]
[null,2046,67000]
[null,2047,67000]
[null,2048,67000]
[null,2049,67000]
[null,2050,67000]

{"sheet":"取得金額計算","index":10,"n_rows":155,"n_cols":13,"rows_kept":155,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,null,null,"(単位：千円)"]
[null,null,null,null,null,null,null,null,null,null,null,null,41]
[null,"　　　　　規模\n建設年","ﾃﾞﾌﾚｰﾀ","建築構造物","土木構造物","電気設備\n(計装と監視含む)","機械設備"]
[null,1900,{"$f":"+デフレータ表示方法!J8/100","v":1.7000000000000001E-4},{"$f":"ROUND((Cal建築6_浄水Flw*C5)/1000,0)","v":0},{"$f":"ROUND((Cal土木6_浄水Flw*C5)/1000,0)","v":0},{"$f":"ROUND((Cal電気6_浄水Flw*C5)/1000,0)","v":0},{"$f":"ROUND((Cal機械6_浄水Flw*C5)/1000,0)","v":0}]
[null,1901,{"$f":"+デフレータ表示方法!J9/100","v":1.7000000000000001E-4},0,0,0,0]
[null,1902,{"$f":"+デフレータ表示方法!J10/100","v":1.7000000000000001E-4},0,0,0,0]
[null,1903,{"$f":"+デフレータ表示方法!J11/100","v":1.7000000000000001E-4},0,0,0,0]
[null,1904,{"$f":"+デフレータ表示方法!J12/100","v":1.7000000000000001E-4},0,0,0,0]
[null,1905,{"$f":"+デフレータ表示方法!J13/100","v":1.7999999999999998E-4},0,0,0,0]
[null,1906,{"$f":"+デフレータ表示方法!J14/100","v":2.0000000000000001E-4},0,0,0,0]
[null,1907,{"$f":"+デフレータ表示方法!J15/100","v":2.1999999999999998E-4},0,0,0,0]
[null,1908,{"$f":"+デフレータ表示方法!J16/100","v":2.4000000000000001E-4},0,0,0,0]
[null,1909,{"$f":"+デフレータ表示方法!J17/100","v":2.3000000000000001E-4},0,0,0,0]
[null,1910,{"$f":"+デフレータ表示方法!J18/100","v":2.3000000000000001E-4},0,0,0,0]
[null,1911,{"$f":"+デフレータ表示方法!J19/100","v":2.4000000000000001E-4},0,0,0,0]
[null,1912,{"$f":"+デフレータ表示方法!J20/100","v":2.5000000000000001E-4},0,0,0,0]
[null,1913,{"$f":"+デフレータ表示方法!J21/100","v":2.5000000000000001E-4},0,0,0,0]
[null,1914,{"$f":"+デフレータ表示方法!J22/100","v":2.5000000000000001E-4},0,0,0,0]
[null,1915,{"$f":"+デフレータ表示方法!J23/100","v":2.4000000000000001E-4},0,0,0,0]
[null,1916,{"$f":"+デフレータ表示方法!J24/100","v":2.5000000000000001E-4},0,0,0,0]
[null,1917,{"$f":"+デフレータ表示方法!J25/100","v":3.2000000000000003E-4},0,0,0,0]
[null,1918,{"$f":"+デフレータ表示方法!J26/100","v":4.2999999999999999E-4},0,0,0,0]
[null,1919,{"$f":"+デフレータ表示方法!J27/100","v":6.2E-4},0,0,0,0]
[null,1920,{"$f":"+デフレータ表示方法!J28/100","v":8.3000000000000001E-4},0,0,0,0]
[null,1921,{"$f":"+デフレータ表示方法!J29/100","v":6.9000000000000008E-4},0,0,0,0]
[null,1922,{"$f":"+デフレータ表示方法!J30/100","v":7.2999999999999996E-4},0,0,0,0]
[null,1923,{"$f":"+デフレータ表示方法!J31/100","v":7.3999999999999999E-4},0,0,0,0]
[null,1924,{"$f":"+デフレータ表示方法!J32/100","v":7.000000000000001E-4},0,0,0,0]
[null,1925,{"$f":"+デフレータ表示方法!J33/100","v":6.7000000000000002E-4},0,0,0,0]
[null,1926,{"$f":"+デフレータ表示方法!J34/100","v":6.4999999999999997E-4},0,0,0,0]
[null,1927,{"$f":"+デフレータ表示方法!J35/100","v":6.2E-4},0,0,0,0]
[null,1928,{"$f":"+デフレータ表示方法!J36/100","v":6.2E-4},0,0,0,0]
[null,1929,{"$f":"+デフレータ表示方法!J37/100","v":5.8999999999999992E-4},0,0,0,0]
[null,1930,{"$f":"+デフレータ表示方法!J38/100","v":4.8000000000000001E-4},0,0,0,0]
[null,1931,{"$f":"+デフレータ表示方法!J39/100","v":4.2999999999999999E-4},0,0,0,0]
[null,1932,{"$f":"+デフレータ表示方法!J40/100","v":4.2999999999999999E-4},{"$f":"ROUND((Cal建築6_浄水Flw*C37)/1000,0)","v":0},{"$f":"ROUND((Cal土木6_浄水Flw*C37)/1000,0)","v":0},{"$f":"ROUND((Cal電気6_浄水Flw*C37)/1000,0)","v":0},{"$f":"ROUND((Cal機械6_浄水Flw*C37)/1000,0)","v":0}]
[null,1933,{"$f":"+デフレータ表示方法!J41/100","v":4.2999999999999999E-4},0,0,0,0]
[null,1934,{"$f":"+デフレータ表示方法!J42/100","v":4.2999999999999999E-4},0,0,0,0]
[null,1935,{"$f":"+デフレータ表示方法!J43/100","v":4.3999999999999996E-4},0,0,0,0]
[null,1936,{"$f":"+デフレータ表示方法!J44/100","v":4.3999999999999996E-4},0,0,0,0]
[null,1937,{"$f":"+デフレータ表示方法!J45/100","v":5.1999999999999995E-4},0,0,0,0]
[null,1938,{"$f":"+デフレータ表示方法!J46/100","v":5.8E-4},0,0,0,0]
[null,1939,{"$f":"+デフレータ表示方法!J47/100","v":6.9000000000000008E-4},0,0,0,0]
[null,1940,{"$f":"+デフレータ表示方法!J48/100","v":7.9000000000000001E-4},0,0,0,0]
[null,1941,{"$f":"+デフレータ表示方法!J49/100","v":8.7999999999999992E-4},0,0,0,0]
[null,1942,{"$f":"+デフレータ表示方法!J50/100","v":9.1E-4},0,0,0,0]
[null,1943,{"$f":"+デフレータ表示方法!J51/100","v":1.0399999999999999E-3},0,0,0,0]
[null,1944,{"$f":"+デフレータ表示方法!J52/100","v":1.4299999999999998E-3},0,0,0,0]
[null,1945,{"$f":"+デフレータ表示方法!J53/100","v":5.3400000000000001E-3},0,0,0,0]
[null,1946,{"$f":"+デフレータ表示方法!J54/100","v":1.0860000000000002E-2},0,0,0,0]
[null,1947,{"$f":"+デフレータ表示方法!J55/100","v":2.5670000000000002E-2},0,0,0,0]
[null,1948,{"$f":"+デフレータ表示方法!J56/100","v":7.1399999999999996E-3},0,0,0,0]
[null,1949,{"$f":"+デフレータ表示方法!J57/100","v":2.681E-2},0,0,0,0]
[null,1950,{"$f":"+デフレータ表示方法!J58/100","v":8.1359999999999988E-2},0,0,0,0]
[null,1951,{"$f":"+デフレータ表示方法!J59/100","v":0.10496999999999999},0,0,0,0]
[null,1952,{"$f":"+デフレータ表示方法!J60/100","v":0.11287000000000001},0,0,0,0]
[null,1953,{"$f":"+デフレータ表示方法!J61/100","v":0.12076000000000001},0,0,0,0]
[null,1954,{"$f":"+デフレータ表示方法!J62/100","v":0.12076000000000001},0,0,0,0]
[null,1955,{"$f":"+デフレータ表示方法!J63/100","v":0.12154999999999999},0,0,0,0]
[null,1956,{"$f":"+デフレータ表示方法!J64/100","v":0.13496},0,0,0,0]
[null,1957,{"$f":"+デフレータ表示方法!J65/100","v":0.14285999999999999},0,0,0,0]
[null,1958,{"$f":"+デフレータ表示方法!J66/100","v":0.13811999999999999},0,0,0,0]
[null,1959,{"$f":"+デフレータ表示方法!J67/100","v":0.14127999999999999},0,0,0,0]
[null,1960,{"$f":"+デフレータ表示方法!J68/100","v":0.14996000000000001},0,0,0,0]
[null,1961,{"$f":"+デフレータ表示方法!J69/100","v":0.16574999999999998},0,0,0,0]
[null,1962,{"$f":"+デフレータ表示方法!J70/100","v":0.17205999999999999},0,0,0,0]
[null,1963,{"$f":"+デフレータ表示方法!J71/100","v":0.17521999999999999},0,0,0,0]
[null,1964,{"$f":"+デフレータ表示方法!J72/100","v":0.18153},{"$f":"ROUND((Cal建築6_浄水Flw*C69)/1000,0)","v":0},{"$f":"ROUND((Cal土木6_浄水Flw*C69)/1000,0)","v":0},{"$f":"ROUND((Cal電気6_浄水Flw*C69)/1000,0)","v":0},{"$f":"ROUND((Cal機械6_浄水Flw*C69)/1000,0)","v":0}]
[null,1965,{"$f":"+デフレータ表示方法!J73/100","v":0.18706},0,0,0,0]
[null,1966,{"$f":"+デフレータ表示方法!J74/100","v":0.19968},0,0,0,0]
[null,1967,{"$f":"+デフレータ表示方法!J75/100","v":0.21073},0,0,0,0]
[null,1968,{"$f":"+デフレータ表示方法!J76/100","v":0.21704999999999999},0,0,0,0]
[null,1969,{"$f":"+デフレータ表示方法!J77/100","v":0.23283000000000001},0,0,0,0]
[null,1970,{"$f":"+デフレータ表示方法!J78/100","v":0.25019999999999998},0,0,0,0]
[null,1971,{"$f":"+デフレータ表示方法!J79/100","v":0.25572},0,0,0,0]
[null,1972,{"$f":"+デフレータ表示方法!J80/100","v":0.27072000000000002},0,0,0,0]
[null,1973,{"$f":"+デフレータ表示方法!J81/100","v":0.34570000000000001},0,0,0,0]
[null,1974,{"$f":"+デフレータ表示方法!J82/100","v":0.41909999999999997},0,0,0,0]
[null,1975,{"$f":"+デフレータ表示方法!J83/100","v":0.42383999999999999},0,0,0,0]
[null,1976,{"$f":"+デフレータ表示方法!J84/100","v":0.45462000000000002},0,0,0,0]
[null,1977,{"$f":"+デフレータ表示方法!J85/100","v":0.47750999999999999},0,0,0,0]
[null,1978,{"$f":"+デフレータ表示方法!J86/100","v":0.50987000000000005},0,0,0,0]
[null,1979,{"$f":"+デフレータ表示方法!J87/100","v":0.55406},0,0,0,0]
[null,1980,{"$f":"+デフレータ表示方法!J88/100","v":0.60378999999999994},0,0,0,0]
[null,1981,{"$f":"+デフレータ表示方法!J89/100","v":0.61088999999999993},0,0,0,0]
[null,1982,{"$f":"+デフレータ表示方法!J90/100","v":0.61246999999999996},0,0,0,0]
[null,1983,{"$f":"+デフレータ表示方法!J91/100","v":0.61168},0,0,0,0]
[null,1984,{"$f":"+デフレータ表示方法!J92/100","v":0.62194000000000005},0,0,0,0]
[null,1985,{"$f":"+デフレータ表示方法!J93/100","v":0.61326000000000003},0,0,0,0]
[null,1986,{"$f":"+デフレータ表示方法!J94/100","v":0.60616000000000003},0,0,0,0]
[null,1987,{"$f":"+デフレータ表示方法!J95/100","v":0.61009999999999998},0,0,0,0]
[null,1988,{"$f":"+デフレータ表示方法!J96/100","v":0.62114999999999998},0,0,0,0]
[null,1989,{"$f":"+デフレータ表示方法!J97/100","v":0.65036000000000005},0,0,0,0]
[null,1990,{"$f":"+デフレータ表示方法!J98/100","v":0.67323999999999995},0,0,0,0]
[null,1991,{"$f":"+デフレータ表示方法!J99/100","v":0.69140000000000001},0,0,0,0]
[null,1992,{"$f":"+デフレータ表示方法!J100/100","v":0.69928999999999997},0,0,0,0]
[null,1993,{"$f":"+デフレータ表示方法!J101/100","v":0.69771000000000005},0,0,0,0]
[null,1994,{"$f":"+デフレータ表示方法!J102/100","v":0.69928999999999997},0,0,0,0]
[null,1995,{"$f":"+デフレータ表示方法!J103/100","v":0.70086999999999999},0,0,0,0]
[null,1996,{"$f":"+デフレータ表示方法!J104/100","v":0.6984999999999999},{"$f":"ROUND((Cal建築6_浄水Flw*C101)/1000,0)","v":0},{"$f":"ROUND((Cal土木6_浄水Flw*C101)/1000,0)","v":0},{"$f":"ROUND((Cal電気6_浄水Flw*C101)/1000,0)","v":0},{"$f":"ROUND((Cal機械6_浄水Flw*C101)/1000,0)","v":0}]
[null,1997,{"$f":"+デフレータ表示方法!J105/100","v":0.7056},0,0,0,0]
[null,1998,{"$f":"+デフレータ表示方法!J106/100","v":0.69455},0,0,0,0]
[null,1999,{"$f":"+デフレータ表示方法!J107/100","v":0.68665999999999994},0,0,0,0]
[null,2000,{"$f":"+デフレータ表示方法!J108/100","v":0.68823999999999996},0,0,0,0]
[null,2001,{"$f":"+デフレータ表示方法!J109/100","v":0.67561000000000004},0,0,0,0]
[null,2002,{"$f":"+デフレータ表示方法!J110/100","v":0.67087999999999992},0,0,0,0]
[null,2003,{"$f":"+デフレータ表示方法!J111/100","v":0.67876999999999998},0,0,0,0]
[null,2004,{"$f":"+デフレータ表示方法!J112/100","v":0.69061000000000006},0,0,0,0]
[null,2005,{"$f":"+デフレータ表示方法!J113/100","v":0.70245000000000002},0,0,0,0]
[null,2006,{"$f":"+デフレータ表示方法!J114/100","v":0.71507000000000009},0,0,0,0]
[null,2007,{"$f":"+デフレータ表示方法!J115/100","v":0.73796000000000006},0,0,0,0]
[null,2008,{"$f":"+デフレータ表示方法!J116/100","v":0.77978999999999998},0,0,0,0]
[null,2009,{"$f":"+デフレータ表示方法!J117/100","v":0.74191000000000007},0,0,0,0]
[null,2010,{"$f":"+デフレータ表示方法!J118/100","v":0.74269999999999992},0,0,0,0]
[null,2011,{"$f":"+デフレータ表示方法!J119/100","v":0.75217000000000001},0,0,0,0]
[null,2012,{"$f":"+デフレータ表示方法!J120/100","v":0.74742999999999993},0,0,0,0]
[null,2013,{"$f":"+デフレータ表示方法!J121/100","v":0.76242999999999994},0,0,0,0]
[null,2014,{"$f":"+デフレータ表示方法!J122/100","v":0.78532000000000002},0,0,0,0]
[null,2015,{"$f":"+デフレータ表示方法!J123/100","v":0.78927000000000003},0,0,0,0]
[null,2016,{"$f":"+デフレータ表示方法!J124/100","v":0.79005999999999998},0,0,0,0]
[null,2017,{"$f":"+デフレータ表示方法!J125/100","v":0.80504999999999993},0,0,0,0]
[null,2018,{"$f":"+デフレータ表示方法!J126/100","v":0.83504},0,0,0,0]
[null,2019,{"$f":"+デフレータ表示方法!J127/100","v":0.85950999999999989},0,0,0,0]
[null,2020,{"$f":"+デフレータ表示方法!J128/100","v":0.85950999999999989},0,0,0,0]
[null,2021,{"$f":"+デフレータ表示方法!J129/100","v":0.89739999999999998},0,0,0,0]
[null,2022,{"$f":"+デフレータ表示方法!J130/100","v":0.96843000000000001},0,0,0,0]
[null,2023,{"$f":"+デフレータ表示方法!J131/100","v":1},0,0,0,0]
[null,2024,{"$f":"+デフレータ表示方法!J132/100","v":1},0,0,0,0]
[null,2025,{"$f":"+デフレータ表示方法!J133/100","v":1},0,0,0,0]
[null,2026,{"$f":"+デフレータ表示方法!J134/100","v":1},0,0,0,0]
[null,2027,{"$f":"+デフレータ表示方法!J135/100","v":1},0,0,0,0]
[null,2028,{"$f":"+デフレータ表示方法!J136/100","v":1},{"$f":"ROUND((Cal建築6_浄水Flw*C133)/1000,0)","v":0},{"$f":"ROUND((Cal土木6_浄水Flw*C133)/1000,0)","v":0},{"$f":"ROUND((Cal電気6_浄水Flw*C133)/1000,0)","v":0},{"$f":"ROUND((Cal機械6_浄水Flw*C133)/1000,0)","v":0}]
[null,2029,{"$f":"+デフレータ表示方法!J137/100","v":1},0,0,0,0]
[null,2030,{"$f":"+デフレータ表示方法!J138/100","v":1},0,0,0,0]
[null,2031,{"$f":"+デフレータ表示方法!J139/100","v":1},0,0,0,0]
[null,2032,{"$f":"+デフレータ表示方法!J140/100","v":1},0,0,0,0]
[null,2033,{"$f":"+デフレータ表示方法!J141/100","v":1},0,0,0,0]
[null,2034,{"$f":"+デフレータ表示方法!J142/100","v":1},0,0,0,0]
[null,2035,{"$f":"+デフレータ表示方法!J143/100","v":1},0,0,0,0]
[null,2036,{"$f":"+デフレータ表示方法!J144/100","v":1},0,0,0,0]
[null,2037,{"$f":"+デフレータ表示方法!J145/100","v":1},0,0,0,0]
[null,2038,{"$f":"+デフレータ表示方法!J146/100","v":1},0,0,0,0]
[null,2039,{"$f":"+デフレータ表示方法!J147/100","v":1},0,0,0,0]
[null,2040,{"$f":"+デフレータ表示方法!J148/100","v":1},0,0,0,0]
[null,2041,{"$f":"+デフレータ表示方法!J149/100","v":1},0,0,0,0]
[null,2042,{"$f":"+デフレータ表示方法!J150/100","v":1},0,0,0,0]
[null,2043,{"$f":"+デフレータ表示方法!J151/100","v":1},0,0,0,0]
[null,2044,{"$f":"+デフレータ表示方法!J152/100","v":1},0,0,0,0]
[null,2045,{"$f":"+デフレータ表示方法!J153/100","v":1},0,0,0,0]
[null,2046,{"$f":"+デフレータ表示方法!J154/100","v":1},0,0,0,0]
[null,2047,{"$f":"+デフレータ表示方法!J155/100","v":1},0,0,0,0]
[null,2048,{"$f":"+デフレータ表示方法!J156/100","v":1},0,0,0,0]
[null,2049,{"$f":"+デフレータ表示方法!J157/100","v":1},0,0,0,0]
[null,2050,{"$f":"+デフレータ表示方法!J158/100","v":1},0,0,0,0]

{"sheet":"Master2024","index":11,"n_rows":207,"n_cols":49,"rows_kept":207,"cut":false,"hidden":true,"merged":[[17,11,17,13]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"タイトル","コメント"]
[null,"{Select都道府県}",null,"{Select原水種類}",null,null,null,null,null,null,"{Select主要設備系列数}",null,null,null,"{Selectメンテナンス}",null,null,null,"{Select建設年}",null,"{Select濁度G}","{SelectTocG}","{Selectかび臭G}","{SelectThmfpG}",null,null,null,null,null,null,null,null,null,"{Mas原浄レベル}",null,null,null,"{Mas濁度除去プロセス}",null,null,null,null,null,null,null,null,"Userform表示","更新年数",{"$f":"VLOOKUP(AV2,$AV$13:$AW$32,2,FALSE)","v":"法定耐用年数×延長係数では14のメンテナンスレベルに応じて\n定まる延長係数でもって更新年数を決める流れとなります。\n指定年数（入力値）は事業体内部等で独自に更新基準年数を\n定めている場合に選択して下さい。\n選択することによって年数を入力する画面へ遷移しますので、\n入力して下さい。\nその際、分類が異なる場合もありますが、大まかな分類として\n入力して下さい。（50年間で何度、更新費用が発生するか、などを\n概算することが目的のため）\n別途「（事例集成果物名）」に水道事業体が公表しているものを\nまとめた更新基準年数を参考としていただくことも可能です。\n"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"■原水レベル■",null,null,null,null,null,null,null,null,null,null,null,null,1,2,3,null,1,2,3,4,null,null,null,null,null,null,"{RngMas項目説明}","※｢ﾀｲﾄﾙ｣をｷｰとして、Vlookup参照"]
[null,"都道府県",null,"5.原水種類",null,null,null,null,null,null,"8.主要設備の最小系列数",null,null,null,"10.メンテナンスポイント",{"$f":"+メンテナンスレベル!G29","v":0},null,null,"建設(更新)年",null,"濁度","TOC","かび臭","THMFP",null,null,null,null,null,null,null,null,null,"Key(種類+項目+入力選択肢)","レベル","ﾎﾟｲﾝﾄ",null,"Key(ﾌﾟﾛｾｽ+ﾌﾟﾛｾｽCode)","プロセス","ﾌﾟﾛｾｽCode","プロセス名"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"原水レベル!濁度!0.1度以下","低-1",10,null,{"$f":"+AM5&\"!\"&AN5","v":"濁度除去プロセス!11"},"濁度除去プロセス",11,"不要",null,"{RngPrintWs}"]
[null,"北海道",null,"ダム放流水",null,null,null,null,null,null,1,null,null,null,null,"延長係数(β)","故障率係数(γ)",null,"1950(昭和25)",null,"0.1度以下","1mg/L以下","1ng/L以下","0.015mg/L以下",null,null,null,null,null,null,null,null,null,"原水レベル!濁度!0.1度超～2度以下","低",20,null,{"$f":"+AM6&\"!\"&AN6","v":"濁度除去プロセス!12"},"濁度除去プロセス",12,"不要",null,"ﾘｽﾄ表示名","印刷ｼｰﾄ名"]
[null,"青森県",null,"ダム水",null,null,null,null,null,null,2,null,null,null,"建築構造物",{"$f":"IF(P4>0,(0.4027*LN(P4)-1.0614),0.4027*LN(360)-1.0614)","v":1.3089340934649778},{"$f":"+事故率係数/RngEnchou建築","v":76.398040588340464},null,"1951(昭和26)",null,"0.1度超～2度以下","1mg/L超～1.5mg/L以下","1ng/L超～3ng/L以下","0.015mg/L超～0.04mg/L以下",null,null,null,null,null,null,null,null,null,"原水レベル!濁度!2度超～10度以下","中",30,null,"濁度除去プロセス!13","濁度除去プロセス",13,"(凝集+)膜ろ過",null,"基本情報","基本情報"]
[null,"岩手県",null,"表流水",null,null,null,null,null,null,3,null,null,null,"土木構造物",{"$f":"IF(P4>0,(0.4406*LN(P4)-1.247),0.4406*LN(360)-1.247)","v":1.3464174362569385},{"$f":"+事故率係数/RngEnchou土木","v":74.271171263201666},null,"1952(昭和27)",null,"2度超～10度以下","1.5mg/L超～3mg/L以下","3ng/L超～5ng/L以下","0.04mg/L超～0.07mg/L以下",null,null,null,null,null,null,null,null,null,"原水レベル!濁度!10度超～30度以下","高",40,null,"濁度除去プロセス!21","濁度除去プロセス",21,"不要",null,"入力情報(1)","入力情報(1)"]
[null,"宮城県",null,"湖沼水",null,null,null,null,null,null,4,null,null,null,"電気設備",{"$f":"IF(P4>0,(0.4644*LN(P4)-0.9579),0.4644*LN(360)-0.9579)","v":1.7756067122054522},{"$f":"+事故率係数/RngEnchou電気","v":56.318777864830004},null,"1953(昭和28)",null,"10度超～30度以下","3mg/L超～9.8mg/L以下","5ng/L超～10ng/L以下","0.07mg/L超～0.245mg/L以下",null,null,null,null,null,null,null,null,null,"原水レベル!濁度!30度超～100度以下","高高",50,null,"濁度除去プロセス!22","濁度除去プロセス",22,"凝集+急速ろ過or \n（凝集+）膜ろ過or \n緩速ろ過",null,"入力情報(2)","入力情報(2)"]
[null,"秋田県",null,"伏流水",null,null,null,null,null,null,5,null,null,null,"機械設備",{"$f":"IF(P4>0,(+ 0.2907*LN(P4)-0.3401),+ 0.2907*LN(360)-0.3401)","v":1.3709904419425603},{"$f":"+事故率係数/RngEnchou機械","v":72.939968755952606},null,"1954(昭和29)",null,"30度超～100度以下",null,"10ng/L超～25ng/L以下",null,null,null,null,null,null,null,null,null,null,"原水レベル!濁度!100度超～828.9度以下","高高高",60,null,"濁度除去プロセス!23","濁度除去プロセス",23,"(凝集+)膜ろ過",null,"メンテナンスレベル","メンテナンスレベル"]
[null,"山形県",null,"浅井戸水",null,null,null,null,null,null,6,null,null,null,null,null,null,null,"1955(昭和30)",null,"100度超～828.9度以下",null,"25ng/L超～50ng/L以下",null,null,null,null,null,null,null,null,null,null,"原水レベル!TOC!1mg/L以下","低-1",10,null,"濁度除去プロセス!31","濁度除去プロセス",31,"凝集+急速ろ過or \n(凝集+)膜ろ過or \n緩速ろ過",null,"プレビュー","プレビュー",null,null,null,"【項目説明】"]
[null,"福島県",null,"深井戸水",null,null,null,null,null,null,7,null,null,null,null,null,null,null,"1956(昭和31)",null,null,null,"50ng/L超～740ng/L以下",null,null,null,null,null,null,null,null,null,null,"原水レベル!TOC!1mg/L超～1.5mg/L以下","低-1",20,null,"濁度除去プロセス!32","濁度除去プロセス",32,"凝集+急速ろ過or \n（凝集+）膜ろ過or \n緩速ろ過",null,"健全度","健全度",null,null,"No.","項目名","コメント"]
[null,"茨城県",null,"湧水",null,null,null,null,null,null,8,null,null,null,"事故率係数(γ)",100,null,null,"1957(昭和32)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"原水レベル!TOC!1.5mg/L超～3mg/L以下","中",30,null,"濁度除去プロセス!33","濁度除去プロセス",33,"(凝集+)膜ろ過",null,"影響水量","影響水量",null,null,3,"現在の給水人口","計画給水人口を入力して下さい。\n影響水量へ関係するため、\n事業全体の給水人口×（対象浄水場の計画浄水量÷事業全体の計画浄水量（他浄水場の合算））\nを行った値がシミュレータの計算上は適切です。\n難しい場合は現在の給水人口を入力して下さい。"]
[null,"栃木県",null,"その他",null,null,null,null,null,null,"9以上",null,null,null,null,null,null,null,"1958(昭和33)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"原水レベル!TOC!3mg/L超～9.8mg/L以下","高",40,null,"濁度除去プロセス!41","濁度除去プロセス",41,"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過or \n普通沈澱+緩速ろ過",null,"損失額","損失額",null,null,4,"給水原価","現状の給水原価を入力して下さい。仮の数値を入力する場合、\n水道統計（R3年度）より約170円/m3を参考として下さい。\nこの値を基準に浄水処理フローを変更した際の運転費（人件費込み）を計算します。"]
[null,"群馬県",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1959(昭和34)",null,"■浄水レベル■",null,null,null,null,null,null,null,null,null,null,null,null,"原水レベル!かび臭!1ng/L以下","低-2",10,null,"濁度除去プロセス!42","濁度除去プロセス",42,"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過or \n普通沈澱+緩速ろ過",null,"修繕＆更新(シナリオ１)","修繕更新費用S1",null,null,5,"原水種類","シミュレーションには影響しませんので、未記入でも構いません。"]
[null,"埼玉県",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1960(昭和35)",null,"濁度","TOC","かび臭","THM",null,null,null,null,null,null,null,null,null,"原水レベル!かび臭!1ng/L超～3ng/L以下","低-1",20,null,"濁度除去プロセス!43","濁度除去プロセス",43,"(凝集+)(沈澱/前ろ過+)膜ろ過",null,"修繕＆更新(シナリオ２)","修繕更新費用S2",null,null,6,"ろ過方式","ろ過方式を選択して下さい。\n紫外線処理と消毒の組み合わせの場合は「消毒のみ」を選択し、9で「有」を選択して下さい。"]
[null,"千葉県",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1961(昭和36)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"原水レベル!かび臭!3ng/L超～5ng/L以下","低",30,null,"濁度除去プロセス!51","濁度除去プロセス",51,"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過or \n凝集+沈澱/前ろ過+緩速ろ過",null,"修繕＆更新(シナリオ３)","修繕更新費用S3",null,null,7,"前処理+高度浄水処理","ろ過方式以外の処理をここから選択して下さい。\nろ過方式に応じて選択肢が限定されるようになっています。"]
[null,"東京都",null,null,null,null,null,null,null,null,"Rng更新率表","更新率%",null,null,null,"Select更新年",null,null,"1962(昭和37)",null,"2度以下","3.0mg/L以下","10ng/L以下","0.1mg/L以下",null,null,null,null,null,null,null,null,null,"原水レベル!かび臭!5ng/L超～10ng/L以下","中",40,null,"濁度除去プロセス!52","濁度除去プロセス",52,"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過",null,"修繕＆更新(シナリオ４)","修繕更新費用S4",null,null,8,"粉末炭の有無","粉末炭注入設備の有無を選択して下さい。\n水源事故対策としての設備の場合は“無”を選択して下さい。"]
[null,"神奈川県",null,null,null,null,null,null,null,null,"経過年数","機械","電気","経年",null,"更新年指定",null,null,"1963(昭和38)",null,"0.1度以下","1.5mg/L以下","5ng/L以下","0.04mg/L以下",null,null,null,null,null,null,null,null,null,"原水レベル!かび臭!10ng/L超～50ng/L以下","高",50,null,"濁度除去プロセス!53","濁度除去プロセス",53,"(凝集+)(沈澱/前ろ過+)膜ろ過",null,"修繕＆更新(シナリオ５)","修繕更新費用S5",null,null,"8_a","粉末炭平均注入率","未入力の場合、平均注入率10mg/Lとして計算されます。"]
[null,"新潟県",null,null,null,null,null,null,null,null,0,7.3314899967639388E-2,8.6527443347448746E-2,0.31714428961980295,null,null,null,null,"1964(昭和39)",null,"0.01度以下","1.0mg/L以下","3ng/L以下","0.015mg/L以下",null,null,null,null,null,null,null,null,null,"原水レベル!かび臭!50ng/L超～312ng/L以下","高高",60,null,"濁度除去プロセス!61","濁度除去プロセス",61,"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過or \n凝集+沈澱/前ろ過+緩速ろ過",null,"出力まとめの表(総合評価)","出力まとめの表",null,null,"8_b","粉末炭注入日数","未入力の場合、365日/年で計算されます。"]
[null,"富山県",null,null,null,null,null,null,null,null,1,0.17326253936380356,0.20165547181812679,0.71042971730821169,null,"2024年",null,null,"1965(昭和40)",null,null,null,"1ng/L以下",null,null,null,null,null,null,null,null,null,null,"原水レベル!THMFP!0.015mg/L以下","低-1",10,null,"濁度除去プロセス!62","濁度除去プロセス",62,"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過",null,"系列の集計","系列の集計",null,null,9,"紫外線処理の有無","紫外線処理を導入している場合は有を、無しの場合は未記入もしくは無でも問題ありません。"]
[null,"石川県",null,null,null,null,null,null,null,null,2,0.30786694832571326,0.35317262378822789,1.1934630157980359,null,"2025年",null,null,"1966(昭和41)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"原水レベル!THMFP!0.015mg/L超～0.04mg/L以下","低",20,null,"濁度除去プロセス!63","濁度除去プロセス",63,"(凝集+)(沈澱/前ろ過+)膜ろ過",null,null,null,null,null,10,"排水処理","排水処理方式を選択して下さい。\n脱水工程で選択肢を作成しております。\nいずれの選択肢も排泥池、濃縮槽、排水池を含んでおります。\n未記入でも問題ありません。"]
[null,"福井県",null,null,null,null,null,null,null,null,3,0.48694917220769485,0.55041310988706804,1.7810396844177339,null,"2026年",null,null,"1967(昭和42)",null,"{Select濁度J}","{SelectTocJ}","{Selectかび臭J}","{SelectThmfpJ}",null,null,null,null,null,null,null,null,null,"原水レベル!THMFP!0.04mg/L超～0.07mg/L以下","中",30,null,"TOC除去プロセス!110","TOC除去プロセス",110,"不要",null,null,null,null,null,11,"主要設備の最小系列数","影響水量と損失額の計算に使用します。\n系列数が多いほど、影響水量、損失額は低くなります。\n例えば、沈澱池２系列、ろ過池が４系列の場合には、\n２系列を選択します。"]
[null,"山梨県",null,null,null,null,null,null,null,null,4,0.72231972195016403,0.80438395543915253,2.488937009750785,null,"2027年",null,null,"1968(昭和43)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"原水レベル!THMFP!0.07mg/L超～0.245mg/L以下","高",40,null,"TOC除去プロセス!120","TOC除去プロセス",120,"不要",null,null,null,null,null,12,"その系列名称","未記入でもかまいません。\n単に最小系列設備の名称を確認するものです。"]
[null,"長野県",null,null,null,null,null,null,null,null,5,1.0279231445433346,1.1278473951378256,3.3336209885221932,null,"2028年",null,null,"1969(昭和44)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水レベル!濁度!2度以下","水質基準",1,null,"TOC除去プロセス!130","TOC除去プロセス",130,"不要",null,null,null,null,null,13,"更新年数","法定耐用年数×延長係数では14のメンテナンスレベルに応じて\n定まる延長係数でもって更新年数を決める流れとなります。\n指定年数（入力値）は事業体内部等で独自に更新基準年数を\n定めている場合に選択して下さい。\n選択することによって年数を入力する画面へ遷移しますので、\n入力して下さい。\nその際、分類が異なる場合もありますが、大まかな分類として\n入力して下さい。（50年間で何度、更新費用が発生するか、などを\n概算することが目的のため）\n別途「（事例集成果物名）」に水道事業体が公表しているものを\nまとめた更新基準年数を参考としていただくことも可能です。\n"]
[null,"岐阜県",null,null,null,null,null,null,null,null,6,1.4199093241254903,1.5353403185114101,4.331864507218703,null,"2029年",null,null,"1970(昭和45)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水レベル!濁度!0.1度以下","標準選定指標",2,null,"TOC除去プロセス!210","TOC除去プロセス",210,"不要",null,null,null,null,null,14,"メンテナンスレベル","浄水施設に関してのメンテナンスレベルを自己採点して下さい。\nメンテナンスレベルスコアが高いほど電気設備、機械設備、\n計装設備の更新年数が法定耐用年数より延長するとして\nシミュレーションが行われます。\nまた、故障率が低くなります。\n未入力の場合、メンテナンスレベルスコア360点（中間点）で\n延長係数が計算されます。"]
[null,"静岡県",null,null,null,null,null,null,null,null,7,1.9166042757664128,2.0431120000358503,5.5002791688138588,null,"2030年",null,null,"1971(昭和46)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水レベル!濁度!0.01度以下","参考選定指標",3,null,"TOC除去プロセス!220","TOC除去プロセス",220,"不要",null,null,null,null,null,"15_18","設備分類毎の情報","建設（更新）年は主要な施設、設備の取得年を入力して下さい。\n建設（更新）年が複数にまたがる場合、最も大きい金額や重要度の高い年を選択して下さい。\n取得金額は主要なものとその他の施設、設備の金額を分かる\n範囲で合計して入力して下さい。\n取得金額が不明な場合、参照入力の金額を参照するかそのまま\n入力（取得データを「取得金額」に入力する）して下さい。\n"]
[null,"愛知県",null,null,null,null,null,null,null,null,8,2.5383534052644534,2.6689622312245502,6.8547690143145621,null,"2031年",null,null,"1972(昭和47)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水レベル!TOC!3.0mg/L以下","水質基準",1,null,"TOC除去プロセス!230","TOC除去プロセス",230,"凝集or \n粉末炭",null,null,null,null,null,19,"更新する場合の計画浄水量(施設能力)","更新する場合の計画浄水量を入力して下さい。\nあるいは将来予想される給水人口から計画浄水量を\n入力して下さい。"]
[null,"三重県",null,null,null,null,null,null,null,null,9,3.3072130651941349,3.4319646107380377,8.4099207367370035,null,"2032年",null,null,"1973(昭和48)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水レベル!TOC!1.5mg/L以下","標準選定指標",2,null,"TOC除去プロセス!310","TOC除去プロセス",310,"不要",null,null,null,null,null,"20_21_23","推奨浄水プロセスの情報","「水道技術研究センター　浄水技術ガイドライン2010　p.15」に\n記載されている原水レベルと浄水レベル区分となっています。"]
[null,"滋賀県",null,null,null,null,null,null,null,null,10,4.246472170368401,4.3520643394416627,10.17835139158902,null,"2033年",null,null,"1974(昭和49)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水レベル!TOC!1.0mg/L以下","参考選定指標",3,null,"TOC除去プロセス!320","TOC除去プロセス",320,"凝集or \n粉末炭",null,null,null,null,null,22,"推奨浄水プロセスの情報：カビ臭","ジェオスミンと2-MIB濃度の合計値として下さい。\n\n「水道技術研究センター　浄水技術ガイドライン2010　p.15」に\n記載されている原水レベルと浄水レベル区分となっています。"]
[null,"京都府",null,null,null,null,null,null,null,null,11,5.3799948180511388,5.4495464451781874,12.170040553590919,null,"2034年",null,null,"1975(昭和50)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水レベル!かび臭!10ng/L以下","水質基準",1,null,"TOC除去プロセス!330","TOC除去プロセス",330,"粉末炭or \n粒状炭"]
[null,"大阪府",null,null,null,null,null,null,null,null,12,6.7313871145228452,6.7443787557641697,14.391678794653368,null,"2035年",null,null,"1976(昭和51)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水レベル!かび臭!5ng/L以下","標準選定指標",2,null,"TOC除去プロセス!410","TOC除去プロセス",410,"凝集or \n粉末炭",null,null,null,null,null,9,"その系列名称","未記入でもかまいません。\n単に最小系列設備の名称を確認するものです。"]
[null,"兵庫県",null,null,null,null,null,null,null,null,13,8.3230061531257036,8.2554437444823332,16.846067711738495,null,"2036年",null,null,"1977(昭和52)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水レベル!かび臭!3ng/L以下","参考選定指標1",3,null,"TOC除去プロセス!420","TOC除去プロセス",420,"粒状炭or \nオゾン+粒状炭"]
[null,"奈良県",null,null,null,null,null,null,null,null,14,10.174845302779092,9.9996839507511908,19.531608029251512,null,"2037年",null,null,"1978(昭和53)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水レベル!かび臭!1ng/L以下","参考選定指標2",4,null,"TOC除去プロセス!430","TOC除去プロセス",430,"オゾン+粒状炭"]
[null,"和歌山県",null,null,null,null,null,null,null,null,15,12.303346243127773,11.9911961821681,22.44191117650449,null,"2038年",null,null,"1979(昭和54)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水レベル!THM!0.1mg/L以下","水質基準",1,null,"かび臭除去プロセス!1100","かび臭除去プロセス",1100,"不要"]
[null,"鳥取県",null,null,null,null,null,null,null,null,16,14.720202830557753,14.240319136609591,25.565566009265158,null,"2039年",null,null,"1980(昭和55)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水レベル!THM!0.04mg/L以下","標準選定指標",2,null,"かび臭除去プロセス!1200","かび臭除去プロセス",1200,"不要"]
[null,"島根県",null,null,null,null,null,null,null,null,17,17.431233086865291,16.752766389416752,28.88608603219269,null,"2040年",null,null,"1981(昭和56)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水レベル!THM!0.015mg/L以下","参考選定指標",3,null,"かび臭除去プロセス!1300","かび臭除去プロセス",1300,"不要"]
[null,"岡山県",null,null,null,null,null,null,null,null,18,20.43540165267553,19.528860869300193,32.382053846422423,null,"2041年",null,null,"1982(昭和57)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!1400","かび臭除去プロセス",1400,"不要"]
[null,"広島県",null,null,null,null,null,null,null,null,19,23.724074555093488,22.562927172991298,36.027469083687869,null,"2042年",null,null,"1983(昭和58)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!2100","かび臭除去プロセス",2100,"不要"]
[null,"山口県",null,null,null,null,null,null,null,null,20,27.280580275093481,25.84289381483077,39.792294485564241,null,"2043年",null,null,"1984(昭和59)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!2200","かび臭除去プロセス",2200,"不要"]
[null,"徳島県",null,null,null,null,null,null,null,null,21,31.080135773647982,29.350148640025459,43.643182881342341,null,"2044年",null,null,"1985(昭和60)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!2300","かび臭除去プロセス",2300,"不要"]
[null,"香川県",null,null,null,null,null,null,null,null,22,35.090174092970678,33.059677471319617,47.544356523045707,null,"2045年",null,null,"1986(昭和61)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!2400","かび臭除去プロセス",2400,"粉末炭or \n粒状炭"]
[null,"愛媛県",null,null,null,null,null,null,null,null,23,39.271082970332245,36.940499396949185,51.458600453512844,null,"2046年",null,null,"1987(昭和62)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!3100","かび臭除去プロセス",3100,"不要"]
[null,"高知県",null,null,null,null,null,null,null,null,24,43.577333880823943,40.956393152684598,55.348324117916533,null,"2047年",null,null,"1988(昭和63)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!3200","かび臭除去プロセス",3200,"不要"]
[null,"福岡県",null,null,null,null,null,null,null,null,25,47.958950843522622,45.066889332246021,59.176640906939198,null,"2048年",null,null,"1989(昭和64)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!3300","かび臭除去プロセス",3300,"粉末炭or \n粒状炭"]
[null,"佐賀県",null,null,null,null,null,null,null,null,26,52.363241141234127,49.228484380506934,62.908414125121212,null,"2049年",null,null,"1990(平成02)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!3400","かび臭除去プロセス",3400,"粉末炭or \n粒状炭"]
[null,"長崎県",null,null,null,null,null,null,null,null,27,56.736688600078274,53.396016179347527,66.511220112661277,null,"2050年",null,null,"1991(平成03)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!4100","かび臭除去プロセス",4100,"不要"]
[null,"熊本県",null,null,null,null,null,null,null,null,28,61.026896512150749,57.524129031669816,69.956184722536548,null,"2051年",null,null,"1992(平成04)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!4200","かび臭除去プロセス",4200,"粉末炭or \n粒状炭"]
[null,"大分県",null,null,null,null,null,null,null,null,29,65.184463111455358,61.568749127313218,73.218657603747076,null,"2052年",null,null,"1993(平成05)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!4300","かび臭除去プロセス",4300,"粉末炭or \n粒状炭"]
[null,"宮崎県",null,null,null,null,null,null,null,null,30,69.164678179447719,65.48849078287941,76.278699077271014,null,"2053年",null,null,"1994(平成06)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!4400","かび臭除去プロセス",4400,"粉末炭or \n粒状炭"]
[null,"鹿児島県",null,null,null,null,null,null,null,null,31,72.928944252314466,69.245918962399358,79.121365970418836,null,"2054年",null,null,"1995(平成07)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!5100","かび臭除去プロセス",5100,"粉末炭or \n粒状炭"]
[null,"沖縄県",null,null,null,null,null,null,null,null,32,76.445848439043303,72.808604304079793,81.736794682957608,null,"2055年",null,null,"1996(平成08)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!5200","かび臭除去プロセス",5200,"粉末炭or \n粒状炭"]
[null,null,null,null,null,null,null,null,null,null,33,79.691838676208704,76.1499220760425,84.120091096500133,null,"2056年",null,null,"1997(平成09)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!5300","かび臭除去プロセス",5300,"粉末炭or \n粒状炭"]
[null,null,null,null,null,null,null,null,null,null,34,82.651488509357478,79.249564735413003,86.271046907593316,null,"2057年",null,null,"1998(平成10)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!5400","かび臭除去プロセス",5400,"粒状炭or \nオゾン+粒状炭"]
[null,null,null,null,null,null,null,null,null,null,35,85.317364248217288,82.093757405933559,88.19370993087594,null,"2058年",null,null,"1999(平成11)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!6100","かび臭除去プロセス",6100,"粒状炭"]
[null,null,null,null,null,null,null,null,null,null,36,87.689534868504211,84.675184900877355,89.895841459782147,null,"2059年",null,null,"2000(平成12)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!6200","かび臭除去プロセス",6200,"粒状炭or \nオゾン+粒状炭"]
[null,null,null,null,null,null,null,null,null,null,37,89.774786129881377,86.99265630993095,91.388296700228594,null,"2060年",null,null,"2001(平成13)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!6300","かび臭除去プロセス",6300,"粒状炭or \nオゾン+粒状炭"]
[null,null,null,null,null,null,null,null,null,null,38,91.58561459054593,89.050547335848307,92.684364649204127,null,"2061年",null,null,"2002(平成14)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭除去プロセス!6400","かび臭除去プロセス",6400,"オゾン+粒状炭"]
[null,null,null,null,null,null,null,null,null,null,39,93.139083908364839,90.85807060386783,93.799101820821434,null,"2062年",null,null,"2003(平成15)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THM除去プロセス!11000","THM除去プロセス",11000,"不要"]
[null,null,null,null,null,null,null,null,null,null,40,94.455625239324405,92.428429629156966,94.748690333311743,null,"2063年",null,null,"2004(平成16)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THM除去プロセス!12000","THM除去プロセス",12000,"不要"]
[null,null,null,null,null,null,null,null,null,null,41,95.557856603296415,93.777913033509478,95.549845573757793,null,"2064年",null,null,"2005(平成17)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THM除去プロセス!13000","THM除去プロセス",13000,"不要"]
[null,null,null,null,null,null,null,null,null,null,42,96.469484236456083,94.924982385456531,96.21929251274716,null,"2065年",null,null,"2006(平成18)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THM除去プロセス!21000","THM除去プロセス",21000,"不要"]
[null,null,null,null,null,null,null,null,null,null,43,97.214333935435235,95.889400455951105,96.773323300172095,null,"2066年",null,null,"2007(平成19)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THM除去プロセス!22000","THM除去プロセス",22000,"不要"]
[null,null,null,null,null,null,null,null,null,null,44,97.815544026572084,96.691437702269937,97.227442532204662,null,"2067年",null,null,"2008(平成20)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THM除去プロセス!23000","THM除去プロセス",23000,"凝集or \n粉末炭"]
[null,null,null,null,null,null,null,null,null,null,45,98.294935522496246,97.351184468439655,97.596100943384045,null,"2068年",null,null,"2009(平成21)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THM除去プロセス!31000","THM除去プロセス",31000,"不要"]
[null,null,null,null,null,null,null,null,null,null,46,98.672560610229098,97.887985742586736,97.892513540124654,null,"2069年",null,null,"2010(平成22)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THM除去プロセス!32000","THM除去プロセス",32000,"凝集or \n粉末炭"]
[null,null,null,null,null,null,null,null,null,null,47,98.966418802070677,98.320005233474731,98.128554526987173,null,"2070年",null,null,"2011(平成23)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THM除去プロセス!33000","THM除去プロセス",33000,"粉末炭or \n粒状炭"]
[null,null,null,null,null,null,null,null,null,null,48,99.192321394099778,98.663916717741131,98.314718845147453,null,"2071年",null,null,"2012(平成24)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THM除去プロセス!41000","THM除去プロセス",41000,"凝集or \n粉末炭"]
[null,null,null,null,null,null,null,null,null,null,49,99.363879433936319,98.934713532176147,98.460138705428776,null,"2072年",null,null,"2013(平成25)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"THM除去プロセス!42000","THM除去プロセス",42000,"粉末炭or \n粒状炭"]
[null,null,null,null,null,null,null,null,null,null,50,99.492587980536456,99.145621971844278,98.572643040887584,null,"2073年",null,null,"2014(平成26)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AM70&\"!\"&AN70","v":"THM除去プロセス!43000"},"THM除去プロセス",43000,"オゾン+粒状炭"]
[null,null,null,null,null,null,null,null,null,null,51,99.587979583383827,99.308101220170798,98.658848158964176,null,"2074年",null,null,"2015(平成27)"]
[null,null,null,null,null,null,null,null,null,null,52,99.657822015689518,99.431911121840827,98.724268845904803,null,null,null,null,"2016(平成28)"]
[null,null,null,null,null,null,null,null,null,null,53,99.708338720528289,99.525229329982608,98.773440566561518,null,null,null,null,"2017(平成29)"]
[null,null,null,null,null,null,null,null,null,null,54,99.744434557966159,99.594800761303574,98.810045023501729,null,null,null,null,"2018(平成30)"]
[null,null,null,null,null,null,null,null,null,null,55,99.769913751598637,99.646104500669438,98.837033028822859,null,null,null,null,"2019(平成31)"]
[null,null,null,null,null,null,null,null,null,null,56,99.787681020930876,99.68352595293716,98.856740271419767,null,null,null,null,"2020(令和02)"]
[null,null,null,null,null,null,null,null,null,null,57,99.799920477670526,99.710524835503108,98.870993038737538,null,null,null,null,"2021(令和03)"]
[null,null,null,null,null,null,null,null,null,null,58,99.808249807249098,99.729792295985447,98.881202216931726,null,null,null,null,"2022(令和04)"]
[null,null,null,null,null,null,null,null,null,null,59,99.813849502615142,99.743392853109711,98.888444919153756,null,null,null,null,"2023(令和05)"]
[null,null,null,null,null,null,null,null,null,null,60,99.817568494279541,99.752888891370702,98.89353387557982,null,null,null,null,"2024(令和06)"]
[null,null,null,null,null,null,null,null,null,null,61,99.820008509065005,99.759447047439068,98.897075276463383,null,null,null,null,"2025(令和07)"]
[null,null,null,null,null,null,null,null,null,null,62,99.821589998009614,99.763927011957634,98.89951611868446,null,null,null,null,"2026(令和08)"]
[null,null,null,null,null,null,null,null,null,null,63,99.822602617569387,99.766954071308021,98.901182301225347,null,null,null,null,"2027(令和09)"]
[null,null,null,null,null,null,null,null,null,null,64,99.823243137890813,99.768977187531434,98.902308781803683,null,null,null,null,"2028(令和10)"]
[null,null,null,null,null,null,null,null,null,null,65,99.823643382934961,99.770314627397141,98.903063080043324,null,null,null,null,"2029(令和11)"]
[null,null,null,null,null,null,null,null,null,null,66,99.82389045603405,99.771189170523613,98.903563322716636,null,null,null,null,"2030(令和12)"]
[null,null,null,null,null,null,null,null,null,null,67,99.824041127638026,99.771754812631741,98.903891899319859,null,null,null,null,"2031(令和13)"]
[null,null,null,null,null,null,null,null,null,null,68,99.82413189794616,99.772116685288225,98.904105651617328,null,null,null,null,"2032(令和14)"]
[null,null,null,null,null,null,null,null,null,null,69,99.824185918950874,99.772345678885671,98.904243373580172,null,null,null,null,"2033(令和15)"]
[null,null,null,null,null,null,null,null,null,null,70,99.824217679496442,99.77248901130983,98.904331258401243,null,null,null,null,"2034(令和16)"]
[null,null,null,null,null,null,null,null,null,null,71,99.824236126239555,99.772577751240945,98.904386803123387,null,null,null,null,"2035(令和17)"]
[null,null,null,null,null,null,null,null,null,null,72,99.824246710436086,99.772632094698096,98.904421571945733,null,null,null,null,"2036(令和18)"]
[null,null,null,null,null,null,null,null,null,null,73,99.824252709763172,99.772665012359553,98.904443127312661,null,null,null,null,"2037(令和19)"]
[null,null,null,null,null,null,null,null,null,null,74,99.824256069100642,99.772684734961985,98.90445636277498,null,null,null,null,"2038(令和20)"]
[null,null,null,null,null,null,null,null,null,null,75,99.824257927380742,99.772696423306428,98.904464411759051,null,null,null,null,"2039(令和21)"]
[null,null,null,null,null,null,null,null,null,null,76,99.824258942869619,99.772703274958744,98.904469259744161,null,null,null,null,"2040(令和22)"]
[null,null,null,null,null,null,null,null,null,null,77,99.824259491077925,99.772707247708112,98.904472151753851,null,null,null,null,"2041(令和23)"]
[null,null,null,null,null,null,null,null,null,null,78,99.824259783440993,99.772709526163624,98.904473860417042,null,null,null,null,"2042(令和24)"]
[null,null,null,null,null,null,null,null,null,null,79,99.824259937471183,99.77271081870208,98.904474860259199,null,null,null,null,"2043(令和25)"]
[null,null,null,null,null,null,null,null,null,null,80,99.824260017638181,99.772711543972434,98.904475439720827,null,null,null,null,"2044(令和26)"]
[null,null,null,null,null,null,null,null,null,null,81,99.824260058856652,99.772711946513255,98.904475772331494,null,null,null,null,"2045(令和27)"]
[null,null,null,null,null,null,null,null,null,null,82,99.824260079792694,99.77271216750367,98.904475961420346,null,null,null,null,"2046(令和28)"]
[null,null,null,null,null,null,null,null,null,null,83,99.824260090297884,99.772712287506224,98.904476067887074,null,null,null,null,"2047(令和29)"]
[null,null,null,null,null,null,null,null,null,null,84,99.824260095505267,99.772712351961886,98.904476127258874,null,null,null,null,"2048(令和30)"]
[null,null,null,null,null,null,null,null,null,null,85,99.824260098055277,99.772712386205939,98.904476160050635,null,null,null,null,"2049(令和31)"]
[null,null,null,null,null,null,null,null,null,null,86,99.824260099288864,99.7727124042014,98.904476177988371,null,null,null,null,"2050(令和32)"]
[null,null,null,null,null,null,null,null,null,null,87,99.824260099878387,99.772712413555325,98.904476187706635,null,null,null,null,1950]
[null,null,null,null,null,null,null,null,null,null,88,99.824260100156707,99.772712418364591,98.904476192921322,null,null,null,null,1951]
[null,null,null,null,null,null,null,null,null,null,89,99.824260100286509,99.772712420810365,98.904476195692638,null,null,null,null,1952]
[null,null,null,null,null,null,null,null,null,null,90,99.824260100346322,99.772712422040655,98.904476197151325,null,null,null,null,1953]
[null,null,null,null,null,null,null,null,null,null,91,99.82426010037355,99.772712422652802,98.904476197911748,null,null,null,null,1954]
[null,null,null,null,null,null,null,null,null,null,92,99.824260100385786,99.772712422954072,98.904476198304366,null,null,null,null,1955]
[null,null,null,null,null,null,null,null,null,null,93,99.824260100391228,99.772712423100728,98.904476198505137,null,null,null,null,1956]
[null,null,null,null,null,null,null,null,null,null,94,99.824260100393616,99.772712423171342,98.904476198606815,null,null,null,null,1957]
[null,null,null,null,null,null,null,null,null,null,95,99.824260100394653,99.772712423204979,98.904476198657818,null,null,null,null,1958]
[null,null,null,null,null,null,null,null,null,null,96,99.824260100395094,99.772712423220824,98.904476198683156,null,null,null,null,1959]
[null,null,null,null,null,null,null,null,null,null,97,99.824260100395279,99.772712423228214,98.904476198695619,null,null,null,null,1960]
[null,null,null,null,null,null,null,null,null,null,98,99.824260100395364,99.77271242323161,98.904476198701701,null,null,null,null,1961]
[null,null,null,null,null,null,null,null,null,null,99,99.824260100395392,99.772712423233159,98.904476198704629,null,null,null,null,1962]
[null,null,null,null,null,null,null,null,null,null,100,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1963]
[null,null,null,null,null,null,null,null,null,null,101,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1964]
[null,null,null,null,null,null,null,null,null,null,102,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1965]
[null,null,null,null,null,null,null,null,null,null,103,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1966]
[null,null,null,null,null,null,null,null,null,null,104,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1967]
[null,null,null,null,null,null,null,null,null,null,105,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1968]
[null,null,null,null,null,null,null,null,null,null,106,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1969]
[null,null,null,null,null,null,null,null,null,null,107,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1970]
[null,null,null,null,null,null,null,null,null,null,108,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1971]
[null,null,null,null,null,null,null,null,null,null,109,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1972]
[null,null,null,null,null,null,null,null,null,null,110,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1973]
[null,null,null,null,null,null,null,null,null,null,111,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1974]
[null,null,null,null,null,null,null,null,null,null,112,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1975]
[null,null,null,null,null,null,null,null,null,null,113,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1976]
[null,null,null,null,null,null,null,null,null,null,114,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1977]
[null,null,null,null,null,null,null,null,null,null,115,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1978]
[null,null,null,null,null,null,null,null,null,null,116,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1979]
[null,null,null,null,null,null,null,null,null,null,117,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1980]
[null,null,null,null,null,null,null,null,null,null,118,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1981]
[null,null,null,null,null,null,null,null,null,null,119,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1982]
[null,null,null,null,null,null,null,null,null,null,120,99.824260100395406,99.772712423233855,98.904476198706035,null,null,null,null,1983]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1984]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1985]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1986]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1987]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1988]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1989]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1990]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1991]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1996]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1997]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2005]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2032]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2033]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2034]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2035]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2036]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2037]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2038]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2039]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2041]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2042]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2043]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2044]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2045]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2046]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2047]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2048]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2049]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050]

{"sheet":"Calc2024","index":12,"n_rows":82,"n_cols":30,"rows_kept":82,"cut":false,"hidden":true,"merged":[[73,12,77,12],[59,12,72,12],[26,12,29,12],[30,12,33,12],[47,12,53,12],[54,12,58,12],[35,12,38,12],[39,12,42,12],[43,12,46,12]]}
[null,null,null,null,null,null,null,null,null,"ｶｰｿﾙ移動設定",false,null,null,null,null,null,"相違項目数"]
[null,null,"プロセス選定",null,null,null,null,null,null,"移動方向",-4121,null,null,null,null,"×",{"$f":"COUNTIF($P$5:$P$80,P2)","v":21},"{RngSouiChk}",null,null,null,null,null,null,null,null,null,"{RngEikyou_Den}","{RngEikyou_Kika}","{RngEikyou_Kei}"]
[null,null,"プロセス選定途中の演算",null,null,null,null,null,null,"系列の集計",null,null,null,"■シミュレート実行後ﾃﾞｰﾀ保存",null,null,null,null,null,null,null,null,null,null,null,null,null,"■影響水量■"]
[null,null,null,null,"6列目",null,null,null,null,null,"{CalSumFlg}",null,null,null,"入力画面",null,"前回格納"]
[null,null,"■原水レベル","行番号","ﾚﾍﾞﾙ","■浄水レベル","列番号","ﾚﾍﾞﾙ","推奨プロス",null,null,null,null,"作成日",{"$f":"プレビュー!G9","v":"00:00:00"},{"$f":"IF(O5=Q5,\"○\",\"×\")","v":"○"}]
[null,"濁度",{"$f":"IF('入力情報(2)'!V12=1,'入力情報(2)'!I11,IF('入力情報(2)'!V11=1,'入力情報(2)'!G11,0))","v":0},{"$f":"MATCH(C6,Rng原水_濁度Y,0)+CELL(\"row\",Rng原水_濁度Y)-1","v":{"$error":"#N/A"}},{"$f":"INDIRECT(\"推奨プロセス選択肢!\"&ADDRESS(D6,6),TRUE)","v":{"$error":"#N/A"}},{"$f":"'入力情報(2)'!J11","v":0},{"$f":"MATCH(F6,Rng浄水_濁度X,0)+CELL(\"Col\",Rng浄水_濁度X)-1","v":{"$error":"#N/A"}},{"$f":"INDIRECT(\"推奨プロセス選択肢!\"&ADDRESS(CELL(\"row\",Rng浄水_濁度X)+1,G6),TRUE)","v":{"$error":"#N/A"}},{"$f":"INDIRECT(\"推奨プロセス選択肢!\"&ADDRESS(D6,G6),TRUE)","v":{"$error":"#N/A"}},null,null,null,null,"事業体名",{"$f":"プレビュー!G10","v":0},"○"]
[null,"TOC",{"$f":"IF('入力情報(2)'!V12=1,'入力情報(2)'!I12,IF('入力情報(2)'!V11=1,'入力情報(2)'!G12,0))","v":0},{"$f":"MATCH(C7,Rng原水_TOCY,0)+CELL(\"row\",Rng原水_TOCY)-1","v":{"$error":"#N/A"}},{"$f":"INDIRECT(\"推奨プロセス選択肢!\"&ADDRESS(D7,6),TRUE)","v":{"$error":"#N/A"}},{"$f":"'入力情報(2)'!J12","v":0},{"$f":"MATCH(F7,Rng浄水_TOCX,0)+CELL(\"Col\",Rng浄水_TOCX)-1","v":{"$error":"#N/A"}},{"$f":"INDIRECT(\"推奨プロセス選択肢!\"&ADDRESS(CELL(\"row\",Rng浄水_TOCX)+1,G7),TRUE)","v":{"$error":"#N/A"}},{"$f":"INDIRECT(\"推奨プロセス選択肢!\"&ADDRESS(D7,G7),TRUE)","v":{"$error":"#N/A"}},null,null,null,null,"所在地",{"$f":"プレビュー!G11","v":"　"},"×"]
[null,"かび臭",{"$f":"IF('入力情報(2)'!V12=1,'入力情報(2)'!I13,IF('入力情報(2)'!V11=1,'入力情報(2)'!G13,0))","v":0},{"$f":"MATCH(C8,Rng原水_かびY,0)+CELL(\"row\",Rng原水_かびY)-1","v":{"$error":"#N/A"}},{"$f":"INDIRECT(\"推奨プロセス選択肢!\"&ADDRESS(D8,6),TRUE)","v":{"$error":"#N/A"}},{"$f":"'入力情報(2)'!J13","v":0},{"$f":"MATCH(F8,Rng浄水_かびX,0)+CELL(\"Col\",Rng浄水_かびX)-1","v":{"$error":"#N/A"}},{"$f":"INDIRECT(\"推奨プロセス選択肢!\"&ADDRESS(CELL(\"row\",Rng浄水_かびX)+1,G8),TRUE)","v":{"$error":"#N/A"}},{"$f":"INDIRECT(\"推奨プロセス選択肢!\"&ADDRESS(D8,G8),TRUE)","v":{"$error":"#N/A"}},null,null,null,null,"記入者",{"$f":"プレビュー!G12","v":0},"○"]
[null,"THM",{"$f":"IF('入力情報(2)'!V12=1,'入力情報(2)'!I14,IF('入力情報(2)'!V11=1,'入力情報(2)'!G14,0))","v":0},{"$f":"MATCH(C9,Rng原水_THMY,0)+CELL(\"row\",Rng原水_THMY)-1","v":{"$error":"#N/A"}},{"$f":"INDIRECT(\"推奨プロセス選択肢!\"&ADDRESS(D9,6),TRUE)","v":{"$error":"#N/A"}},{"$f":"'入力情報(2)'!J14","v":0},{"$f":"MATCH(F9,Rng浄水_THMX,0)+CELL(\"Col\",Rng浄水_THMX)-1","v":{"$error":"#N/A"}},{"$f":"INDIRECT(\"推奨プロセス選択肢!\"&ADDRESS(CELL(\"row\",Rng浄水_THMX)+1,G9),TRUE)","v":{"$error":"#N/A"}},{"$f":"INDIRECT(\"推奨プロセス選択肢!\"&ADDRESS(D9,G9),TRUE)","v":{"$error":"#N/A"}},null,null,null,null,"所属",{"$f":"プレビュー!G13","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"連絡先",{"$f":"プレビュー!G14","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水場名",{"$f":"プレビュー!$G$19","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"現在の浄水量（日最大）",{"$f":"プレビュー!H20","v":0},"○",null,"{RngSouiChk2nd}"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"現在の給水人口",{"$f":"プレビュー!H21","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"給水原価",{"$f":"プレビュー!H22","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"原水種類",{"$f":"プレビュー!H23","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"ろ過方式",{"$f":"プレビュー!H24","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"前処理+高度浄水処理",{"$f":"プレビュー!H25","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"粉末炭の有無",{"$f":"プレビュー!H26","v":"無"},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"粉末炭平均注入率",{"$f":"プレビュー!H27","v":"-"},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"粉末炭注入日数",{"$f":"プレビュー!H28","v":"-"},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"紫外線",{"$f":"プレビュー!H29","v":"無"},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"排水処理",{"$f":"プレビュー!H30","v":"無"},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"主要設備の最小系列数",{"$f":"プレビュー!H31","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"その系列名称",{"$f":"プレビュー!H32","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"更新年数",{"$f":"プレビュー!H33","v":"法定耐用年数×延長係数"},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"メンテナンスレベル",{"$f":"プレビュー!H34","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,"建設(更新)年","建築構造物",{"$f":"プレビュー!H40","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"土木構造物",{"$f":"プレビュー!H41","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"電気設備",{"$f":"プレビュー!H42","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"機械設備",{"$f":"プレビュー!H43","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,"取得金額","建築構造物",{"$f":"プレビュー!I40","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"土木構造物",{"$f":"プレビュー!I41","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"電気設備",{"$f":"プレビュー!I42","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"機械設備",{"$f":"プレビュー!I43","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"更新する場合の浄水量",{"$f":"プレビュー!H48","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,"現状の原水水質","濁度",{"$f":"プレビュー!G53","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOC",{"$f":"プレビュー!G54","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭",{"$f":"プレビュー!G55","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"THMFP",{"$f":"プレビュー!G56","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,"将来予想される原水水質","濁度",{"$f":"プレビュー!H53","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOC",{"$f":"プレビュー!H54","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭",{"$f":"プレビュー!H55","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"THMFP",{"$f":"プレビュー!H56","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,"要求される浄水水質","濁度",{"$f":"プレビュー!I53","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"TOC",{"$f":"プレビュー!I54","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"かび臭",{"$f":"プレビュー!I55","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"THMFP",{"$f":"プレビュー!I56","v":0},"○"]
[null,null,null,"■運転費原価■",null,null,null,null,null,null,null,null,"推奨フロー","ろ過方式",{"$f":"プレビュー!H58","v":0},"○"]
[null,null,null,"希望フロー","=VLOOKUP(Cal希望浄水No,設備費と運転費!$B$38:$J$51,9,FALSE)",null,null,null,null,null,null,null,null,"前処理+高度浄水処理",{"$f":"プレビュー!H59","v":0},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"粉末炭の有無",{"$f":"プレビュー!H60","v":"無"},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"粉末炭平均注入率",{"$f":"プレビュー!H61","v":"-"},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"粉末炭注入日数",{"$f":"プレビュー!H62","v":"-"},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"紫外線",{"$f":"プレビュー!H63","v":"無"},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"排水処理",{"$f":"プレビュー!H64","v":"無"},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,"シナリオ選択","シナリオ１",null,"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"シナリオ２",{"$f":"プレビュー!E70","v":""},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"シナリオ３",{"$f":"プレビュー!E71","v":""},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"シナリオ４",{"$f":"プレビュー!E72","v":""},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"シナリオ５",{"$f":"プレビュー!E73","v":""},"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,"ﾏｽﾀｰ変更","修繕費補正係数",{"$f":"マスター変更!$C$7","v":0.3},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"設備費基準金額",null,"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"基準給水原価",{"$f":"マスター変更!C19","v":170},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"変動費係数",null,"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"職員労務単価",null,"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"職員数",null,"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"外注労務単価",null,"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"外注者数",null,"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水量",null,"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"職員労務単価",null,"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"職員数",null,"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"外注労務単価",null,"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"外注者数",null,"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"浄水量",null,"○"]
[null,null,null,null,null,null,null,null,null,null,null,null,"耐用年数","法定or指定",{"$f":"プレビュー!$H$33","v":"法定耐用年数×延長係数"},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"建築構造物",{"$f":"IF($O$74=\"法定耐用年数\",耐用年数変更!C10,耐用年数変更!E10)","v":50},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"土木構造物",{"$f":"IF($O$74=\"法定耐用年数\",耐用年数変更!C11,耐用年数変更!E11)","v":60},{"$f":"IF(O76=Q76,\"○\",\"×\")","v":"×"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"電気設備",{"$f":"IF($O$74=\"法定耐用年数\",耐用年数変更!C12,耐用年数変更!E12)","v":15},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"機械設備",{"$f":"IF($O$74=\"法定耐用年数\",耐用年数変更!C13,耐用年数変更!E13)","v":15},"×"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"次回更新",{"$f":"+プレビュー!G68","v":"現状設備の更新時期での更新"},{"$f":"IF(O79=Q79,\"○\",\"×\")","v":"×"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"次回更新年",{"$f":"+プレビュー!I68","v":"2024年"},{"$f":"IF(O80=Q80,\"○\",\"×\")","v":"×"}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"{RngSouiInput}"]

{"sheet":"浄水フロー","index":13,"n_rows":64,"n_cols":26,"rows_kept":64,"cut":false,"hidden":true,"merged":[[62,6,62,7],[55,6,55,7],[36,6,36,7],[30,8,30,11],[30,13,30,16],[49,8,49,11],[49,13,49,16],[43,6,43,7]]}
[null,"<浄水フロー>",null,"分類No",null,"ﾚｰﾀﾞｰﾁｬｰﾄ用分類No"]
[null,"基本フロー",null,{"$f":"IFERROR(+D6+D7+D9,0)","v":0},null,{"$f":"+D6+D7","v":0},"← <レーダーチャート計算式一覧>ｼｰﾄが参照"]
[null,"オプション",null,null,null,{"$f":"+D21+D22","v":0}]
[]
[null,null,null,null,null,"【ろ過方式】",null,null,null,"【前処理】+【高速処理】",null,null,null,"【オプション】"]
[null,"ろ過方式",{"$f":"Select6ろ過方式","v":0},{"$f":"IFERROR(VLOOKUP(C6,$F$8:$G$11,2,FALSE),0)","v":0},null,null,"分類No",null,null,null,"分類No",null,null,null,"分類No"]
[null,"前処理+高度浄水処理",{"$f":"Select6前_高度処理","v":0},{"$f":"IFERROR(VLOOKUP(C7,$J$7:$K$14,2,FALSE),0)","v":0},null,null,"-",null,null,"粒状炭",200,null,null,"粉末炭",500]
[null,null,null,null,"粉末炭有無","消毒のみ",90000,null,null,"粒状炭+凝集",2200,null,null,"紫外線",10]
[null,"粉末炭",{"$f":"IF(Rng粉末炭ChkDt=1,Point粉末炭,0)","v":0},{"$f":"+C9+C10+C11","v":0},{"$f":"IF(C9>0,\"有\",\"無\")","v":"無"},"緩速ろ過",10000,null,null,"普通沈澱",1000,null,null,"天日乾燥床",1]
[null,"紫外線",{"$f":"IF(Rng紫外線ChkDt=1,Point紫外線,0)","v":0},null,null,"急速ろ過",20000,null,null,"普通沈澱+粒状炭",1200,null,null,"機械脱水機",2]
[null,"排水処理",{"$f":"IF(Rng排水処理ChkDt=1,Point天日乾燥床,IF(Rng排水処理ChkDt=2,Point機械脱水機,0))","v":0},null,null,"膜ろ過",30000,null,null,"凝集",2000]
[null,null,null,null,null,null,null,null,null,"凝集+沈澱/前ろ過",3000]
[null,null,null,null,null,null,null,null,null,"凝集+沈澱/前ろ過+粒状炭",3200]
[null,null,null,null,null,null,null,null,null,"凝集+沈澱/前ろ過+オゾン+粒状炭",3300]
[]
[null,"<希望フロー>",null,"分類No"]
[null,"基本フロー",null,{"$f":"IFERROR(+D21+D22+D24,0)","v":0},null,"急速ろ過",null,null,null,"緩速ろ過",null,null,null,"膜ろ過"]
[null,"オプション",null,null,null,null,null,null,null,"-",null,null,null,"-"]
[null,null,null,null,null,"凝集",null,null,null,"普通沈澱",null,null,null,"凝集"]
[null,null,null,null,null,"凝集+沈澱/前ろ過",null,null,null,"凝集+沈澱/前ろ過",null,null,null,"凝集+沈澱/前ろ過"]
[null,"ろ過方式",{"$f":"Select6ろ過方式2","v":0},{"$f":"IFERROR(VLOOKUP(C21,$F$8:$G$11,2,FALSE),0)","v":0},null,"凝集+沈澱/前ろ過+粒状炭",null,null,null,"普通沈澱+粒状炭",null,null,null,"粒状炭"]
[null,"前処理+高度浄水処理",{"$f":"Select6前_高度処理2","v":0},{"$f":"IFERROR(VLOOKUP(C22,$J$7:$K$14,2,FALSE),0)","v":0},null,"凝集+沈澱/前ろ過+オゾン+粒状炭",null,null,null,"凝集+沈澱/前ろ過+粒状炭",null,null,null,"粒状炭+凝集"]
[null,null,null,null,"粉末炭有無",null,null,null,null,null,null,null,null,"凝集+沈澱/前ろ過+粒状炭"]
[null,"粉末炭",{"$f":"IF(Rng粉末炭ChkDt2=1,Point粉末炭,0)","v":0},{"$f":"+C24+C25+C26","v":0},{"$f":"IF(C24>0,\"有\",\"無\")","v":"無"},null,null,null,null,null,null,null,null,"凝集+沈澱/前ろ過+オゾン+粒状炭"]
[null,"紫外線",{"$f":"IF(Rng紫外線ChkDt2=1,Point紫外線,0)","v":0}]
[null,"排水処理",{"$f":"IF(Rng排水処理ChkDt2=1,Point天日乾燥床,IF(Rng排水処理ChkDt2=2,Point機械脱水機,0))","v":0}]
[]
[null,null,null,null,null,"【浄水フロー　設備費】"]
[null,null,null,null,null,null,null,"参照列"]
[null,null,"<出力まとめの表>ｼｰﾄ 非表示ｴﾘｱで参照(v19,x19)",null,null,null,null,32,"* I列を参照",null,null,null,null,null,null,null,null,null,"＜設備費手入力時費用＞"]
[null,"■高度浄水処理による便益■",null,null,null,null,null,null,"資産額",null,null,null,null,"按分率"]
[null,null,"浄水フロー","推奨フロー",null,"【浄水量】","分類No.","参照行","土木","建築","機械","電気\n(計装と監視含む)",null,"土木","建築","機械","電気\n(計装と監視含む)",null,null,null,"土木","建築","機械","電気\n(計装と監視含む)","合計"]
[null,"粉末炭",{"$f":"IF(C9>0,1,0)","v":0},{"$f":"IF(C24>0,1,0)","v":0},null,"基本ﾌﾛｰ",{"$f":"+D6+D7","v":0},{"$f":"IFERROR(+MATCH(G33,建設費_浄水FLW!$B$14:$B$101,0)+13,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H33,H30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H33+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H33+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H33+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H33,H30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H33+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H33+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H33+3,$H$30+2)),0)","v":0},null,null,"<入力情報(1)>シート 設備費の取得金額",{"$f":"'入力情報(1)'!I42*1000","v":0},{"$f":"'入力情報(1)'!I41*1000","v":0},{"$f":"'入力情報(1)'!I44*1000","v":0},{"$f":"'入力情報(1)'!I43*1000","v":0},{"$f":"SUM(U33:X33)","v":0},"円"]
[null,"粒状炭",{"$f":"IF(ISERROR(FIND(B34,C7)),0,FIND(B34,C7))","v":0},{"$f":"IF(ISERROR(FIND(B34,C22)),0,FIND(B34,C22))","v":0},null,"粉末炭",{"$f":"+C9","v":0},{"$f":"IFERROR(+MATCH(G34,建設費_浄水FLW!$B$103:$B$118,0)+102,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H34,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H34+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H34+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H34+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H34,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H34+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H34+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H34+3,$H$30+2)),0)","v":0},null,null,null,"現在価値_土木","現在価値_建築","現在価値_機械","現在価値_電気\n(計装と監視含む)","合計"]
[null,"オゾン",{"$f":"IF(ISERROR(FIND(B35,RngH_浄水フロー)),0,FIND(B35,RngH_浄水フロー))","v":0},{"$f":"IF(ISERROR(FIND(B35,RngH_浄水フロー2)),0,FIND(B35,RngH_浄水フロー2))","v":0},null,"紫外線",{"$f":"+C10","v":0},{"$f":"IFERROR(+MATCH(G35,建設費_浄水FLW!$B$103:$B$118,0)+102,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H35,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H35+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H35+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H35+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H35,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H35+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H35+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H35+3,$H$30+2)),0)","v":0},null,null,"ﾌﾟﾛｸﾞﾗﾑ側から貼付 →",1105199178.3699999,83020914.790000007,2265728281.96,873972145.32000005,{"$f":"SUM(U35:X35)","v":4327920520.4399996},"円"]
[null,"高度浄水処理判定",{"$f":"SUM(C33:C35)","v":0},{"$f":"SUM(D33:D35)","v":0},null,"排水処理",{"$f":"+C11","v":0},{"$f":"IFERROR(+MATCH(G36,建設費_浄水FLW!$B$103:$B$118,0)+102,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H36,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H36+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H36+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H36+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H36,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H36+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H36+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H36+3,$H$30+2)),0)","v":0},null,null,null,{"$f":"+U35/$Y$35","v":0.25536494331407905},{"$f":"+V35/$Y$35","v":1.9182633876455673E-2},{"$f":"+W35/$Y$35","v":0.52351430005689059},{"$f":"+X35/$Y$35","v":0.20193812275257481},{"$f":"+Y35/$Y$35","v":1}]
[null,null,null,null,null,"設備費合計",{"$f":"SUM(I37:L37)","v":0},null,{"$f":"IFERROR(SUM(I33:I36),0)","v":0},{"$f":"IFERROR(SUM(J33:J36),0)","v":0},{"$f":"IFERROR(SUM(K33:K36),0)","v":0},{"$f":"IFERROR(SUM(L33:L36),0)","v":0},null,{"$f":"+Cal土木6_浄水Flw/G37","v":{"$error":"#DIV/0!"}},{"$f":"+Cal建築6_浄水Flw/G37","v":{"$error":"#DIV/0!"}},{"$f":"+Cal機械6_浄水Flw/G37","v":{"$error":"#DIV/0!"}},{"$f":"+Cal電気6_浄水Flw/G37","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"①，②","更新_土木","更新_建築","更新_機械","更新_電気","更新_合計"]
[null,null,null,null,null,"【更新浄水量】",null,null,null,null,null,null,null,null,null,null,null,null,null,"設備費手入力時金額（浄水量+浄水FLW)",{"$f":"+$Y$39*U36","v":1105199178.3699999},{"$f":"+$Y$39*V36","v":83020914.790000007},2265728281.96,873972145.32000005,{"$f":"+Y35","v":4327920520.4399996},"円"]
[null,null,null,null,null,"基本ﾌﾛｰ",{"$f":"+D6+D7","v":0},{"$f":"IFERROR(+MATCH(G40,建設費_浄水FLW!$B$14:$B$101,0)+13,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H40,H30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H33+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H33+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H33+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H40,H30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H40+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H40+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H40+3,$H$30+2)),0)","v":0}]
[null,null,null,null,null,"粉末炭",{"$f":"+C9","v":0},{"$f":"IFERROR(+MATCH(G41,建設費_浄水FLW!$B$103:$B$118,0)+102,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H41,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H34+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H34+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H34+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H41,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H41+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H41+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H41+3,$H$30+2)),0)","v":0}]
[null,null,null,null,null,"紫外線",{"$f":"+C10","v":0},{"$f":"IFERROR(+MATCH(G42,建設費_浄水FLW!$B$103:$B$118,0)+102,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H42,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H35+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H35+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H35+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H42,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H42+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H42+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H42+3,$H$30+2)),0)","v":0}]
[null,null,null,null,null,"排水処理",{"$f":"+C11","v":0},{"$f":"IFERROR(+MATCH(G43,建設費_浄水FLW!$B$103:$B$118,0)+102,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H43,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H36+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H36+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H36+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H43,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H43+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H43+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H43+3,$H$30+2)),0)","v":0}]
[null,null,null,null,null,"設備費合計",{"$f":"SUM(I44:L44)","v":0},null,{"$f":"SUM(I40:I43)","v":0},{"$f":"SUM(J40:J43)","v":0},0,0,null,{"$f":"+I44/$G$44","v":{"$error":"#DIV/0!"}},{"$f":"+J44/$G$44","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,"④","更新_土木","更新_建築","更新_機械","更新_電気","更新_合計"]
[null,null,null,null,null,null,null,{"$f":"+G44/$G$37","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"設備費手入力時金額（更新浄水量+浄水FLW)",{"$f":"+$Y$45*U36","v":{"$error":"#DIV/0!"}},{"$f":"+$Y$45*V36","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+$Y$35*H45","v":{"$error":"#DIV/0!"}},"円"]
[]
[null,null,null,null,null,"【希望フロー　設備費】"]
[null,null,null,null,null,null,null,"参照列"]
[null,null,null,null,null,null,null,32,"* I列を参照"]
[null,null,null,null,null,null,null,null,"資産額",null,null,null,null,"按分率"]
[null,null,null,null,null,"【浄水量】","分類No.","参照行","土木","建築","機械","電気\n(計装と監視含む)",null,"土木","建築","機械","電気\n(計装と監視含む)"]
[null,null,null,null,null,"基本ﾌﾛｰ",{"$f":"+D21+D22","v":0},{"$f":"IFERROR(+MATCH(G52,建設費_浄水FLW!$B$14:$B$101,0)+13,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H52,H49)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H52+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H52+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H52+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H52,H49+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H52+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H52+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H52+3,$H$30+2)),0)","v":0}]
[null,null,null,null,null,"粉末炭",{"$f":"$C$24","v":0},{"$f":"IFERROR(+MATCH(G53,建設費_浄水FLW!$B$103:$B$118,0)+102,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H53,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H53+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H53+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H53+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H53,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H53+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H53+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H53+3,$H$30+2)),0)","v":0}]
[null,null,null,null,null,"紫外線",{"$f":"C25","v":0},{"$f":"IFERROR(+MATCH(G54,建設費_浄水FLW!$B$103:$B$118,0)+102,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H54,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H54+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H54+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H54+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H54,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H54+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H54+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H54+3,$H$30+2)),0)","v":0}]
[null,null,null,null,null,"排水処理",0,{"$f":"IFERROR(+MATCH(G55,建設費_浄水FLW!$B$103:$B$118,0)+102,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H55,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H55+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H55+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H55+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H55,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H55+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H55+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_浄水FLW!\"&ADDRESS(H55+3,$H$30+2)),0)","v":0}]
[null,null,null,null,null,"設備費合計",{"$f":"SUM(I56:L56)","v":0},null,{"$f":"IFERROR(SUM(I52:I55),0)","v":0},{"$f":"IFERROR(SUM(J52:J55),0)","v":0},{"$f":"IFERROR(SUM(K52:K55),0)","v":0},{"$f":"IFERROR(SUM(L52:L55),0)","v":0},null,{"$f":"+Cal土木6_希望Flw/$G$56","v":{"$error":"#DIV/0!"}},{"$f":"+Cal建築6_希望Flw/G56","v":{"$error":"#DIV/0!"}},{"$f":"+Cal機械6_希望Flw/G56","v":{"$error":"#DIV/0!"}},{"$f":"+Cal電気6_希望Flw/G56","v":{"$error":"#DIV/0!"}},null,null,"③","更新_土木","更新_建築","更新_機械","更新_電気","更新_合計"]
[null,null,null,null,null,null,null,{"$f":"+G56/$G$37","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,null,null,"設備費手入力時金額（浄水量+更新FLW)",{"$f":"+$Y$57*N56","v":{"$error":"#DIV/0!"}},{"$f":"+$Y$57*O56","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+$Y$35*H57","v":{"$error":"#DIV/0!"}},"円"]
[null,null,null,null,null,"【更新浄水量】"]
[null,null,null,null,null,"基本ﾌﾛｰ",{"$f":"+D21+D22","v":0},{"$f":"IFERROR(+MATCH(G52,建設費_浄水FLW!$B$14:$B$101,0)+13,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H59,H49)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H59+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H59+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H59+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H59,H49+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H59+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H59+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H59+3,$H$30+2)),0)","v":0}]
[null,null,null,null,null,"粉末炭",{"$f":"$C$24","v":0},{"$f":"IFERROR(+MATCH(G53,建設費_浄水FLW!$B$103:$B$118,0)+102,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H60,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H60+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H60+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H60+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H60,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H60+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H60+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H60+3,$H$30+2)),0)","v":0}]
[null,null,null,null,null,"紫外線",{"$f":"C25","v":0},{"$f":"IFERROR(+MATCH(G54,建設費_浄水FLW!$B$103:$B$118,0)+102,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H61,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H61+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H61+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H61+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H61,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H61+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H61+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H61+3,$H$30+2)),0)","v":0}]
[null,null,null,null,null,"排水処理",{"$f":"C26","v":0},{"$f":"IFERROR(+MATCH(G55,建設費_浄水FLW!$B$103:$B$118,0)+102,0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H62,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H62+1,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H62+2,$H$30)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H62+3,$H$30)),0)","v":0},null,{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H62,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H62+1,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H62+2,$H$30+2)),0)","v":0},{"$f":"IFERROR(INDIRECT(\"建設費_更新FLW!\"&ADDRESS(H62+3,$H$30+2)),0)","v":0},null,null,"⑤","更新_土木","更新_建築","更新_機械","更新_電気","更新_合計"]
[null,null,null,null,null,"設備費合計",{"$f":"SUM(I63:L63)","v":0},null,{"$f":"IFERROR(SUM(I59:I62),0)","v":0},{"$f":"IFERROR(SUM(J59:J62),0)","v":0},{"$f":"IFERROR(SUM(K59:K62),0)","v":0},{"$f":"IFERROR(SUM(L59:L62),0)","v":0},null,{"$f":"+I63/$G$63","v":{"$error":"#DIV/0!"}},{"$f":"+J63/$G$63","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},null,null,"設備費手入力時金額（更新浄水量+更新FLW)",{"$f":"+$Y$63*N63","v":{"$error":"#DIV/0!"}},{"$f":"+$Y$63*O63","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$f":"+$Y$35*H64","v":{"$error":"#DIV/0!"}},"円"]
[null,null,null,null,null,null,null,{"$f":"+G63/$G$37","v":{"$error":"#DIV/0!"}}]

{"sheet":"推奨プロセス選択肢","index":14,"n_rows":42,"n_cols":26,"rows_kept":42,"cut":false,"hidden":true,"merged":[[2,7,2,9],[15,4,15,5],[16,4,19,4],[15,3,19,3],[5,4,5,5],[6,4,11,4],[5,3,11,3],[26,11,27,11],[35,4,35,5],[36,4,39,4],[35,3,39,3],[24,3,31,3],[25,4,31,4]]}
[]
[]
[null,null,null,null,null,null,null,"浄水レベル",null,null,null,null,"↓数値の付け方は前回踏襲"]
[null,null,null,null,null,null,null,"2度以下","0.1度以下","0.01度以下"]
[null,null,null,null,null,null,"値","水質基準","標準選定指標","参考選定指標"]
[null,null,null,"濁度","値",null,"度","α≦2","α≦0.1","α≦0.01",null,null,null,1,2,3,null,null,null,"対応プロセスリスト（or表示の形、前回踏襲）"]
[null,"0.1度以下",0.1,null,"原水レベル","低-1",{"$f":"\"α\"&\"≦\"&C7","v":"α≦0.1"},"不要","不要","(凝集+)膜ろ過",null,null,10,{"$f":"$M7+N$6","v":11},{"$f":"$M7+O$6","v":12},13,null,null,null,{"$f":"N7","v":11},"ここにプロセスを入れて一覧表を整理する形を想定",{"$f":"N9","v":31},{"$f":"H9","v":"凝集+急速ろ過or \n(凝集+)膜ろ過or \n緩速ろ過"},{"$f":"N11","v":51},{"$f":"H11","v":"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過or \n凝集+沈澱/前ろ過+緩速ろ過"}]
[null,"0.1度超～2度以下",2,null,null,"低",{"$f":"C7&\"＜\"&\"α\"&\"≦\"&C8","v":"0.1＜α≦2"},"不要","凝集+急速ろ過or \n（凝集+）膜ろ過or \n緩速ろ過","(凝集+)膜ろ過",null,null,20,{"$f":"$M8+N$6","v":21},22,23,null,null,null,{"$f":"O7","v":12},{"$f":"I7","v":"不要"},{"$f":"O9","v":32},{"$f":"I9","v":"凝集+急速ろ過or \n（凝集+）膜ろ過or \n緩速ろ過"},{"$f":"O11","v":52},{"$f":"I11","v":"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過"}]
[null,"2度超～10度以下",10,null,null,"中",{"$f":"C8&\"＜\"&\"α\"&\"≦\"&C9","v":"2＜α≦10"},"凝集+急速ろ過or \n(凝集+)膜ろ過or \n緩速ろ過","凝集+急速ろ過or \n（凝集+）膜ろ過or \n緩速ろ過","(凝集+)膜ろ過",null,null,30,31,32,33,null,null,null,{"$f":"P7","v":13},{"$f":"J7","v":"(凝集+)膜ろ過"},{"$f":"P9","v":33},{"$f":"J9","v":"(凝集+)膜ろ過"},{"$f":"P11","v":53},{"$f":"J11","v":"(凝集+)(沈澱/前ろ過+)膜ろ過"}]
[null,"10度超～30度以下",30,null,null,"高",{"$f":"C9&\"＜\"&\"α\"&\"≦\"&C10","v":"10＜α≦30"},"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過or \n普通沈澱+緩速ろ過","凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過or \n普通沈澱+緩速ろ過","(凝集+)(沈澱/前ろ過+)膜ろ過",null,null,40,41,42,43,null,null,null,{"$f":"N8","v":21},{"$f":"H8","v":"不要"},{"$f":"N10","v":41},{"$f":"H10","v":"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過or \n普通沈澱+緩速ろ過"},{"$f":"N12","v":61},{"$f":"H12","v":"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過or \n凝集+沈澱/前ろ過+緩速ろ過"}]
[null,"30度超～100度以下",100,null,null,"高高",{"$f":"C10&\"＜\"&\"α\"&\"≦\"&C11","v":"30＜α≦100"},"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過or \n凝集+沈澱/前ろ過+緩速ろ過","凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過","(凝集+)(沈澱/前ろ過+)膜ろ過",null,null,50,51,52,53,null,null,null,{"$f":"O8","v":22},{"$f":"I8","v":"凝集+急速ろ過or \n（凝集+）膜ろ過or \n緩速ろ過"},{"$f":"O10","v":42},{"$f":"I10","v":"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過or \n普通沈澱+緩速ろ過"},{"$f":"O12","v":62},{"$f":"I12","v":"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過"}]
[null,"100度超～828.9度以下",828.9,null,null,"高高高",{"$f":"C11&\"＜\"&\"α\"&\"≦\"&C12","v":"100＜α≦828.9"},"凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過or \n凝集+沈澱/前ろ過+緩速ろ過","凝集+沈澱/前ろ過+急速ろ過or \n(凝集+)(沈澱/前ろ過+)膜ろ過","(凝集+)(沈澱/前ろ過+)膜ろ過",null,null,60,61,62,63,null,null,null,{"$f":"P8","v":23},{"$f":"J8","v":"(凝集+)膜ろ過"},{"$f":"P10","v":43},{"$f":"J10","v":"(凝集+)(沈澱/前ろ過+)膜ろ過"},{"$f":"P12","v":63},{"$f":"J12","v":"(凝集+)(沈澱/前ろ過+)膜ろ過"}]
[]
[null,null,null,null,null,null,null,"3.0mg/L以下","1.5mg/L以下","1.0mg/L以下"]
[null,null,null,null,null,null,"値","水質基準","標準選定指標","参考選定指標"]
[null,null,null,"TOC","値",null,"mg/L","α≦3.0","α≦1.5","α≦1.0",null,null,null,1,2,3,null,null,null,"対応プロセスリスト（or表示の形、前回踏襲）"]
[{"$f":"+$A$3&B17","v":"1mg/L以下"},"1mg/L以下",1,null,"原水レベル","低-1",{"$f":"\"α\"&\"≦\"&C17","v":"α≦1"},"不要","不要","不要",null,null,10,{"$f":"(N$16+$M17)*10","v":110},{"$f":"(O$16+$M17)*10","v":120},130,null,null,null,{"$f":"N17","v":110},null,{"$f":"N19","v":310},null,{"$f":"N21","v":510}]
["1mg/L超～1.5mg/L以下","1mg/L超～1.5mg/L以下",1.5,null,null,"低-1",{"$f":"C17&\"＜\"&\"α\"&\"≦\"&C18","v":"1＜α≦1.5"},"不要","不要","凝集or \n粉末炭",null,null,20,{"$f":"(N$16+$M18)*10","v":210},220,230,null,null,null,{"$f":"O17","v":120},null,{"$f":"O19","v":320},null,{"$f":"O21","v":520}]
["1.5mg/L超～3mg/L以下","1.5mg/L超～3mg/L以下",3,null,null,"中","1.5＜α≦3","不要","凝集or \n粉末炭","粉末炭or \n粒状炭",null,null,30,310,320,330,null,null,null,{"$f":"P17","v":130},null,{"$f":"P19","v":330},null,{"$f":"P21","v":530}]
["3mg/L超～9.8mg/L以下","3mg/L超～9.8mg/L以下",9.8000000000000007,null,null,"高","3＜α≦9.8","凝集or \n粉末炭","粉末炭or \n粒状炭","オゾン+粒状炭",null,null,40,410,420,430,null,null,null,{"$f":"N18","v":210},null,{"$f":"N20","v":410}]
[null,null,null,null,null,null,null,null,null,null,null,null,50,510,520,530,null,null,null,{"$f":"O18","v":220},null,{"$f":"O20","v":420}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P18","v":230},null,{"$f":"P20","v":430}]
[null,null,null,null,null,null,null,"10ng/L以下","5ng/L以下","3ng/L以下","1ng/L以下"]
[null,null,null,null,null,null,"値","水質基準","標準選定指標","参考選定指標1","参考選定指標2"]
[null,null,null,"かび臭","値",null,"ng/L","α≦10","α≦5","α≦3","α≦1",null,null,1,2,3,4,null,null,"対応プロセスリスト（or表示の形、前回踏襲）"]
[null,"1ng/L以下",1,null,"原水レベル","低-2",{"$f":"\"α\"&\"≦\"&C26","v":"α≦1"},"不要","不要","不要","不要",null,10,{"$f":"(N$25+$M26)*100","v":1100},{"$f":"(O$25+$M26)*100","v":1200},1300,1400,null,null,{"$f":"N26","v":1100},null,{"$f":"P27","v":2300},null,{"$f":"N29","v":4100},null,{"$f":"P30","v":5300}]
[null,"1ng/L超～3ng/L以下",3,null,null,"低-1",{"$f":"C26&\"＜\"&\"α\"&\"≦\"&C27","v":"1＜α≦3"},"不要","不要","不要","粉末炭or \n粒状炭",null,20,{"$f":"(N$25+$M27)*100","v":2100},2200,2300,2400,null,null,{"$f":"O26","v":1200},null,{"$f":"Q27","v":2400},null,{"$f":"O29","v":4200},null,{"$f":"Q30","v":5400}]
[null,"3ng/L超～5ng/L以下",5,null,null,"低","3＜α≦5","不要","不要","粉末炭or \n粒状炭","粉末炭or \n粒状炭",null,30,3100,3200,3300,3400,null,null,{"$f":"P26","v":1300},null,{"$f":"N28","v":3100},null,{"$f":"P29","v":4300},null,{"$f":"N31","v":6100}]
[null,"5ng/L超～10ng/L以下",10,null,null,"中","5＜α≦10","不要","粉末炭or \n粒状炭","粉末炭or \n粒状炭","粉末炭or 粒状炭",null,40,4100,4200,4300,4400,null,null,{"$f":"Q26","v":1400},null,{"$f":"O28","v":3200},null,{"$f":"Q29","v":4400},null,{"$f":"O31","v":6200}]
[null,"10ng/L超～25ng/L以下",25,null,null,"高","10＜α≦25","粉末炭or \n粒状炭","粉末炭or \n粒状炭","粉末炭or \n粒状炭","粉末炭or \n粒状炭",null,50,5100,5200,5300,5400,null,null,{"$f":"N27","v":2100},null,{"$f":"P28","v":3300},null,{"$f":"N30","v":5100},null,{"$f":"P31","v":6300}]
[null,"25ng/L超～50ng/L以下",50,null,null,"高高",{"$f":"C30&\"＜\"&\"α\"&\"≦\"&C31","v":"25＜α≦50"},"粉末炭or \n粒状炭","粉末炭or \n粒状炭","粒状炭or \nオゾン+粒状炭","粒状炭or \nオゾン+粒状炭",null,60,6100,6200,6300,6400,null,null,{"$f":"O27","v":2200},null,{"$f":"Q28","v":3400},null,{"$f":"O30","v":5200},null,{"$f":"Q31","v":6400}]
[null,"50ng/L超～740ng/L以下",740,null,null,"高高高",{"$f":"C31&\"＜\"&\"α\"&\"≦\"&C32","v":"50＜α≦740"},"粒状炭","粒状炭or \nオゾン+粒状炭","粒状炭or \nオゾン+粒状炭","オゾン+粒状炭"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P29","v":4300},null,{"$f":"P31","v":6300}]
[null,null,null,null,null,null,null,"0.1mg/L以下","0.04mg/L以下","0.015mg/L以下"]
[null,null,null,null,null,null,"値","水質基準","標準選定指標","参考選定指標"]
[null,null,null,"THM","値",null,"mg/L","α≦0.1","α≦0.04","α≦0.015",null,null,null,1,2,3,null,null,null,"対応プロセスリスト（or表示の形、前回踏襲）"]
[null,"0.015mg/L以下",1.4999999999999999E-2,null,"原水レベル","低-1",{"$f":"\"α\"&\"≦\"&C37","v":"α≦0.015"},"不要","不要","不要",null,null,10,{"$f":"($M37+N$36)*1000","v":11000},{"$f":"($M37+O$36)*1000","v":12000},13000,null,null,null,{"$f":"N37","v":11000},null,{"$f":"N39","v":31000}]
[null,"0.015mg/L超～0.04mg/L以下",0.04,null,null,"低",{"$f":"C37&\"＜\"&\"α\"&\"≦\"&C38","v":"0.015＜α≦0.04"},"不要","不要","凝集or \n粉末炭",null,null,20,{"$f":"($M38+N$36)*1000","v":21000},22000,23000,null,null,null,{"$f":"O37","v":12000},null,{"$f":"O39","v":32000}]
[null,"0.04mg/L超～0.07mg/L以下",7.0000000000000007E-2,null,null,"中",{"$f":"C38&\"＜\"&\"α\"&\"≦\"&C39","v":"0.04＜α≦0.07"},"不要","凝集or \n粉末炭","粉末炭or \n粒状炭",null,null,30,31000,32000,33000,null,null,null,{"$f":"P37","v":13000},null,{"$f":"P39","v":33000}]
[null,"0.07mg/L超～0.245mg/L以下",0.245,null,null,"高",{"$f":"C39&\"＜\"&\"α\"&\"≦\"&C40","v":"0.07＜α≦0.245"},"凝集or \n粉末炭","粉末炭or \n粒状炭","オゾン+粒状炭",null,null,40,41000,42000,43000,null,null,null,{"$f":"N38","v":21000},null,{"$f":"N40","v":41000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O38","v":22000},null,{"$f":"O40","v":42000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P38","v":23000},null,{"$f":"P40","v":43000}]

{"sheet":"建設費_浄水FLW","index":15,"n_rows":162,"n_cols":58,"rows_kept":162,"cut":false,"hidden":true,"merged":[[116,32,119,32],[77,32,80,32],[81,32,84,32],[85,32,88,32],[89,32,92,32],[93,32,96,32],[97,32,100,32],[104,32,107,32],[108,32,111,32],[112,32,115,32],[41,32,44,32],[45,32,48,32],[49,32,52,32],[53,32,56,32],[57,32,60,32],[61,32,64,32],[65,32,68,32],[69,32,72,32],[73,32,76,32],[11,32,12,32],[11,33,12,33],[13,32,16,32],[17,32,20,32],[21,32,24,32],[25,32,28,32],[29,32,32,32],[33,32,36,32],[37,32,40,32],[116,1,119,1],[116,2,119,2],[116,10,119,10],[116,11,119,11],[116,15,119,15],[112,1,115,1],[112,2,115,2],[112,10,115,10],[112,11,115,11],[112,15,115,15],[116,16,119,16],[116,19,119,19],[116,20,119,20],[116,22,119,22],[116,23,119,23],[116,28,119,28],[112,19,115,19],[112,20,115,20],[112,22,115,22],[112,23,115,23],[112,28,115,28],[112,16,115,16],[108,16,111,16],[108,19,111,19],[108,20,111,20],[108,22,111,22],[108,23,111,23],[108,28,111,28],[104,19,107,19],[104,20,107,20],[104,22,107,22],[104,23,107,23],[104,28,107,28],[104,16,107,16],[108,1,111,1],[108,2,111,2],[108,10,111,10],[108,11,111,11],[108,15,111,15],[104,1,107,1],[104,2,107,2],[104,10,107,10],[104,11,107,11],[104,15,107,15],[97,16,100,16],[97,19,100,19],[97,20,100,20],[97,22,100,22],[97,23,100,23],[97,28,100,28],[93,19,96,19],[93,20,96,20],[93,22,96,22],[93,23,96,23],[93,28,96,28],[93,16,96,16],[97,1,100,1],[97,2,100,2],[97,10,100,10],[97,11,100,11],[97,15,100,15],[93,1,96,1],[93,2,96,2],[93,10,96,10],[93,11,96,11],[93,15,96,15],[89,16,92,16],[89,19,92,19],[89,20,92,20],[89,22,92,22],[89,23,92,23],[89,28,92,28],[85,19,88,19],[85,20,88,20],[85,22,88,22],[85,23,88,23],[85,28,88,28],[85,16,88,16],[89,1,92,1],[89,2,92,2],[89,10,92,10],[89,11,92,11],[89,15,92,15],[85,1,88,1],[85,2,88,2],[85,10,88,10],[85,11,88,11],[85,15,88,15],[81,16,84,16],[81,19,84,19],[81,20,84,20],[81,22,84,22],[81,23,84,23],[81,28,84,28],[77,19,80,19],[77,20,80,20],[77,22,80,22],[77,23,80,23],[77,28,80,28],[77,16,80,16],[81,1,84,1],[81,2,84,2],[81,10,84,10],[81,11,84,11],[81,15,84,15],[77,1,80,1],[77,2,80,2],[77,10,80,10],[77,11,80,11],[77,15,80,15],[73,16,76,16],[73,19,76,19],[73,20,76,20],[73,22,76,22],[73,23,76,23],[73,28,76,28],[69,19,72,19],[69,20,72,20],[69,22,72,22],[69,23,72,23],[69,28,72,28],[69,16,72,16],[73,1,76,1],[73,2,76,2],[73,10,76,10],[73,11,76,11],[73,15,76,15],[69,1,72,1],[69,2,72,2],[69,10,72,10],[69,11,72,11],[69,15,72,15],[65,16,68,16],[65,19,68,19],[65,20,68,20],[65,22,68,22],[65,23,68,23],[65,28,68,28],[61,19,64,19],[61,20,64,20],[61,22,64,22],[61,23,64,23],[61,28,64,28],[61,16,64,16],[65,1,68,1],[65,2,68,2],[65,10,68,10],[65,11,68,11],[65,15,68,15],[61,1,64,1],[61,2,64,2],[61,10,64,10],[61,11,64,11],[61,15,64,15],[57,16,60,16],[57,19,60,19],[57,20,60,20],[57,22,60,22],[57,23,60,23],[57,28,60,28],[53,19,56,19],[53,20,56,20],[53,22,56,22],[53,23,56,23],[53,28,56,28],[53,16,56,16],[57,1,60,1],[57,2,60,2],[57,10,60,10],[57,11,60,11],[57,15,60,15],[53,1,56,1],[53,2,56,2],[53,10,56,10],[53,11,56,11],[53,15,56,15],[49,16,52,16],[49,19,52,19],[49,20,52,20],[49,22,52,22],[49,23,52,23],[49,28,52,28],[45,19,48,19],[45,20,48,20],[45,22,48,22],[45,23,48,23],[45,28,48,28],[45,16,48,16],[49,1,52,1],[49,2,52,2],[49,10,52,10],[49,11,52,11],[49,15,52,15],[45,1,48,1],[45,2,48,2],[45,10,48,10],[45,11,48,11],[45,15,48,15],[41,16,44,16],[41,19,44,19],[41,20,44,20],[41,22,44,22],[41,23,44,23],[41,28,44,28],[37,19,40,19],[37,20,40,20],[37,22,40,22],[37,23,40,23],[37,28,40,28],[37,16,40,16],[41,1,44,1],[41,2,44,2],[41,10,44,10],[41,11,44,11],[41,15,44,15],[37,1,40,1],[37,2,40,2],[37,10,40,10],[37,11,40,11],[37,15,40,15],[33,16,36,16],[33,19,36,19],[33,20,36,20],[33,22,36,22],[33,23,36,23],[33,28,36,28],[29,19,32,19],[29,20,32,20],[29,22,32,22],[29,23,32,23],[29,28,32,28],[29,16,32,16],[33,1,36,1],[33,2,36,2],[33,10,36,10],[33,11,36,11],[33,15,36,15],[29,1,32,1],[29,2,32,2],[29,10,32,10],[29,11,32,11],[29,15,32,15],[25,16,28,16],[25,19,28,19],[25,20,28,20],[25,22,28,22],[25,23,28,23],[25,28,28,28],[21,19,24,19],[21,20,24,20],[21,22,24,22],[21,23,24,23],[21,28,24,28],[21,16,24,16],[25,1,28,1],[25,2,28,2],[25,10,28,10],[25,11,28,11],[25,15,28,15],[21,1,24,1],[21,2,24,2],[21,10,24,10],[21,11,24,11],[21,15,24,15],[17,16,20,16],[17,19,20,19],[17,20,20,20],[17,22,20,22],[17,23,20,23],[17,28,20,28],[13,19,16,19],[13,20,16,20],[13,22,16,22],[13,23,16,23],[13,28,16,28],[13,16,16,16],[17,1,20,1],[17,2,20,2],[17,10,20,10],[17,11,20,11],[17,15,20,15],[13,1,16,1],[13,2,16,2],[13,10,16,10],[13,11,16,11],[13,15,16,15]]}
[null,null,{"$f":"+RngFlwNo1","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"入力情報（１）の金額から転記"]
["浄水量：",{"$f":"+'入力情報(1)'!H20","v":0},"m3/日",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"土木"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"建築"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"機械"]
[null,null,170,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"電気"]
[null,null,0.126]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,31]
[null,null,{"$f":"C5*0.15","v":25.5}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"参考",null,null,null,"参考",null,"参考","参考",null,"※建設年度Kを元に、D値を引用"]
[null,null,null,null,"傾き","処理水量","切片",null,"資産額","資産割合","資産総額","急速ろ過",null,"資産額","資産割合","資産総額","今回の比率","資産額","資産割合","資産総額","今回の比率",null,"Aqua10時の比率","Aqua10時の比率",null,"建設年度","デフレータ","デフレータ補正結果","デフレータ補正資産総額",null,"アンケート補正値","補正金額出力","合計","按分率"]
[null,"分類No.",null,null,"a","X","b",null,"Y",null,"ΣY","との比率",null,"Y",null,"ΣY","20,000m3/日時","Y",null,"ΣY","100,000m3/日時",null,"20,000m3/日時","100,000m3/日時",null,"K","D","Y×D","ΣY×D",null,"AA","Y×D×AA"]
[null,90000,"消毒のみ","土木",5092,{"$f":"$B$2","v":0},266200000,null,{"$f":"IFERROR(E14*F14+G14,\"\")","v":266200000},{"$f":"I14/K14","v":0.39253852392538524},{"$f":"SUM(I14:I17)","v":678150000},{"$f":"K14/$K$26","v":0.62413142515300724},null,{"$f":"IFERROR(E14*$Q$121+G14,\"\")","v":368040000},{"$f":"N14/P14","v":0.31195170698712832},{"$f":"SUM(N14:N17)","v":1179798000},{"$f":"P14/$P$26","v":0.44229631579065753},{"$f":"IFERROR(E14*$U$121+G14,\"\")","v":775400000},{"$f":"R14/T14","v":0.2433474872818456},{"$f":"SUM(R14:R17)","v":3186390000},{"$f":"T14/$T$26","v":0.35439812523426228},null,null,null,null,2022,{"$f":"VLOOKUP(Z14,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},{"$f":"IFERROR(I14*(100/AA14),\"\")","v":274877895.14988178},{"$f":"SUM(AB14:AB17)","v":700257117.18967819},null,{"$f":"$AK$16","v":1},{"$f":"IFERROR(ROUND(AB14*AE14,(3-1)-INT(LOG(ABS(AB14*AE14)))),\"\")","v":275000000},{"$f":"SUM(AF14:AF17)","v":700600000},{"$f":"AF14/AG$14","v":0.39252069654581789}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I15/K14","v":9.6512570965125707E-2},null,null,null,67938000,{"$f":"N15/P14","v":5.7584433945472024E-2},null,null,77890000,{"$f":"R15/T14","v":2.444459090067443E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z15,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},{"$f":"IFERROR(I15*(100/AA15),\"\")","v":67583614.71660316},null,null,{"$f":"$AK$16","v":1},{"$f":"IFERROR(ROUND(AB15*AE15,(3-1)-INT(LOG(ABS(AB15*AE15)))),\"\")","v":67600000},null,{"$f":"AF15/AG$14","v":9.6488723950899233E-2},null,null,"補正値"]
[null,null,null,"機械",1366,0,135800000,null,135800000,{"$f":"I16/K14","v":0.20025068200250681},null,null,null,163120000,{"$f":"N16/P14","v":0.13826095653662746},null,null,272400000,{"$f":"R16/T14","v":8.548859367497387E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z16,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},140226965.2943424,null,null,1,140000000,null,{"$f":"AF16/AG$14","v":0.19982871824150727},null,90000,{"$f":"マスター変更!$C$47","v":1}]
[null,null,null,"電気(計装と監視含む)",18500,0,210700000,null,210700000,{"$f":"I17/K14","v":0.31069822310698225},null,null,null,580700000,{"$f":"N17/P14","v":0.4922029025307722},null,null,2060700000,{"$f":"R17/T14","v":0.6467193281425061},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z17,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},217568642.02885082,null,null,1,218000000,null,{"$f":"AF17/AG$14","v":0.31116186126177564},null,10,{"$f":"マスター変更!$C$51","v":2.11}]
[null,90010,"紫外線+消毒","土木",5092,0,266200000,null,266200000,{"$f":"I18/K18","v":0.3630907726931733},{"$f":"SUM(I18:I21)","v":733150000},{"$f":"K18/$K$26","v":0.6747503566333809},null,368040000,{"$f":"N18/P18","v":0.2428540698050384},{"$f":"SUM(N18:N21)","v":1515478000},{"$f":"P18/$P$26","v":0.5681399155294331},775400000,{"$f":"R18/T18","v":0.16693973247444988},{"$f":"SUM(R18:R21)","v":4644790000},{"$f":"T18/$T$26","v":0.51660495674002527},null,null,null,null,2022,{"$f":"VLOOKUP(Z18,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},274877895.14988178,{"$f":"SUM(AB18:AB21)","v":757050070.73304212},null,{"$f":"$AK$16","v":1},275000000,{"$f":"SUM(AF18:AF21)","v":757600000},{"$f":"IFERROR(AF18/AG$18,0)","v":0.36298838437170011},null,10000,{"$f":"マスター変更!$C$48","v":0.99}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I19/K18","v":8.927231807951988E-2},null,null,null,67938000,{"$f":"N19/P18","v":4.4829420156544668E-2},null,null,77890000,{"$f":"R19/T18","v":1.6769326492693963E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z19,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1,67600000,null,{"$f":"IFERROR(AF19/AG$18,0)","v":8.9229144667370641E-2},null,20000,{"$f":"マスター変更!$C$49","v":1.46}]
[null,null,null,"機械",15400,0,190800000,null,190800000,{"$f":"I20/K18","v":0.26024687990179363},null,null,null,498800000,{"$f":"N20/P18","v":0.32913707754253113},null,null,1730800000,{"$f":"R20/T18","v":0.37263256250551691},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z20,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},197019918.83770639,null,null,1,197000000,null,{"$f":"IFERROR(AF20/AG$18,0)","v":0.26003167898627244},null,30000,{"$f":"マスター変更!$C$50","v":1.24}]
[null,null,null,"電気(計装と監視含む)",18500,0,210700000,null,210700000,{"$f":"I21/K18","v":0.28739002932551322},null,null,null,580700000,{"$f":"N21/P18","v":0.38317943249588576},null,null,2060700000,{"$f":"R21/T18","v":0.44365837852733925},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z21,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},217568642.02885082,null,null,1,218000000,null,{"$f":"IFERROR(AF21/AG$18,0)","v":0.28775079197465681}]
[null,22000,"凝集+急速ろ過","土木",19750,0,381300000,null,381300000,{"$f":"I22/K22","v":0.36260757928771814},{"$f":"SUM(I22:I25)","v":1051550000},{"$f":"K22/$K$26","v":0.96778795269430762},null,776300000,{"$f":"N22/P22","v":0.37904570130046417},{"$f":"SUM(N22:N25)","v":2048038000},{"$f":"P22/$P$26","v":0.76779216611595091},2356300000,{"$f":"R22/T22","v":0.39050445890695873},{"$f":"SUM(R22:R25)","v":6033990000},{"$f":"T22/$T$26","v":0.67111519421109356},null,0.66100000000000003,0.61099999999999999,null,2022,{"$f":"VLOOKUP(Z22,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},393730057.92881262,{"$f":"SUM(AB22:AB25)","v":1085829641.791353},null,{"$f":"$AK$19","v":1.46},575000000,{"$f":"SUM(AF22:AF25)","v":1585700000},{"$f":"AF22/AG$22","v":0.36261587942233714}," "]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I23/K22","v":6.2241453093053109E-2},null,null,null,67938000,{"$f":"N23/P22","v":3.3172236062026191E-2},null,null,77890000,{"$f":"R23/T22","v":1.2908539788763322E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z23,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,{"$f":"$AK$19","v":1.46},98700000,null,{"$f":"AF23/AG$22","v":6.2243803998234218E-2}]
[null,null,null,"機械",10310,0,251100000,null,251100000,{"$f":"I24/K22","v":0.23879035709191193},null,null,null,457300000,{"$f":"N24/P22","v":0.22328687260685592},null,null,1282100000,{"$f":"R24/T22","v":0.21247963619429266},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z24,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},259285647.90434,null,null,1.46,379000000,null,0.23901116226272309]
[null,null,null,"電気(計装と監視含む)",19640,0,353700000,null,353700000,{"$f":"I25/K22","v":0.33636061052731681},null,null,null,746500000,{"$f":"N25/P22","v":0.36449519003065373},null,null,2317700000,{"$f":"R25/T22","v":0.38410736510998528},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z25,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},365230321.24159724,null,null,1.46,533000000,null,0.33612915431670554]
[null,23000,"凝集+沈澱/前ろ過+急速ろ過","土木",31740,0,411200000,null,411200000,{"$f":"I26/K26","v":0.37844553863144814},{"$f":"SUM(I26:I29)","v":1086550000},{"$f":"K26/$K$26","v":1},null,1046000000,{"$f":"N26/P26","v":0.39213657449582706},{"$f":"SUM(N26:N29)","v":2667438000},{"$f":"P26/$P$26","v":1},3585200000,{"$f":"R26/T26","v":0.3987547533697624},{"$f":"SUM(R26:R29)","v":8990990000},{"$f":"T26/$T$26","v":1},null,1,1,null,2022,{"$f":"VLOOKUP(Z26,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},424604772.67329592,{"$f":"SUM(AB26:AB29)","v":1121970612.2280393},null,1.46,620000000,{"$f":"SUM(AF26:AF29)","v":1637700000},{"$f":"AF26/AG$26","v":0.37857971545460095}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I27/K26","v":6.0236528461644658E-2},null,null,null,67938000,{"$f":"N27/P26","v":2.5469382980972753E-2},null,null,77890000,{"$f":"R27/T26","v":8.6631171873175258E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z27,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.46,98700000,null,{"$f":"AF27/AG$26","v":6.0267448250595344E-2}]
[null,null,null,"機械",25280,0,230400000,null,230400000,{"$f":"I28/K26","v":0.21204730569232894},null,null,null,736000000,{"$f":"N28/P26","v":0.27592019008501789},null,null,2758400000,{"$f":"R28/T26","v":0.30679602579916115},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z28,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},237910845.38892847,null,null,1.46,347000000,null,0.21188251816572021]
[null,null,null,"電気(計装と監視含む)",21900,0,379500000,null,379500000,{"$f":"I29/K26","v":0.34927062721457824},null,null,null,817500000,{"$f":"N29/P26","v":0.30647385243818226},null,null,2569500000,{"$f":"R29/T26","v":0.28578610364375889},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z29,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},391871379.4492116,null,null,1.46,572000000,null,0.34927031812908349]
[null,23500,"粉末炭+凝集+沈澱/前ろ過+急速ろ過","土木",31740,0,411200000,null,411200000,{"$f":"I30/K30","v":0.31412092739009206},{"$f":"SUM(I30:I33)","v":1309050000},{"$f":"K30/$K$26","v":1.2047765864433297},null,1046000000,{"$f":"N30/P30","v":0.35523399596133587},{"$f":"SUM(N30:N33)","v":2944538000},{"$f":"P30/$P$26","v":1.1038824520007589},3585200000,{"$f":"R30/T30","v":0.37792692555413016},{"$f":"SUM(R30:R33)","v":9486490000},{"$f":"T30/$T$26","v":1.0551107275172145},null,1.196,1.1659999999999999,null,2022,{"$f":"VLOOKUP(Z30,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},424604772.67329592,{"$f":"SUM(AB30:AB33)","v":1351723924.2898297},null,1.46,620000000,{"$f":"SUM(AF30:AF33)","v":1973700000},{"$f":"AF30/AG$30","v":0.31413082028677103}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I31/K30","v":4.9998090218097091E-2},null,null,null,67938000,{"$f":"N31/P30","v":2.3072549921244013E-2},null,null,77890000,{"$f":"R31/T30","v":8.210623739655025E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z31,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.46,98700000,null,{"$f":"AF31/AG$30","v":5.0007599939200488E-2}]
[null,null,null,"機械",28010,0,452900000,null,452900000,{"$f":"I32/K30","v":0.34597608953057563},null,null,null,1013100000,{"$f":"N32/P30","v":0.34406076606924413},null,null,3253900000,{"$f":"R32/T30","v":0.34300357666534198},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z32,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},467664157.45071918,null,null,1.46,683000000,null,0.34605056492881392]
[null,null,null,"電気(計装と監視含む)",21900,0,379500000,null,379500000,{"$f":"I33/K30","v":0.28990489286123522},null,null,null,817500000,{"$f":"N33/P30","v":0.27763268804817598},null,null,2569500000,{"$f":"R33/T30","v":0.27085887404087289},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z33,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},391871379.4492116,null,null,1.46,572000000,null,0.2898110148452146]
[null,23200,"凝集+沈澱/前ろ過+粒状炭+急速ろ過","土木",31740,0,411200000,null,411200000,{"$f":"I34/K34","v":0.27123115992216618},{"$f":"SUM(I34:I37)","v":1516050000},{"$f":"K34/$K$26","v":1.3952878376512816},null,1046000000,{"$f":"N34/P34","v":0.33085162980802379},{"$f":"SUM(N34:N37)","v":3161538000},{"$f":"P34/$P$26","v":1.1852339210883251},3585200000,{"$f":"R34/T34","v":0.36795850357520765},{"$f":"SUM(R34:R37)","v":9743490000},{"$f":"T34/$T$26","v":1.0836948990044477},null,1.589,1.796,null,2022,{"$f":"VLOOKUP(Z34,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},424604772.67329592,{"$f":"SUM(AB34:AB37)","v":1565471949.4439452},null,1.46,620000000,{"$f":"SUM(AF34:AF37)","v":2285700000},{"$f":"AF34/AG$34","v":0.27125169532309579}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I35/K34","v":4.3171399360179413E-2},null,null,null,67938000,{"$f":"N35/P34","v":2.1488908246555947E-2},null,null,77890000,{"$f":"R35/T34","v":7.9940555180946452E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z35,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.46,98700000,null,{"$f":"AF35/AG$34","v":4.3181519884499281E-2}]
[null,null,null,"機械",28510,0,659900000,null,659900000,{"$f":"I36/K34","v":0.43527588140232842},null,null,null,1230100000,{"$f":"N36/P34","v":0.38908278186123335},null,null,3510900000,{"$f":"R36/T34","v":0.36033289919731021},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z36,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},681412182.60483456,null,null,1.46,995000000,null,{"$f":"AF36/AG$34","v":0.43531522072012951}]
[null,null,null,"電気(計装と監視含む)",21900,0,379500000,null,379500000,{"$f":"I37/K34","v":0.25032155931532601},null,null,null,817500000,{"$f":"N37/P34","v":0.25857668008418688},null,null,2569500000,{"$f":"R37/T34","v":0.26371454170938752},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z37,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},391871379.4492116,null,null,1.46,572000000,null,{"$f":"AF37/AG$34","v":0.25025156407227545}]
[null,23300,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過","土木",31740,0,411200000,null,411200000,{"$f":"I38/K38","v":0.16017762888806653},{"$f":"SUM(I38:I41)","v":2567150000},{"$f":"K38/$K$26","v":2.362661635451659},null,1046000000,{"$f":"N38/P38","v":0.24426479798647344},{"$f":"SUM(N38:N41)","v":4282238000},{"$f":"P38/$P$26","v":1.6053748953115312},3585200000,{"$f":"R38/T38","v":0.32175643185291752},{"$f":"SUM(R38:R41)","v":11142590000},{"$f":"T38/$T$26","v":1.2393062388012888},null,2.089,2.3879999999999999,null,2022,{"$f":"VLOOKUP(Z38,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},424604772.67329592,{"$f":"SUM(AB38:AB41)","v":2650836921.6153979},null,1.46,620000000,{"$f":"SUM(AF38:AF41)","v":3870700000},{"$f":"AF38/AG$38","v":0.16017774562740589}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I39/K38","v":2.5495198956040747E-2},null,null,null,67938000,{"$f":"N39/P38","v":1.5865068686046875E-2},null,null,77890000,{"$f":"R39/T38","v":6.9902957929888834E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z39,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.46,98700000,null,{"$f":"AF39/AG$38","v":2.549926369907252E-2}]
[null,null,null,"機械",31990,0,1711000000,null,1711000000,{"$f":"I40/K38","v":0.66649786728473215},null,null,null,2350800000,{"$f":"N40/P38","v":0.5489652840407282},null,null,4910000000,{"$f":"R40/T38","v":0.44065158998042647},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z40,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},1766777154.7762873,null,null,1.46,2580000000,null,0.66654610277210835]
[null,null,null,"電気(計装と監視含む)",21900,0,379500000,null,379500000,{"$f":"I41/K38","v":0.14782930487116064},null,null,null,817500000,{"$f":"N41/P38","v":0.19090484928675147},null,null,2569500000,{"$f":"R41/T38","v":0.23060168237366716},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z41,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},391871379.4492116,null,null,1.46,572000000,null,0.14777688790141319]
[null,30000,"膜ろ過","土木",5092,0,266200000,null,266200000,{"$f":"I42/K42","v":0.21997273065322481},{"$f":"SUM(I42:I45)","v":1210150000},{"$f":"K42/$K$26","v":1.1137545441995307},null,368040000,{"$f":"N42/P42","v":0.16515307757132897},{"$f":"SUM(N42:N45)","v":2228478000},{"$f":"P42/$P$26","v":0.83543759967429421},775400000,{"$f":"R42/T42","v":0.12304440484370315},{"$f":"SUM(R42:R45)","v":6301790000},{"$f":"T42/$T$26","v":0.70090056823553359},null,1.375,1.5,null,2022,{"$f":"VLOOKUP(Z42,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},274877895.14988178,{"$f":"SUM(AB42:AB45)","v":1249599867.8273082},null,{"$f":"$AK$20","v":1.24},341000000,{"$f":"SUM(AF42:AF45)","v":1549800000},{"$f":"AF42/AG$42","v":0.22002839076009809}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I43/K42","v":5.4084204437466428E-2},null,null,null,67938000,{"$f":"N43/P42","v":3.0486278078580988E-2},null,null,77890000,{"$f":"R43/T42","v":1.235998025957704E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z43,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,{"$f":"$AK$20","v":1.24},83800000,null,{"$f":"AF43/AG$42","v":5.4071493095883341E-2}]
[null,null,null,"機械",27200,0,667800000,null,667800000,{"$f":"I44/K42","v":0.55183241746890876},null,null,null,1211800000,{"$f":"N44/P42","v":0.5437792071539409},null,null,3387800000,{"$f":"R44/T42","v":0.53759328698671327},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z44,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},689569715.93197238,null,null,1.24,855000000,null,{"$f":"AF44/AG$42","v":0.55168408826945414}]
[null,null,null,"電気(計装と監視含む)",18500,0,210700000,null,210700000,{"$f":"I45/K42","v":0.17411064744039995},null,null,null,580700000,{"$f":"N45/P42","v":0.26058143719614912},null,null,2060700000,{"$f":"R45/T42","v":0.3270023279100065},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z45,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},217568642.02885082,null,null,1.24,270000000,null,{"$f":"AF45/AG$42","v":0.17421602787456447}]
[null,32000,"凝集+膜ろ過","土木",5340,{"$f":"$B$2","v":0},319300000,null,{"$f":"IFERROR(E46*F46+G46,\"\")","v":319300000},{"$f":"I46/K46","v":0.24853084257637673},{"$f":"SUM(I46:I49)","v":1284750000},{"$f":"K46/$K$26","v":1.182412222171092},null,{"$f":"IFERROR(E46*$Q$121+G46,\"\")","v":426100000},{"$f":"N46/P46","v":0.18420067455229422},{"$f":"SUM(N46:N49)","v":2313238000},{"$f":"P46/$P$26","v":0.86721340852158513},{"$f":"IFERROR(E46*$U$121+G46,\"\")","v":853300000},{"$f":"R46/T46","v":0.13276408508228324},{"$f":"SUM(R46:R49)","v":6427190000},{"$f":"T46/$T$26","v":0.7148478643619891},null,1.518,1.629,null,2022,{"$f":"VLOOKUP(Z46,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},329708910.29811138,{"$f":"SUM(AB46:AB49)","v":1326631764.8152163},null,1.24,409000000,{"$f":"SUM(AF46:AF49)","v":1645800000},{"$f":"AF46/AG$46","v":0.24851136225543807}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I47/K46","v":5.0943763378089126E-2},null,null,null,67938000,{"$f":"N47/P46","v":2.9369221844012593E-2},null,null,77890000,{"$f":"R47/T46","v":1.2118826423366976E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z47,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF47/AG$46","v":5.0917486936444281E-2}]
[null,null,null,"機械",27320,0,677700000,null,677700000,{"$f":"I48/K46","v":0.52749562171628717},null,null,null,1224100000,{"$f":"N48/P46","v":0.5291716632702731},null,null,3409700000,{"$f":"R48/T46","v":0.53051177886448042},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z48,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},699792447.56977785,null,null,1.24,868000000,null,0.52740308664479285]
[null,null,null,"電気(計装と監視含む)",18640,0,222300000,null,222300000,{"$f":"I49/K46","v":0.17302977232924693},null,null,null,595100000,{"$f":"N49/P46","v":0.2572584403334201},null,null,2086300000,{"$f":"R49/T46","v":0.32460530962986933},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z49,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},229546792.23072395,null,null,1.24,285000000,null,0.17316806416332484]
[null,33000,"凝集+沈澱/前ろ過+膜ろ過","土木",17340,0,349200000,null,349200000,{"$f":"I50/K50","v":0.26459556734229966},{"$f":"SUM(I50:I53)","v":1319750000},{"$f":"K50/$K$26","v":1.2146242694767844},null,696000000,{"$f":"N50/P50","v":0.23731280077522182},{"$f":"SUM(N50:N53)","v":2932838000},{"$f":"P50/$P$26","v":1.0994962207181573},2083200000,{"$f":"R50/T50","v":0.2219667369547127},{"$f":"SUM(R50:R53)","v":9385190000},{"$f":"T50/$T$26","v":1.0438438926080442},null,1.857,2.0179999999999998,null,2022,{"$f":"VLOOKUP(Z50,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},360583625.04259473,{"$f":"SUM(AB50:AB53)","v":1362772735.2519026},null,1.24,447000000,{"$f":"SUM(AF50:AF53)","v":1689800000},{"$f":"AF50/AG$50","v":0.26452834654988755}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I51/K50","v":4.9592725895055881E-2},null,null,null,67938000,{"$f":"N51/P50","v":2.3164593475671007E-2},null,null,77890000,{"$f":"R51/T50","v":8.29924593961337E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z51,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF51/AG$50","v":4.9591667652976686E-2}]
[null,null,null,"機械",42290,0,657000000,null,657000000,{"$f":"I52/K50","v":0.49782155711308962},null,null,null,1502800000,{"$f":"N52/P50","v":0.5124047083405221},null,null,4886000000,{"$f":"R52/T50","v":0.52060746772308286},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z52,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},678417645.05436635,null,null,1.24,841000000,null,0.49769203456030298]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I53/K50","v":0.18799014964955485},null,null,null,666100000,{"$f":"N53/P50","v":0.22711789740858512},null,null,2338100000,{"$f":"R53/T50","v":0.24912654938259107},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z53,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,1.24,318000000,null,0.18818795123683277]
[null,32500,"粉末炭+凝集+膜ろ過","土木",5340,0,319300000,null,319300000,{"$f":"I54/K54","v":0.21184275999336541},{"$f":"SUM(I54:I57)","v":1507250000},{"$f":"K54/$K$26","v":1.3871888086144217},null,426100000,{"$f":"N54/P54","v":0.1644959074838882},{"$f":"SUM(N54:N57)","v":2590338000},{"$f":"P54/$P$26","v":0.97109586052234387},853300000,{"$f":"R54/T54","v":0.12326133338341021},{"$f":"SUM(R54:R57)","v":6922690000},{"$f":"T54/$T$26","v":0.76995859187920357},null,null,null,null,2022,{"$f":"VLOOKUP(Z54,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},329708910.29811138,{"$f":"SUM(AB54:AB57)","v":1556385076.877007},null,1.24,409000000,{"$f":"SUM(AF54:AF57)","v":1927800000},{"$f":"AF54/AG$54","v":0.21215893764913374}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I55/K54","v":4.3423453309006467E-2},null,null,null,67938000,{"$f":"N55/P54","v":2.6227465296034726E-2},null,null,77890000,{"$f":"R55/T54","v":1.1251406606391446E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z55,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF55/AG$54","v":4.3469239547670922E-2}]
[null,null,null,"機械",30050,0,900200000,null,900200000,{"$f":"I56/K54","v":0.59724664123403548},null,null,null,1501200000,{"$f":"N56/P54","v":0.57953826875102787},null,null,3905200000,{"$f":"R56/T54","v":0.56411597225933852},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z56,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},929545759.63156855,null,null,1.24,1150000000,null,0.59653491026040051]
[null,null,null,"電気(計装と監視含む)",18640,0,222300000,null,222300000,{"$f":"I57/K54","v":0.14748714546359262},null,null,null,595100000,{"$f":"N57/P54","v":0.22973835846904922},null,null,2086300000,{"$f":"R57/T54","v":0.30137128775085986},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z57,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},229546792.23072395,null,null,1.24,285000000,null,0.14783691254279491]
[null,33500,"粉末炭+凝集+沈澱/前ろ過+膜ろ過","土木",17340,0,349200000,null,349200000,{"$f":"I58/K58","v":0.22642243475441726},{"$f":"SUM(I58:I61)","v":1542250000},{"$f":"K58/$K$26","v":1.4194008559201141},null,696000000,{"$f":"N58/P58","v":0.21681310896914713},{"$f":"SUM(N58:N61)","v":3210138000},{"$f":"P58/$P$26","v":1.2034536510314391},2083200000,{"$f":"R58/T58","v":0.21081414211536689},{"$f":"SUM(R58:R61)","v":9881690000},{"$f":"T58/$T$26","v":1.0990658425824076},null,2.0529999999999999,2.1850000000000001,null,2022,{"$f":"VLOOKUP(Z58,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},360583625.04259473,{"$f":"SUM(AB58:AB61)","v":1592526047.3136933},null,1.24,447000000,{"$f":"SUM(AF58:AF61)","v":1978800000},{"$f":"AF58/AG$58","v":0.22589448150394179}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I59/K58","v":4.2437996433781815E-2},null,null,null,67938000,{"$f":"N59/P58","v":2.1163576145324593E-2},null,null,77890000,{"$f":"R59/T58","v":7.8822549584129844E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z59,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF59/AG$58","v":4.2348898322215486E-2}]
[null,null,null,"機械",45030,0,879500000,null,879500000,{"$f":"I60/K58","v":0.57027070838061278},null,null,null,1780100000,{"$f":"N60/P58","v":0.55452444723560168},null,null,5382500000,{"$f":"R60/T58","v":0.54469427800305414},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z60,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},908170957.11615705,null,null,1.24,1130000000,null,0.57105316353345459]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I61/K58","v":0.1608688604311882},null,null,null,666100000,{"$f":"N61/P58","v":0.20749886764992659},null,null,2338100000,{"$f":"R61/T58","v":0.23660932492316597},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z61,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,1.24,318000000,null,0.16070345664038813]
[null,30200,"粒状炭+膜ろ過","土木",5092,0,266200000,null,266200000,{"$f":"I62/K62","v":0.16238143166498917},{"$f":"SUM(I62:I65)","v":1639350000},{"$f":"K62/$K$26","v":1.5087662785881919},null,368040000,{"$f":"N62/P62","v":0.13519559721674274},{"$f":"SUM(N62:N65)","v":2722278000},{"$f":"P62/$P$26","v":1.0205590532938347},775400000,{"$f":"R62/T62","v":0.10992360352084424},{"$f":"SUM(R62:R65)","v":7053990000},{"$f":"T62/$T$26","v":0.7845621005028367},null,1.982,2.2959999999999998,null,2022,{"$f":"VLOOKUP(Z62,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},274877895.14988178,{"$f":"SUM(AB62:AB65)","v":1692791425.2966139},null,1.24,341000000,{"$f":"SUM(AF62:AF65)","v":2094800000},{"$f":"AF62/AG$62","v":0.1627840366622112}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I63/K62","v":3.992436026473907E-2},null,null,null,67938000,{"$f":"N63/P62","v":2.4956304976934757E-2},null,null,77890000,{"$f":"R63/T62","v":1.1041977660869947E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z63,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF63/AG$62","v":4.0003818980332249E-2}]
[null,null,null,"機械",30430,0,1097000000,null,1097000000,{"$f":"I64/K62","v":0.66916765791319732},null,null,null,1705600000,{"$f":"N64/P62","v":0.62653410121964037},null,null,4140000000,{"$f":"R64/T62","v":0.58690188106305796},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z64,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},1132761273.4012783,null,null,1.24,1400000000,null,0.66832155814397554]
[null,null,null,"電気(計装と監視含む)",18500,0,210700000,null,210700000,{"$f":"I65/K62","v":0.12852655015707445},null,null,null,580700000,{"$f":"N65/P62","v":0.21331399658668218},null,null,2060700000,{"$f":"R65/T62","v":0.29213253775522791},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z65,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},217568642.02885082,null,null,1.24,270000000,null,0.12889058621348101]
[null,32200,"粒状炭+凝集+膜ろ過","土木",5340,0,319300000,null,319300000,{"$f":"I66/K66","v":0.18628394737609755},{"$f":"SUM(I66:I69)","v":1714050000},{"$f":"K66/$K$26","v":1.5775159909806267},null,426100000,{"$f":"N66/P66","v":0.15179161124248255},{"$f":"SUM(N66:N69)","v":2807138000},{"$f":"P66/$P$26","v":1.0523723512973873},853300000,{"$f":"R66/T66","v":0.11885245330796478},{"$f":"SUM(R66:R69)","v":7179490000},{"$f":"T66/$T$26","v":0.79852051887500708},null,2.1070000000000002,2.4249999999999998,null,2022,{"$f":"VLOOKUP(Z66,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},329708910.29811138,{"$f":"SUM(AB66:AB69)","v":1769926582.2000556},null,1.24,409000000,{"$f":"SUM(AF66:AF69)","v":2197800000},{"$f":"AF66/AG$66","v":0.1860951860951861}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I67/K66","v":3.8184417024007468E-2},null,null,null,67938000,{"$f":"N67/P66","v":2.4201873937084676E-2},null,null,77890000,{"$f":"R67/T66","v":1.0848960023622848E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z67,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF67/AG$66","v":3.8129038129038131E-2}]
[null,null,null,"機械",30550,0,1107000000,null,1107000000,{"$f":"I68/K66","v":0.64583880283538986},null,null,null,1718000000,{"$f":"N68/P66","v":0.61201123706778937},null,null,4162000000,{"$f":"R68/T66","v":0.5797069151151405},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z68,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},1143087264.9546173,null,null,1.24,1420000000,null,0.6461006461006461]
[null,null,null,"電気(計装と監視含む)",18640,0,222300000,null,222300000,{"$f":"I69/K66","v":0.12969283276450511},null,null,null,595100000,{"$f":"N69/P66","v":0.21199527775264343},null,null,2086300000,{"$f":"R69/T66","v":0.29059167155327187},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z69,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},229546792.23072395,null,null,1.24,285000000,null,0.12967512967512967]
[null,33200,"凝集+沈澱/前ろ過+粒状炭+膜ろ過","土木",17340,0,349200000,null,349200000,{"$f":"I70/K70","v":0.19968548963545391},{"$f":"SUM(I70:I73)","v":1748750000},{"$f":"K70/$K$26","v":1.6094519350236989},null,696000000,{"$f":"N70/P70","v":0.20312639539953736},{"$f":"SUM(N70:N73)","v":3426438000},{"$f":"P70/$P$26","v":1.2845426960251747},2083200000,{"$f":"R70/T70","v":0.20550073541089789},{"$f":"SUM(R70:R73)","v":10137190000},{"$f":"T70/$T$26","v":1.1274831803839176},null,2.4460000000000002,2.8140000000000001,null,2022,{"$f":"VLOOKUP(Z70,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},360583625.04259473,{"$f":"SUM(AB70:AB73)","v":1805757772.8901417},null,1.24,447000000,{"$f":"SUM(AF70:AF73)","v":2238800000},{"$f":"AF70/AG$70","v":0.19966053242808648}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I71/K70","v":3.742673338098642E-2},null,null,null,67938000,{"$f":"N71/P70","v":1.9827587716456565E-2},null,null,77890000,{"$f":"R71/T70","v":7.6835888446403783E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z71,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF71/AG$70","v":3.7430766482043951E-2}]
[null,null,null,"機械",45520,0,1086000000,null,1086000000,{"$f":"I72/K70","v":0.62101501072194421},null,null,null,1996400000,{"$f":"N72/P70","v":0.58264588473510981},null,null,5638000000,{"$f":"R72/T70","v":0.5561699050723129},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z72,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},1121402682.6926055,null,null,1.24,1390000000,null,0.62086832231552613]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I73/K70","v":0.14187276626161544},null,null,null,666100000,{"$f":"N73/P70","v":0.19440013214889632},null,null,2338100000,{"$f":"R73/T70","v":0.23064577067214878},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z73,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,1.24,318000000,null,0.14204037877434339]
[null,33300,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過","土木",17340,0,349200000,null,349200000,{"$f":"I74/K74","v":0.12468088904757654},{"$f":"SUM(I74:I77)","v":2800750000},{"$f":"K74/$K$26","v":2.577654042611937},null,696000000,{"$f":"N74/P74","v":0.15303302215152995},{"$f":"SUM(N74:N77)","v":4548038000},{"$f":"P74/$P$26","v":1.7050210726547346},2083200000,{"$f":"R74/T74","v":0.1805638981415752},{"$f":"SUM(R74:R77)","v":11537190000},{"$f":"T74/$T$26","v":1.2831946203921927},null,2.9460000000000002,3.407,null,2022,{"$f":"VLOOKUP(Z74,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},360583625.04259473,{"$f":"SUM(AB74:AB77)","v":2892052084.3013949},null,1.24,447000000,{"$f":"SUM(AF74:AF77)","v":3588800000},{"$f":"AF74/AG$74","v":0.12455416852429782}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I75/K74","v":2.3368740515933233E-2},null,null,null,67938000,{"$f":"N75/P74","v":1.4937869912256669E-2},null,null,77890000,{"$f":"R75/T74","v":6.7512106500803052E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z75,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF75/AG$74","v":2.3350423539901917E-2}]
[null,null,null,"機械",49000,0,2138000000,null,2138000000,{"$f":"I76/K74","v":0.76336695527983578},null,null,null,3118000000,{"$f":"N76/P74","v":0.685570349236308},null,null,7038000000,{"$f":"R76/T74","v":0.61002722500019502},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z76,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},2207696994.1038589,null,null,1.24,2740000000,null,0.76348640213999108]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I77/K74","v":8.8583415156654466E-2},null,null,null,666100000,{"$f":"N77/P74","v":0.14645875869990532},null,null,2338100000,{"$f":"R77/T74","v":0.20265766620814948},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z77,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,1.24,318000000,null,8.8609005795809187E-2]
[null,10000,"緩速ろ過","土木",34770,{"$f":"$B$2","v":0},418900000,null,{"$f":"IFERROR(E78*F78+G78,\"\")","v":418900000},{"$f":"I78/K78","v":0.50418246374195097},{"$f":"SUM(I78:I81)","v":830850000},{"$f":"K78/$K$26","v":0.76466798582669915},null,{"$f":"IFERROR(E78*$Q$121+G78,\"\")","v":1114300000},{"$f":"N78/P78","v":0.5785391717175703},{"$f":"SUM(N78:N81)","v":1926058000},{"$f":"P78/$P$26","v":0.72206289330811058},{"$f":"IFERROR(E78*$U$121+G78,\"\")","v":3895900000},{"$f":"R78/T78","v":0.6177212540570709},{"$f":"SUM(R78:R81)","v":6306890000},{"$f":"T78/$T$26","v":0.70146780276699228},null,null,null,null,2022,{"$f":"VLOOKUP(Z78,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},432555786.1693669,{"$f":"SUM(AB78:AB81)","v":857935008.20916319},null,{"$f":"$AK$18","v":0.99},428000000,{"$f":"SUM(AF78:AF81)","v":848900000},{"$f":"AF78/AG$78","v":0.50418188243609374}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I79/K78","v":7.8774748751278809E-2},null,null,null,67938000,{"$f":"N79/P78","v":3.5273081080632047E-2},null,null,77890000,{"$f":"R79/T78","v":1.2349985492057099E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z79,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},{"$f":"IFERROR(I79*(100/AA79),\"\")","v":67583614.71660316},null,null,{"$f":"$AK$18","v":0.99},{"$f":"IFERROR(ROUND(AB79*AE79,(3-1)-INT(LOG(ABS(AB79*AE79)))),\"\")","v":66900000},null,{"$f":"AF79/AG$78","v":7.8807869006950165E-2}]
[null,null,null,"機械",1366,0,135800000,null,135800000,{"$f":"I80/K78","v":0.16344707227538063},null,null,null,163120000,{"$f":"N80/P78","v":8.4691115220829283E-2},null,null,272400000,{"$f":"R80/T78","v":4.3190859520302397E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z80,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},140226965.2943424,null,null,0.99,139000000,null,0.16374131228648839]
[null,null,null,"電気(計装と監視含む)",18500,0,210700000,null,210700000,{"$f":"I81/K78","v":0.25359571523138952},null,null,null,580700000,{"$f":"N81/P78","v":0.30149663198096838},null,null,2060700000,{"$f":"R81/T78","v":0.32673790093056959},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z81,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},217568642.02885082,null,null,0.99,215000000,null,0.25326893627046765]
[null,11000,"普通沈澱+緩速ろ過","土木",44280,0,395700000,null,395700000,{"$f":"I82/K82","v":0.50644414012005168},{"$f":"SUM(I82:I85)","v":781330000},{"$f":"K82/$K$26","v":0.71909254061018824},null,1281300000,{"$f":"N82/P82","v":0.54653223102706083},{"$f":"SUM(N82:N85)","v":2344418000},{"$f":"P82/$P$26","v":0.87890252744393682},4823700000,{"$f":"R82/T82","v":0.56110608984537214},{"$f":"SUM(R82:R85)","v":8596770000},{"$f":"T82/$T$26","v":0.95615388294281278},null,null,null,null,2022,{"$f":"VLOOKUP(Z82,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},408599485.76562065,{"$f":"SUM(AB82:AB85)","v":806800698.03702891},null,0.99,405000000,{"$f":"SUM(AF82:AF85)","v":799300000},{"$f":"AF82/AG$82","v":0.50669335668710125}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I83/K82","v":8.3767422215965087E-2},null,null,null,67938000,{"$f":"N83/P82","v":2.8978620706716977E-2},null,null,77890000,{"$f":"R83/T82","v":9.0603796542189675E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z83,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,0.99,66900000,null,{"$f":"AF83/AG$82","v":8.3698235956461906E-2}]
[null,null,null,"機械",13360,0,95280000,null,95280000,{"$f":"I84/K82","v":0.12194591273853557},null,null,null,362480000,{"$f":"N84/P82","v":0.15461406626292751},null,null,1431280000,{"$f":"R84/T82","v":0.16649043768764316},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z84,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},98386047.520213127,null,null,0.99,97400000,null,0.12185662454647816]
[null,null,null,"電気(計装と監視含む)",20390,0,224900000,null,224900000,{"$f":"I85/K82","v":0.28784252492544765},null,null,null,632700000,{"$f":"N85/P82","v":0.26987508200329463},null,null,2263900000,{"$f":"R85/T82","v":0.26334309281276574},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z85,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},232231550.03459206,null,null,0.99,230000000,null,0.28775178280995872]
[null,13000,"凝集+沈澱/前ろ過+緩速ろ過","土木",47020,0,501900000,null,501900000,{"$f":"I86/K86","v":0.53368068477856345},{"$f":"SUM(I86:I89)","v":940450000},{"$f":"K86/$K$26","v":0.86553771110395283},null,1442300000,{"$f":"N86/P86","v":0.54829088194126063},{"$f":"SUM(N86:N89)","v":2630538000},{"$f":"P86/$P$26","v":0.98616650133948758},5203900000,{"$f":"R86/T86","v":0.55414343049487325},{"$f":"SUM(R86:R89)","v":9390890000},{"$f":"T86/$T$26","v":1.0444778606137923},null,null,null,null,2022,{"$f":"VLOOKUP(Z86,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},518261516.06207985,{"$f":"SUM(AB86:AB89)","v":971107875.63375759},null,0.99,513000000,{"$f":"SUM(AF86:AF89)","v":961900000},{"$f":"AF86/AG$86","v":0.53331947187857365}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I87/K86","v":6.9594343133606254E-2},null,null,null,67938000,{"$f":"N87/P86","v":2.5826655992044215E-2},null,null,77890000,{"$f":"R87/T86","v":8.2942085361451361E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z87,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,0.99,66900000,null,{"$f":"AF87/AG$86","v":6.9549849256679494E-2}]
[null,null,null,"機械",16460,0,125000000,null,125000000,{"$f":"I88/K86","v":0.13291509383805625},null,null,null,454200000,{"$f":"N88/P86","v":0.1726642990901481},null,null,1771000000,{"$f":"R88/T86","v":0.18858702423305992},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z88,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},129074894.41673636,null,null,0.99,128000000,null,{"$f":"AF88/AG$86","v":0.13306996569289947}]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I89/K86","v":0.26380987824977403},null,null,null,666100000,{"$f":"N89/P86","v":0.25321816297654698},null,null,2338100000,{"$f":"R89/T86","v":0.24897533673592173},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z89,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,0.99,254000000,null,{"$f":"AF89/AG$86","v":0.26406071317184737}]
[null,13500,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過","土木",47020,0,501900000,null,501900000,{"$f":"I90/K90","v":0.43157487424222879},{"$f":"SUM(I90:I93)","v":1162950000},{"$f":"K90/$K$26","v":1.0703142975472826},null,1442300000,{"$f":"N90/P90","v":0.49603836516100008},{"$f":"SUM(N90:N93)","v":2907638000},{"$f":"P90/$P$26","v":1.0900489533402464},5203900000,{"$f":"R90/T90","v":0.52637009059929862},{"$f":"SUM(R90:R93)","v":9886390000},{"$f":"T90/$T$26","v":1.0995885881310068},null,null,null,null,2022,{"$f":"VLOOKUP(Z90,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},518261516.06207985,{"$f":"SUM(AB90:AB93)","v":1200861187.6955483},null,0.99,513000000,{"$f":"SUM(AF90:AF93)","v":1188900000},{"$f":"AF90/AG$90","v":0.4314912944738834}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I91/K90","v":5.627928973730599E-2},null,null,null,67938000,{"$f":"N91/P90","v":2.3365357035504419E-2},null,null,77890000,{"$f":"R91/T90","v":7.8785077262782475E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z91,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,0.99,66900000,null,{"$f":"AF91/AG$90","v":5.6270502144839765E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a1","b1"]
[null,null,null,"機械",19190,0,347500000,null,347500000,{"$f":"I92/K90","v":0.29880906315834732},null,null,null,731300000,{"$f":"N92/P90","v":0.25150998851989143},null,null,2266500000,{"$f":"R92/T90","v":0.22925456106829692},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z92,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},358828206.47852707,null,null,0.99,355000000,null,0.29859534023046513,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"一式",2910.705536501715,198631308.18226361]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I93/K90","v":0.21333677286211788},null,null,null,666100000,{"$f":"N93/P90","v":0.22908628928360408},null,null,2338100000,{"$f":"R93/T90","v":0.23649684060612619},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z93,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,0.99,254000000,null,0.21364286315081168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(仮に「機械」に加える)"]
[null,11200,"普通沈澱+粒状炭+緩速ろ過","土木",44280,0,395700000,null,395700000,{"$f":"I94/K94","v":0.32679522649378534},{"$f":"SUM(I94:I97)","v":1210850000},{"$f":"K94/$K$26","v":1.1143987851456445},null,1281300000,{"$f":"N94/P94","v":0.45139434455342858},{"$f":"SUM(N94:N97)","v":2838538000},{"$f":"P94/$P$26","v":1.0641439463635143},4823700000,{"$f":"R94/T94","v":0.51594292186893331},{"$f":"SUM(R94:R97)","v":9349290000},{"$f":"T94/$T$26","v":1.0398510063964035},null,null,null,null,2022,{"$f":"VLOOKUP(Z94,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},408599485.76562065,{"$f":"SUM(AB94:AB97)","v":1250322687.236042},null,0.99,405000000,{"$f":"SUM(AF94:AF97)","v":1237900000},{"$f":"AF94/AG$94","v":0.32716697633088293}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I95/K94","v":5.4052938018747158E-2},null,null,null,67938000,{"$f":"N95/P94","v":2.3934152017693614E-2},null,null,77890000,{"$f":"R95/T94","v":8.331113913462947E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z95,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,0.99,66900000,null,{"$f":"AF95/AG$94","v":5.4043137571693996E-2}]
[null,null,null,"機械",16590,0,524800000,null,524800000,{"$f":"I96/K94","v":0.43341454350249825},null,null,null,856600000,{"$f":"N96/P94","v":0.30177506871495113},null,null,2183800000,{"$f":"R96/T94","v":0.23357923435897271},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z96,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},541908036.719226,null,null,0.99,536000000,null,0.43299135632926733,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"一式",3444.8799608035279,401241548.2606566]
[null,null,null,"電気(計装と監視含む)",20390,0,224900000,null,224900000,{"$f":"I97/K94","v":0.18573729198496924},null,null,null,632700000,{"$f":"N97/P94","v":0.22289643471392667},null,null,2263900000,{"$f":"R97/T94","v":0.24214672985863098},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z97,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},232231550.03459206,null,null,0.99,230000000,null,0.18579852976815575,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(仮に「機械」に加える)"]
[null,13200,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過","土木",47020,0,501900000,null,501900000,{"$f":"I98/K98","v":0.36636373590277016},{"$f":"SUM(I98:I101)","v":1369950000},{"$f":"K98/$K$26","v":1.2608255487552344},null,1442300000,{"$f":"N98/P98","v":0.46158947052426552},{"$f":"SUM(N98:N101)","v":3124638000},{"$f":"P98/$P$26","v":1.1714004224278127},5203900000,{"$f":"R98/T98","v":0.51303361105113776},{"$f":"SUM(R98:R101)","v":10143390000},{"$f":"T98/$T$26","v":1.12817275961824},null,null,null,null,2022,{"$f":"VLOOKUP(Z98,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},518261516.06207985,{"$f":"SUM(AB98:AB101)","v":1414609212.8496637},null,0.99,513000000,{"$f":"SUM(AF98:AF101)","v":1400900000},{"$f":"AF98/AG$98","v":0.36619316153901066}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I99/K98","v":4.7775466257892626E-2},null,null,null,67938000,{"$f":"N99/P98","v":2.1742678671897352E-2},null,null,77890000,{"$f":"R99/T98","v":7.6788923624153266E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z99,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,0.99,66900000,null,{"$f":"AF99/AG$98","v":4.7755014633449923E-2}]
[null,null,null,"機械",19690,0,554500000,null,554500000,{"$f":"I100/K98","v":0.40475929778459069},null,null,null,948300000,{"$f":"N100/P98","v":0.30349115641555918},null,null,2523500000,{"$f":"R100/T98","v":0.24878270479593115},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z100,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},572576231.63264251,null,null,0.99,567000000,null,0.40473981012206439,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"一式",3444.8799608035279,401241548.2606566]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I101/K98","v":0.18110150005474651},null,null,null,666100000,{"$f":"N101/P98","v":0.21317669438827794},null,null,2338100000,{"$f":"R101/T98","v":0.23050479179051581},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z101,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,0.99,254000000,null,0.18131201370547506,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(仮に「機械」に加える)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"天日乾燥床",null,null,null,null,"天日乾燥床",null,null,null,"天日乾燥床"]
[null,null,null,null,null,null,null,null,null,null,null,"との比率",null,null,null,null,"との比率",null,null,null,"との比率"]
[null,2,"機械脱水機","土木",3726,{"$f":"$B$2","v":0},124400000,null,{"$f":"IFERROR(E105*F105+G105,\"\")","v":124400000},{"$f":"I105/K105","v":0.1533341550597806},{"$f":"SUM(I105:I108)","v":811300000},{"$f":"K105/K109","v":2.1166188364205585},null,{"$f":"IFERROR(E105*$Q$121+G105,\"\")","v":198920000},{"$f":"N105/P105","v":0.18827030209187121},{"$f":"SUM(N105:N108)","v":1056566000},{"$f":"P105/P109","v":2.1890572620779101},{"$f":"IFERROR(E105*$U$121+G105,\"\")","v":497000000},{"$f":"R105/T105","v":0.24391081796008107},{"$f":"SUM(R105:R108)","v":2037630000},{"$f":"T105/T109","v":2.3152518492426912},null,null,null,null,2022,{"$f":"VLOOKUP(Z105,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},{"$f":"IFERROR(I105*(100/AA105),\"\")","v":128455334.92353603},{"$f":"SUM(AB105:AB108)","v":837747694.72238564},null,1,{"$f":"IFERROR(ROUND(AB105*AE105,(3-1)-INT(LOG(ABS(AB105*AE105)))),\"\")","v":128000000},{"$f":"SUM(AF105:AF108)","v":837800000},{"$f":"AF105/AG$105","v":0.15278109333969922}]
[null,null,null,"建築",2080,{"$f":"$B$2","v":0},56900000,null,56900000,{"$f":"I106/K105","v":7.013435227412794E-2},null,null,null,98500000,{"$f":"N106/P105","v":9.3226547134774351E-2},null,null,264900000,{"$f":"R106/T105","v":0.1300039752064899},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z106,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},58754891.938498393,null,null,1,58800000,null,{"$f":"AF106/AG$105","v":7.0183814752924331E-2}]
[null,null,null,"機械",5588,{"$f":"$B$2","v":0},379500000,null,379500000,{"$f":"I107/K105","v":0.46776778010600273},null,null,null,491260000,{"$f":"N107/P105","v":0.4649591222886218},null,null,938300000,{"$f":"R107/T105","v":0.46048595672423354},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z107,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},391871379.4492116,null,null,1,392000000,null,0.46789209835282886]
[null,null,null,"電気(計装と監視含む)",869.3,{"$f":"$B$2","v":0},250500000,null,250500000,{"$f":"I108/K105","v":0.30876371256008872},null,null,null,267886000,{"$f":"N108/P105","v":0.25354402848473262},null,null,337430000,{"$f":"R108/T105","v":0.16559925010919549},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z108,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},258666088.41113967,null,null,1,259000000,null,0.30914299355454761]
[null,1,"天日乾燥床","土木",3726,{"$f":"$B$2","v":0},124400000,null,124400000,{"$f":"I109/K109","v":0.32454996086616228},{"$f":"SUM(I109:I112)","v":383300000},{"$f":"K109/K109","v":1},null,198920000,{"$f":"N109/P109","v":0.41213447202781267},{"$f":"SUM(N109:N112)","v":482658000},{"$f":"P109/P109","v":1},497000000,{"$f":"R109/T109","v":0.56471497233237511},{"$f":"SUM(R109:R112)","v":880090000},{"$f":"T109/T109","v":1},null,null,null,null,2022,{"$f":"VLOOKUP(Z109,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},128455334.92353603,{"$f":"SUM(AB109:AB112)","v":395795256.23948038},null,1,128000000,{"$f":"SUM(AF109:AF112)","v":395000000},{"$f":"AF109/AG$109","v":0.32405063291139241}]
[null,null,null,"建築","-","-","-",null,"",{"$f":"IFERROR(I110/K109,\"\")","v":""},null,null,null,"",{"$f":"IFERROR(N110/P109,\"\")","v":""},null,null,"",{"$f":"IFERROR(R110/T109,\"\")","v":""},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z110,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",null,null,null,"",null,{"$f":"IFERROR(AF110/AG$109,0)","v":0}]
[null,null,null,"機械",869.3,{"$f":"$B$2","v":0},138800000,null,138800000,{"$f":"I111/K109","v":0.36211844508218105},null,null,null,156186000,{"$f":"N111/P109","v":0.32359558942356698},null,null,225730000,{"$f":"R111/T109","v":0.25648513220238839},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z111,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},143324762.76034406,null,null,1,143000000,null,{"$f":"AF111/AG$109","v":0.36202531645569619}]
[null,null,null,"電気(計装と監視含む)",372.59999999999997,{"$f":"$B$2","v":0},120100000,null,120100000,{"$f":"I112/K109","v":0.31333159405165667},null,null,null,127552000,{"$f":"N112/P109","v":0.26426993854862035},null,null,157360000,{"$f":"R112/T109","v":0.1787998954652365},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z112,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},124015158.5556003,null,null,1,124000000,null,0.3139240506329114]
[null,10,"紫外線","土木","-","-","-",null,"",{"$f":"IFERROR(I113/K113,\"\")","v":""},{"$f":"SUM(I113:I116)","v":55030000},null,null,"",{"$f":"IFERROR(N113/P113,\"\")","v":""},{"$f":"SUM(N113:N116)","v":335630000},null,"",{"$f":"IFERROR(R113/T113,\"\")","v":""},{"$f":"SUM(R113:R116)","v":1458030000},null,null,null,null,null,2022,{"$f":"VLOOKUP(Z113,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",{"$f":"SUM(AB113:AB116)","v":56823931.51802402},null,null,"",{"$f":"SUM(AF113:AF116)","v":120000000},{"$f":"IFERROR(AF113/AG$113,0)","v":0}]
[null,null,null,"建築","-","-","-",null,"",{"$f":"IFERROR(I114/K113,\"\")","v":""},null,null,null,"",{"$f":"IFERROR(N114/P113,\"\")","v":""},null,null,"",{"$f":"IFERROR(R114/T113,\"\")","v":""},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z114,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",null,null,null,"",null,{"$f":"IFERROR(AF114/AG$113,0)","v":0}]
[null,null,null,"機械",14030,{"$f":"$B$2","v":0},55030000,null,55030000,{"$f":"I115/K113","v":1},null,null,null,335630000,{"$f":"N115/P113","v":1},null,null,1458030000,{"$f":"R115/T113","v":1},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z115,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},56823931.51802402,null,null,{"$f":"AK17","v":2.11},120000000,null,1]
[null,null,null,"電気(計装と監視含む)","-","-","-",null,"",{"$f":"IFERROR(I116/K113,\"\")","v":""},null,null,null,"",{"$f":"IFERROR(N116/P113,\"\")","v":""},null,null,"",{"$f":"IFERROR(R116/T113,\"\")","v":""},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z116,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",null,null,null,"",null,0]
[null,500,"粉末炭","土木","-","-","-",null,"",{"$f":"IFERROR(I117/K117,\"\")","v":""},{"$f":"SUM(I117:I120)","v":222500000},null,null,"",{"$f":"IFERROR(N117/P117,\"\")","v":""},{"$f":"SUM(N117:N120)","v":277140000},null,"",{"$f":"IFERROR(R117/T117,\"\")","v":""},{"$f":"SUM(R117:R120)","v":495700000},null,null,null,null,null,2022,{"$f":"VLOOKUP(Z117,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",{"$f":"SUM(AB117:AB120)","v":229753312.06179073},null,null,"",{"$f":"SUM(AF117:AF120)","v":0},{"$f":"IFERROR(AF117/AG$117,0)","v":0},null,22000,1.46]
[null,null,null,"建築","-","-","-",null,"",{"$f":"IFERROR(I118/K117,\"\")","v":""},null,null,null,"",{"$f":"IFERROR(N118/P117,\"\")","v":""},null,null,"",{"$f":"IFERROR(R118/T117,\"\")","v":""},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z118,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",null,null,null,"",null,{"$f":"IFERROR(AF118/AG$117,0)","v":0},null,23000,1.46]
[null,null,null,"機械",2732,{"$f":"$B$2","v":0},222500000,null,222500000,{"$f":"I119/K117","v":1},null,null,null,277140000,{"$f":"N119/P117","v":1},null,null,495700000,{"$f":"R119/T117","v":1},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z119,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},229753312.06179073,null,null,{"$f":"VLOOKUP(浄水フロー!F2,AJ117:AK136,2,FALSE)","v":{"$error":"#N/A"}},"",null,0,null,23500,1.46]
[null,null,null,"電気(計装と監視含む)","-","-","-",null,"",{"$f":"IFERROR(I120/K117,\"\")","v":""},null,null,null,"",{"$f":"IFERROR(N120/P117,\"\")","v":""},null,null,"",{"$f":"IFERROR(R120/T117,\"\")","v":""},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z120,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",null,null,null,"",null,0,null,23200,1.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20000,null,null,null,100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23300,1.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1/22 追記 参考として、製作当初の20,000、100,000での比率を追記",null,null,null,null,null,null,null,null,null,null,null,null,30000,1.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2パターンの建設費算出があり、いずれも",null,null,null,null,null,null,null,32000,1.24]
[null,null,"再構築の手引きから資産額を算出、再構築の手引きで比率を確認した方が良いのでは？（1/10)、基本的には埋められるが、一式計上の部分はどこに割り振るかを確認する必要あり",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"同様の流れとするが、",null,null,null,null,null,null,null,33000,1.24]
[null,null,"Gr.1内で分担し、一度埋められる範囲を埋めていく",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"デフレータ値の読み込みが",null,null,null,null,null,null,null,32500,1.24]
[null,null,"⇒Excelをどこキャビへ格納し、分担作業",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2経路あることに注意すること",null,null,null,null,null,null,null,33500,1.24]
[null,null,"⇒集まった段階で集約する",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30200,1.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32200,1.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33200,1.24]
[null,null,"1/12追記",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33300,1.24]
[null,null,"一式となっているものは機械として計上",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,0.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11000,0.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13000,0.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13500,0.99]
[null,null,"2/13 r14にて追記メモ：グレーの部分は右端の隣の数式を使い、建設費を計算させる。（今後、シミュレータ改造が進んだ段階であらためて確認する事項）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11200,0.99]
[null,null,null,null,"2/6齋藤検証用",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13200,0.99]
[null,null,null,null,"上より引用","下に記載の(付加)分を加算","差し引き"]
[null,null,null,"消毒のみ",{"$f":"K14","v":678150000}]
[null,null,{"$f":"C138+10","v":10},"紫外線+消毒",{"$f":"K18","v":733150000},{"$f":"E138+E161","v":733180000},{"$f":"E139-F139","v":-30000}]
[null,null,22000,"凝集+急速ろ過",{"$f":"K22","v":1051550000}]
[null,null,23000,"凝集+沈澱/前ろ過+急速ろ過",{"$f":"K26","v":1086550000}]
[null,null,{"$f":"C141+500","v":23500},"粉末炭+凝集+沈澱/前ろ過+急速ろ過",{"$f":"K30","v":1309050000},{"$f":"E141+E162","v":1309050000},{"$f":"E142-F142","v":0}]
[null,null,23200,"凝集+沈澱/前ろ過+粒状炭+急速ろ過",{"$f":"K34","v":1516050000}]
[null,null,23300,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過",{"$f":"K38","v":2567150000}]
[null,null,30000,"膜ろ過",{"$f":"K42","v":1210150000}]
[null,null,32000,"凝集+膜ろ過",{"$f":"K46","v":1284750000}]
[null,null,33000,"凝集+沈澱/前ろ過+膜ろ過",{"$f":"K50","v":1319750000}]
[null,null,{"$f":"C146+500","v":32500},"粉末炭+凝集+膜ろ過",{"$f":"K54","v":1507250000},{"$f":"E146+E162","v":1507250000},{"$f":"E148-F148","v":0},{"$f":"ABS(G148)/F148","v":0}]
[null,null,{"$f":"C147+500","v":33500},"粉末炭+凝集+沈澱/前ろ過+膜ろ過",{"$f":"K58","v":1542250000},{"$f":"E147+E162","v":1542250000},{"$f":"E149-F149","v":0},{"$f":"ABS(G149)/F149","v":0}]
[null,null,30200,"粒状炭+膜ろ過",{"$f":"K62","v":1639350000}]
[null,null,32200,"粒状炭+凝集+膜ろ過",{"$f":"K66","v":1714050000}]
[null,null,33200,"凝集+沈澱/前ろ過+粒状炭+膜ろ過",{"$f":"K70","v":1748750000}]
[null,null,33300,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過",{"$f":"K74","v":2800750000}]
[null,null,10000,"緩速ろ過",{"$f":"K78","v":830850000}]
[null,null,11000,"普通沈澱+緩速ろ過",{"$f":"K82","v":781330000}]
[null,null,13000,"凝集+沈澱/前ろ過+緩速ろ過",{"$f":"K86","v":940450000}]
[null,null,{"$f":"C156+500","v":13500},"粉末炭+凝集+沈澱/前ろ過+緩速ろ過",{"$f":"K90","v":1162950000},{"$f":"E156+E162","v":1162950000},{"$f":"E157-F157","v":0},{"$f":"ABS(G157)/F157","v":0}]
[null,null,11200,"普通沈澱+粒状炭+緩速ろ過",{"$f":"K94","v":1210850000}]
[null,null,13200,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過",{"$f":"K98","v":1369950000}]
[]
[null,null,10,"(付加)紫外線",{"$f":"K113","v":55030000}]
[null,null,500,"(付加)粉末炭",{"$f":"K117","v":222500000}]

{"sheet":"建設費_更新FLW","index":16,"n_rows":162,"n_cols":58,"rows_kept":162,"cut":false,"hidden":true,"merged":[[116,32,119,32],[77,32,80,32],[81,32,84,32],[85,32,88,32],[89,32,92,32],[93,32,96,32],[97,32,100,32],[104,32,107,32],[108,32,111,32],[112,32,115,32],[41,32,44,32],[45,32,48,32],[49,32,52,32],[53,32,56,32],[57,32,60,32],[61,32,64,32],[65,32,68,32],[69,32,72,32],[73,32,76,32],[11,32,12,32],[11,33,12,33],[13,32,16,32],[17,32,20,32],[21,32,24,32],[25,32,28,32],[29,32,32,32],[33,32,36,32],[37,32,40,32],[13,23,16,23],[13,28,16,28],[17,1,20,1],[17,2,20,2],[17,10,20,10],[17,11,20,11],[17,15,20,15],[17,16,20,16],[17,19,20,19],[17,20,20,20],[13,11,16,11],[13,15,16,15],[13,16,16,16],[13,19,16,19],[13,20,16,20],[13,22,16,22],[17,22,20,22],[17,23,20,23],[17,28,20,28],[29,1,32,1],[29,2,32,2],[29,10,32,10],[29,11,32,11],[29,15,32,15],[29,16,32,16],[29,19,32,19],[13,1,16,1],[13,2,16,2],[13,10,16,10],[21,20,24,20],[21,22,24,22],[21,23,24,23],[21,28,24,28],[25,1,28,1],[25,2,28,2],[25,10,28,10],[25,11,28,11],[25,15,28,15],[25,16,28,16],[21,1,24,1],[21,2,24,2],[21,10,24,10],[21,11,24,11],[21,15,24,15],[21,16,24,16],[21,19,24,19],[29,20,32,20],[29,22,32,22],[29,23,32,23],[29,28,32,28],[25,19,28,19],[25,20,28,20],[25,22,28,22],[25,23,28,23],[25,28,28,28],[37,1,40,1],[37,2,40,2],[37,10,40,10],[37,11,40,11],[37,15,40,15],[33,1,36,1],[33,2,36,2],[33,10,36,10],[33,11,36,11],[33,15,36,15],[37,16,40,16],[37,19,40,19],[37,20,40,20],[37,22,40,22],[37,23,40,23],[37,28,40,28],[33,19,36,19],[33,20,36,20],[33,22,36,22],[33,23,36,23],[33,28,36,28],[33,16,36,16],[45,1,48,1],[45,2,48,2],[45,10,48,10],[45,11,48,11],[45,15,48,15],[41,1,44,1],[41,2,44,2],[41,10,44,10],[41,11,44,11],[41,15,44,15],[45,16,48,16],[45,19,48,19],[45,20,48,20],[45,22,48,22],[45,23,48,23],[45,28,48,28],[41,19,44,19],[41,20,44,20],[41,22,44,22],[41,23,44,23],[41,28,44,28],[41,16,44,16],[53,1,56,1],[53,2,56,2],[53,10,56,10],[53,11,56,11],[53,15,56,15],[49,1,52,1],[49,2,52,2],[49,10,52,10],[49,11,52,11],[49,15,52,15],[53,16,56,16],[53,19,56,19],[53,20,56,20],[53,22,56,22],[53,23,56,23],[53,28,56,28],[49,19,52,19],[49,20,52,20],[49,22,52,22],[49,23,52,23],[49,28,52,28],[49,16,52,16],[61,1,64,1],[61,2,64,2],[61,10,64,10],[61,11,64,11],[61,15,64,15],[57,1,60,1],[57,2,60,2],[57,10,60,10],[57,11,60,11],[57,15,60,15],[61,16,64,16],[61,19,64,19],[61,20,64,20],[61,22,64,22],[61,23,64,23],[61,28,64,28],[57,19,60,19],[57,20,60,20],[57,22,60,22],[57,23,60,23],[57,28,60,28],[57,16,60,16],[69,1,72,1],[69,2,72,2],[69,10,72,10],[69,11,72,11],[69,15,72,15],[65,1,68,1],[65,2,68,2],[65,10,68,10],[65,11,68,11],[65,15,68,15],[69,16,72,16],[69,19,72,19],[69,20,72,20],[69,22,72,22],[69,23,72,23],[69,28,72,28],[65,19,68,19],[65,20,68,20],[65,22,68,22],[65,23,68,23],[65,28,68,28],[65,16,68,16],[77,1,80,1],[77,2,80,2],[77,10,80,10],[77,11,80,11],[77,15,80,15],[73,1,76,1],[73,2,76,2],[73,10,76,10],[73,11,76,11],[73,15,76,15],[77,16,80,16],[77,19,80,19],[77,20,80,20],[77,22,80,22],[77,23,80,23],[77,28,80,28],[73,19,76,19],[73,20,76,20],[73,22,76,22],[73,23,76,23],[73,28,76,28],[73,16,76,16],[85,1,88,1],[85,2,88,2],[85,10,88,10],[85,11,88,11],[85,15,88,15],[81,1,84,1],[81,2,84,2],[81,10,84,10],[81,11,84,11],[81,15,84,15],[85,16,88,16],[85,19,88,19],[85,20,88,20],[85,22,88,22],[85,23,88,23],[85,28,88,28],[81,19,84,19],[81,20,84,20],[81,22,84,22],[81,23,84,23],[81,28,84,28],[81,16,84,16],[93,1,96,1],[93,2,96,2],[93,10,96,10],[93,11,96,11],[93,15,96,15],[89,1,92,1],[89,2,92,2],[89,10,92,10],[89,11,92,11],[89,15,92,15],[93,16,96,16],[93,19,96,19],[93,20,96,20],[93,22,96,22],[93,23,96,23],[93,28,96,28],[89,19,92,19],[89,20,92,20],[89,22,92,22],[89,23,92,23],[89,28,92,28],[89,16,92,16],[104,1,107,1],[104,2,107,2],[104,10,107,10],[104,11,107,11],[104,15,107,15],[97,1,100,1],[97,2,100,2],[97,10,100,10],[97,11,100,11],[97,15,100,15],[104,16,107,16],[104,19,107,19],[104,20,107,20],[104,22,107,22],[104,23,107,23],[104,28,107,28],[97,19,100,19],[97,20,100,20],[97,22,100,22],[97,23,100,23],[97,28,100,28],[97,16,100,16],[112,1,115,1],[112,2,115,2],[112,10,115,10],[112,11,115,11],[112,15,115,15],[108,1,111,1],[108,2,111,2],[108,10,111,10],[108,11,111,11],[108,15,111,15],[112,16,115,16],[112,19,115,19],[112,20,115,20],[112,22,115,22],[112,23,115,23],[112,28,115,28],[108,19,111,19],[108,20,111,20],[108,22,111,22],[108,23,111,23],[108,28,111,28],[108,16,111,16],[116,19,119,19],[116,20,119,20],[116,22,119,22],[116,23,119,23],[116,28,119,28],[116,1,119,1],[116,2,119,2],[116,10,119,10],[116,11,119,11],[116,15,119,15],[116,16,119,16]]}
[null,null,{"$f":"浄水フロー!$D$17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"入力情報（１）の金額から転記"]
["更新浄水量：",{"$f":"+'入力情報(2)'!I6","v":0},"m3/日",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"土木"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"建築"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"機械"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"電気"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,31]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"参考",null,null,null,"参考",null,"参考","参考",null,"※建設年度Kを元に、D値を引用",null,null,null,null,"5/17 こちらがデフォルト設定となる"]
[null,null,null,null,"傾き","処理水量","切片",null,"資産額","資産割合","資産総額","急速ろ過",null,"資産額","資産割合","資産総額","今回の比率","資産額","資産割合","資産総額","今回の比率",null,"Aqua10時の比率","Aqua10時の比率",null,"建設年度","デフレータ","デフレータ補正結果","デフレータ補正資産総額",null,"アンケート補正値","補正金額出力","合計","按分率"]
[null,"分類No.",null,null,"a","X","b",null,"Y",null,"ΣY","との比率",null,"Y",null,"ΣY","20,000m3/日時","Y",null,"ΣY","100,000m3/日時",null,"20,000m3/日時","100,000m3/日時",null,"K","D","Y×D","ΣY×D",null,"AA","Y×D×AA"]
[null,90000,"消毒のみ","土木",5092,{"$f":"$B$2","v":0},266200000,null,{"$f":"IFERROR(E14*F14+G14,\"\")","v":266200000},{"$f":"I14/K14","v":0.39253852392538524},{"$f":"SUM(I14:I17)","v":678150000},{"$f":"K14/$K$26","v":0.62413142515300724},null,{"$f":"IFERROR(E14*$Q$121+G14,\"\")","v":368040000},{"$f":"N14/P14","v":0.31195170698712832},{"$f":"SUM(N14:N17)","v":1179798000},{"$f":"P14/$P$26","v":0.44229631579065753},{"$f":"IFERROR(E14*$U$121+G14,\"\")","v":775400000},{"$f":"R14/T14","v":0.2433474872818456},{"$f":"SUM(R14:R17)","v":3186390000},{"$f":"T14/$T$26","v":0.35439812523426228},null,null,null,null,2022,{"$f":"VLOOKUP(Z14,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},{"$f":"IFERROR(I14*(100/AA14),\"\")","v":274877895.14988178},{"$f":"SUM(AB14:AB17)","v":700257117.18967819},null,{"$f":"$AK$16","v":1},{"$f":"IFERROR(ROUND(AB14*AE14,(3-1)-INT(LOG(ABS(AB14*AE14)))),\"\")","v":275000000},{"$f":"SUM(AF14:AF17)","v":700600000},{"$f":"AF14/AG$14","v":0.39252069654581789}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I15/K14","v":9.6512570965125707E-2},null,null,null,67938000,{"$f":"N15/P14","v":5.7584433945472024E-2},null,null,77890000,{"$f":"R15/T14","v":2.444459090067443E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z15,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},{"$f":"IFERROR(I15*(100/AA15),\"\")","v":67583614.71660316},null,null,{"$f":"$AK$16","v":1},{"$f":"IFERROR(ROUND(AB15*AE15,(3-1)-INT(LOG(ABS(AB15*AE15)))),\"\")","v":67600000},null,{"$f":"AF15/AG$14","v":9.6488723950899233E-2},null,null,"補正値"]
[null,null,null,"機械",1366,0,135800000,null,135800000,{"$f":"I16/K14","v":0.20025068200250681},null,null,null,163120000,{"$f":"N16/P14","v":0.13826095653662746},null,null,272400000,{"$f":"R16/T14","v":8.548859367497387E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z16,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},140226965.2943424,null,null,1,140000000,null,{"$f":"AF16/AG$14","v":0.19982871824150727},null,90000,{"$f":"マスター変更!$C$47","v":1}]
[null,null,null,"電気(計装と監視含む)",18500,0,210700000,null,210700000,{"$f":"I17/K14","v":0.31069822310698225},null,null,null,580700000,{"$f":"N17/P14","v":0.4922029025307722},null,null,2060700000,{"$f":"R17/T14","v":0.6467193281425061},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z17,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},217568642.02885082,null,null,1,218000000,null,{"$f":"AF17/AG$14","v":0.31116186126177564},null,10,{"$f":"マスター変更!$C$51","v":2.11}]
[null,90010,"紫外線+消毒","土木",5092,0,266200000,null,266200000,{"$f":"I18/K18","v":0.3630907726931733},{"$f":"SUM(I18:I21)","v":733150000},{"$f":"K18/$K$26","v":0.6747503566333809},null,368040000,{"$f":"N18/P18","v":0.2428540698050384},{"$f":"SUM(N18:N21)","v":1515478000},{"$f":"P18/$P$26","v":0.5681399155294331},775400000,{"$f":"R18/T18","v":0.16693973247444988},{"$f":"SUM(R18:R21)","v":4644790000},{"$f":"T18/$T$26","v":0.51660495674002527},null,null,null,null,2022,{"$f":"VLOOKUP(Z18,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},274877895.14988178,{"$f":"SUM(AB18:AB21)","v":757050070.73304212},null,{"$f":"$AK$16","v":1},275000000,{"$f":"SUM(AF18:AF21)","v":757600000},{"$f":"IFERROR(AF18/AG$18,0)","v":0.36298838437170011},null,10000,{"$f":"マスター変更!$C$48","v":0.99}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I19/K18","v":8.927231807951988E-2},null,null,null,67938000,{"$f":"N19/P18","v":4.4829420156544668E-2},null,null,77890000,{"$f":"R19/T18","v":1.6769326492693963E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z19,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1,67600000,null,{"$f":"IFERROR(AF19/AG$18,0)","v":8.9229144667370641E-2},null,20000,{"$f":"マスター変更!$C$49","v":1.46}]
[null,null,null,"機械",15400,0,190800000,null,190800000,{"$f":"I20/K18","v":0.26024687990179363},null,null,null,498800000,{"$f":"N20/P18","v":0.32913707754253113},null,null,1730800000,{"$f":"R20/T18","v":0.37263256250551691},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z20,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},197019918.83770639,null,null,1,197000000,null,{"$f":"IFERROR(AF20/AG$18,0)","v":0.26003167898627244},null,30000,{"$f":"マスター変更!$C$50","v":1.24}]
[null,null,null,"電気(計装と監視含む)",18500,0,210700000,null,210700000,{"$f":"I21/K18","v":0.28739002932551322},null,null,null,580700000,{"$f":"N21/P18","v":0.38317943249588576},null,null,2060700000,{"$f":"R21/T18","v":0.44365837852733925},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z21,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},217568642.02885082,null,null,1,218000000,null,{"$f":"IFERROR(AF21/AG$18,0)","v":0.28775079197465681}]
[null,22000,"凝集+急速ろ過","土木",19750,0,381300000,null,381300000,{"$f":"I22/K22","v":0.36260757928771814},{"$f":"SUM(I22:I25)","v":1051550000},{"$f":"K22/$K$26","v":0.96778795269430762},null,776300000,{"$f":"N22/P22","v":0.37904570130046417},{"$f":"SUM(N22:N25)","v":2048038000},{"$f":"P22/$P$26","v":0.76779216611595091},2356300000,{"$f":"R22/T22","v":0.39050445890695873},{"$f":"SUM(R22:R25)","v":6033990000},{"$f":"T22/$T$26","v":0.67111519421109356},null,0.66100000000000003,0.61099999999999999,null,2022,{"$f":"VLOOKUP(Z22,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},393730057.92881262,{"$f":"SUM(AB22:AB25)","v":1085829641.791353},null,{"$f":"$AK$19","v":1.46},575000000,{"$f":"SUM(AF22:AF25)","v":1585700000},{"$f":"AF22/AG$22","v":0.36261587942233714}," "]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I23/K22","v":6.2241453093053109E-2},null,null,null,67938000,{"$f":"N23/P22","v":3.3172236062026191E-2},null,null,77890000,{"$f":"R23/T22","v":1.2908539788763322E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z23,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,{"$f":"$AK$19","v":1.46},98700000,null,{"$f":"AF23/AG$22","v":6.2243803998234218E-2}]
[null,null,null,"機械",10310,0,251100000,null,251100000,{"$f":"I24/K22","v":0.23879035709191193},null,null,null,457300000,{"$f":"N24/P22","v":0.22328687260685592},null,null,1282100000,{"$f":"R24/T22","v":0.21247963619429266},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z24,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},259285647.90434,null,null,1.46,379000000,null,0.23901116226272309]
[null,null,null,"電気(計装と監視含む)",19640,0,353700000,null,353700000,{"$f":"I25/K22","v":0.33636061052731681},null,null,null,746500000,{"$f":"N25/P22","v":0.36449519003065373},null,null,2317700000,{"$f":"R25/T22","v":0.38410736510998528},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z25,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},365230321.24159724,null,null,1.46,533000000,null,0.33612915431670554]
[null,23000,"凝集+沈澱/前ろ過+急速ろ過","土木",31740,0,411200000,null,411200000,{"$f":"I26/K26","v":0.37844553863144814},{"$f":"SUM(I26:I29)","v":1086550000},{"$f":"K26/$K$26","v":1},null,1046000000,{"$f":"N26/P26","v":0.39213657449582706},{"$f":"SUM(N26:N29)","v":2667438000},{"$f":"P26/$P$26","v":1},3585200000,{"$f":"R26/T26","v":0.3987547533697624},{"$f":"SUM(R26:R29)","v":8990990000},{"$f":"T26/$T$26","v":1},null,1,1,null,2022,{"$f":"VLOOKUP(Z26,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},424604772.67329592,{"$f":"SUM(AB26:AB29)","v":1121970612.2280393},null,1.46,620000000,{"$f":"SUM(AF26:AF29)","v":1637700000},{"$f":"AF26/AG$26","v":0.37857971545460095}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I27/K26","v":6.0236528461644658E-2},null,null,null,67938000,{"$f":"N27/P26","v":2.5469382980972753E-2},null,null,77890000,{"$f":"R27/T26","v":8.6631171873175258E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z27,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.46,98700000,null,{"$f":"AF27/AG$26","v":6.0267448250595344E-2}]
[null,null,null,"機械",25280,0,230400000,null,230400000,{"$f":"I28/K26","v":0.21204730569232894},null,null,null,736000000,{"$f":"N28/P26","v":0.27592019008501789},null,null,2758400000,{"$f":"R28/T26","v":0.30679602579916115},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z28,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},237910845.38892847,null,null,1.46,347000000,null,0.21188251816572021]
[null,null,null,"電気(計装と監視含む)",21900,0,379500000,null,379500000,{"$f":"I29/K26","v":0.34927062721457824},null,null,null,817500000,{"$f":"N29/P26","v":0.30647385243818226},null,null,2569500000,{"$f":"R29/T26","v":0.28578610364375889},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z29,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},391871379.4492116,null,null,1.46,572000000,null,0.34927031812908349]
[null,23500,"粉末炭+凝集+沈澱/前ろ過+急速ろ過","土木",31740,0,411200000,null,411200000,{"$f":"I30/K30","v":0.31412092739009206},{"$f":"SUM(I30:I33)","v":1309050000},{"$f":"K30/$K$26","v":1.2047765864433297},null,1046000000,{"$f":"N30/P30","v":0.35523399596133587},{"$f":"SUM(N30:N33)","v":2944538000},{"$f":"P30/$P$26","v":1.1038824520007589},3585200000,{"$f":"R30/T30","v":0.37792692555413016},{"$f":"SUM(R30:R33)","v":9486490000},{"$f":"T30/$T$26","v":1.0551107275172145},null,1.196,1.1659999999999999,null,2022,{"$f":"VLOOKUP(Z30,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},424604772.67329592,{"$f":"SUM(AB30:AB33)","v":1351723924.2898297},null,1.46,620000000,{"$f":"SUM(AF30:AF33)","v":1973700000},{"$f":"AF30/AG$30","v":0.31413082028677103}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I31/K30","v":4.9998090218097091E-2},null,null,null,67938000,{"$f":"N31/P30","v":2.3072549921244013E-2},null,null,77890000,{"$f":"R31/T30","v":8.210623739655025E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z31,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.46,98700000,null,{"$f":"AF31/AG$30","v":5.0007599939200488E-2}]
[null,null,null,"機械",28010,0,452900000,null,452900000,{"$f":"I32/K30","v":0.34597608953057563},null,null,null,1013100000,{"$f":"N32/P30","v":0.34406076606924413},null,null,3253900000,{"$f":"R32/T30","v":0.34300357666534198},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z32,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},467664157.45071918,null,null,1.46,683000000,null,0.34605056492881392]
[null,null,null,"電気(計装と監視含む)",21900,0,379500000,null,379500000,{"$f":"I33/K30","v":0.28990489286123522},null,null,null,817500000,{"$f":"N33/P30","v":0.27763268804817598},null,null,2569500000,{"$f":"R33/T30","v":0.27085887404087289},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z33,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},391871379.4492116,null,null,1.46,572000000,null,0.2898110148452146]
[null,23200,"凝集+沈澱/前ろ過+粒状炭+急速ろ過","土木",31740,0,411200000,null,411200000,{"$f":"I34/K34","v":0.27123115992216618},{"$f":"SUM(I34:I37)","v":1516050000},{"$f":"K34/$K$26","v":1.3952878376512816},null,1046000000,{"$f":"N34/P34","v":0.33085162980802379},{"$f":"SUM(N34:N37)","v":3161538000},{"$f":"P34/$P$26","v":1.1852339210883251},3585200000,{"$f":"R34/T34","v":0.36795850357520765},{"$f":"SUM(R34:R37)","v":9743490000},{"$f":"T34/$T$26","v":1.0836948990044477},null,1.589,1.796,null,2022,{"$f":"VLOOKUP(Z34,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},424604772.67329592,{"$f":"SUM(AB34:AB37)","v":1565471949.4439452},null,1.46,620000000,{"$f":"SUM(AF34:AF37)","v":2285700000},{"$f":"AF34/AG$34","v":0.27125169532309579}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I35/K34","v":4.3171399360179413E-2},null,null,null,67938000,{"$f":"N35/P34","v":2.1488908246555947E-2},null,null,77890000,{"$f":"R35/T34","v":7.9940555180946452E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z35,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.46,98700000,null,{"$f":"AF35/AG$34","v":4.3181519884499281E-2}]
[null,null,null,"機械",28510,0,659900000,null,659900000,{"$f":"I36/K34","v":0.43527588140232842},null,null,null,1230100000,{"$f":"N36/P34","v":0.38908278186123335},null,null,3510900000,{"$f":"R36/T34","v":0.36033289919731021},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z36,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},681412182.60483456,null,null,1.46,995000000,null,{"$f":"AF36/AG$34","v":0.43531522072012951}]
[null,null,null,"電気(計装と監視含む)",21900,0,379500000,null,379500000,{"$f":"I37/K34","v":0.25032155931532601},null,null,null,817500000,{"$f":"N37/P34","v":0.25857668008418688},null,null,2569500000,{"$f":"R37/T34","v":0.26371454170938752},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z37,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},391871379.4492116,null,null,1.46,572000000,null,{"$f":"AF37/AG$34","v":0.25025156407227545}]
[null,23300,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過","土木",31740,0,411200000,null,411200000,{"$f":"I38/K38","v":0.16017762888806653},{"$f":"SUM(I38:I41)","v":2567150000},{"$f":"K38/$K$26","v":2.362661635451659},null,1046000000,{"$f":"N38/P38","v":0.24426479798647344},{"$f":"SUM(N38:N41)","v":4282238000},{"$f":"P38/$P$26","v":1.6053748953115312},3585200000,{"$f":"R38/T38","v":0.32175643185291752},{"$f":"SUM(R38:R41)","v":11142590000},{"$f":"T38/$T$26","v":1.2393062388012888},null,2.089,2.3879999999999999,null,2022,{"$f":"VLOOKUP(Z38,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},424604772.67329592,{"$f":"SUM(AB38:AB41)","v":2650836921.6153979},null,1.46,620000000,{"$f":"SUM(AF38:AF41)","v":3870700000},{"$f":"AF38/AG$38","v":0.16017774562740589}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I39/K38","v":2.5495198956040747E-2},null,null,null,67938000,{"$f":"N39/P38","v":1.5865068686046875E-2},null,null,77890000,{"$f":"R39/T38","v":6.9902957929888834E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z39,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.46,98700000,null,{"$f":"AF39/AG$38","v":2.549926369907252E-2}]
[null,null,null,"機械",31990,0,1711000000,null,1711000000,{"$f":"I40/K38","v":0.66649786728473215},null,null,null,2350800000,{"$f":"N40/P38","v":0.5489652840407282},null,null,4910000000,{"$f":"R40/T38","v":0.44065158998042647},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z40,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},1766777154.7762873,null,null,1.46,2580000000,null,0.66654610277210835]
[null,null,null,"電気(計装と監視含む)",21900,0,379500000,null,379500000,{"$f":"I41/K38","v":0.14782930487116064},null,null,null,817500000,{"$f":"N41/P38","v":0.19090484928675147},null,null,2569500000,{"$f":"R41/T38","v":0.23060168237366716},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z41,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},391871379.4492116,null,null,1.46,572000000,null,0.14777688790141319]
[null,30000,"膜ろ過","土木",5092,0,266200000,null,266200000,{"$f":"I42/K42","v":0.21997273065322481},{"$f":"SUM(I42:I45)","v":1210150000},{"$f":"K42/$K$26","v":1.1137545441995307},null,368040000,{"$f":"N42/P42","v":0.16515307757132897},{"$f":"SUM(N42:N45)","v":2228478000},{"$f":"P42/$P$26","v":0.83543759967429421},775400000,{"$f":"R42/T42","v":0.12304440484370315},{"$f":"SUM(R42:R45)","v":6301790000},{"$f":"T42/$T$26","v":0.70090056823553359},null,1.375,1.5,null,2022,{"$f":"VLOOKUP(Z42,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},274877895.14988178,{"$f":"SUM(AB42:AB45)","v":1249599867.8273082},null,{"$f":"$AK$20","v":1.24},341000000,{"$f":"SUM(AF42:AF45)","v":1549800000},{"$f":"AF42/AG$42","v":0.22002839076009809}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I43/K42","v":5.4084204437466428E-2},null,null,null,67938000,{"$f":"N43/P42","v":3.0486278078580988E-2},null,null,77890000,{"$f":"R43/T42","v":1.235998025957704E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z43,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,{"$f":"$AK$20","v":1.24},83800000,null,{"$f":"AF43/AG$42","v":5.4071493095883341E-2}]
[null,null,null,"機械",27200,0,667800000,null,667800000,{"$f":"I44/K42","v":0.55183241746890876},null,null,null,1211800000,{"$f":"N44/P42","v":0.5437792071539409},null,null,3387800000,{"$f":"R44/T42","v":0.53759328698671327},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z44,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},689569715.93197238,null,null,1.24,855000000,null,{"$f":"AF44/AG$42","v":0.55168408826945414}]
[null,null,null,"電気(計装と監視含む)",18500,0,210700000,null,210700000,{"$f":"I45/K42","v":0.17411064744039995},null,null,null,580700000,{"$f":"N45/P42","v":0.26058143719614912},null,null,2060700000,{"$f":"R45/T42","v":0.3270023279100065},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z45,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},217568642.02885082,null,null,1.24,270000000,null,{"$f":"AF45/AG$42","v":0.17421602787456447}]
[null,32000,"凝集+膜ろ過","土木",5340,0,319300000,null,319300000,{"$f":"I46/K46","v":0.24853084257637673},{"$f":"SUM(I46:I49)","v":1284750000},{"$f":"K46/$K$26","v":1.182412222171092},null,426100000,{"$f":"N46/P46","v":0.18420067455229422},{"$f":"SUM(N46:N49)","v":2313238000},{"$f":"P46/$P$26","v":0.86721340852158513},853300000,{"$f":"R46/T46","v":0.13276408508228324},{"$f":"SUM(R46:R49)","v":6427190000},{"$f":"T46/$T$26","v":0.7148478643619891},null,1.518,1.629,null,2022,{"$f":"VLOOKUP(Z46,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},329708910.29811138,{"$f":"SUM(AB46:AB49)","v":1326631764.8152163},null,1.24,409000000,{"$f":"SUM(AF46:AF49)","v":1645800000},{"$f":"AF46/AG$46","v":0.24851136225543807}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I47/K46","v":5.0943763378089126E-2},null,null,null,67938000,{"$f":"N47/P46","v":2.9369221844012593E-2},null,null,77890000,{"$f":"R47/T46","v":1.2118826423366976E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z47,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF47/AG$46","v":5.0917486936444281E-2}]
[null,null,null,"機械",27320,0,677700000,null,677700000,{"$f":"I48/K46","v":0.52749562171628717},null,null,null,1224100000,{"$f":"N48/P46","v":0.5291716632702731},null,null,3409700000,{"$f":"R48/T46","v":0.53051177886448042},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z48,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},699792447.56977785,null,null,1.24,868000000,null,0.52740308664479285]
[null,null,null,"電気(計装と監視含む)",18640,0,222300000,null,222300000,{"$f":"I49/K46","v":0.17302977232924693},null,null,null,595100000,{"$f":"N49/P46","v":0.2572584403334201},null,null,2086300000,{"$f":"R49/T46","v":0.32460530962986933},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z49,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},229546792.23072395,null,null,1.24,285000000,null,0.17316806416332484]
[null,33000,"凝集+沈澱/前ろ過+膜ろ過","土木",17340,0,349200000,null,349200000,{"$f":"I50/K50","v":0.26459556734229966},{"$f":"SUM(I50:I53)","v":1319750000},{"$f":"K50/$K$26","v":1.2146242694767844},null,696000000,{"$f":"N50/P50","v":0.23731280077522182},{"$f":"SUM(N50:N53)","v":2932838000},{"$f":"P50/$P$26","v":1.0994962207181573},2083200000,{"$f":"R50/T50","v":0.2219667369547127},{"$f":"SUM(R50:R53)","v":9385190000},{"$f":"T50/$T$26","v":1.0438438926080442},null,1.857,2.0179999999999998,null,2022,{"$f":"VLOOKUP(Z50,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},360583625.04259473,{"$f":"SUM(AB50:AB53)","v":1362772735.2519026},null,1.24,447000000,{"$f":"SUM(AF50:AF53)","v":1689800000},{"$f":"AF50/AG$50","v":0.26452834654988755}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I51/K50","v":4.9592725895055881E-2},null,null,null,67938000,{"$f":"N51/P50","v":2.3164593475671007E-2},null,null,77890000,{"$f":"R51/T50","v":8.29924593961337E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z51,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF51/AG$50","v":4.9591667652976686E-2}]
[null,null,null,"機械",42290,0,657000000,null,657000000,{"$f":"I52/K50","v":0.49782155711308962},null,null,null,1502800000,{"$f":"N52/P50","v":0.5124047083405221},null,null,4886000000,{"$f":"R52/T50","v":0.52060746772308286},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z52,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},678417645.05436635,null,null,1.24,841000000,null,0.49769203456030298]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I53/K50","v":0.18799014964955485},null,null,null,666100000,{"$f":"N53/P50","v":0.22711789740858512},null,null,2338100000,{"$f":"R53/T50","v":0.24912654938259107},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z53,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,1.24,318000000,null,0.18818795123683277]
[null,32500,"粉末炭+凝集+膜ろ過","土木",5340,0,319300000,null,319300000,{"$f":"I54/K54","v":0.21184275999336541},{"$f":"SUM(I54:I57)","v":1507250000},{"$f":"K54/$K$26","v":1.3871888086144217},null,426100000,{"$f":"N54/P54","v":0.1644959074838882},{"$f":"SUM(N54:N57)","v":2590338000},{"$f":"P54/$P$26","v":0.97109586052234387},853300000,{"$f":"R54/T54","v":0.12326133338341021},{"$f":"SUM(R54:R57)","v":6922690000},{"$f":"T54/$T$26","v":0.76995859187920357},null,null,null,null,2022,{"$f":"VLOOKUP(Z54,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},329708910.29811138,{"$f":"SUM(AB54:AB57)","v":1556385076.877007},null,1.24,409000000,{"$f":"SUM(AF54:AF57)","v":1927800000},{"$f":"AF54/AG$54","v":0.21215893764913374}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I55/K54","v":4.3423453309006467E-2},null,null,null,67938000,{"$f":"N55/P54","v":2.6227465296034726E-2},null,null,77890000,{"$f":"R55/T54","v":1.1251406606391446E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z55,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF55/AG$54","v":4.3469239547670922E-2}]
[null,null,null,"機械",30050,0,900200000,null,900200000,{"$f":"I56/K54","v":0.59724664123403548},null,null,null,1501200000,{"$f":"N56/P54","v":0.57953826875102787},null,null,3905200000,{"$f":"R56/T54","v":0.56411597225933852},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z56,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},929545759.63156855,null,null,1.24,1150000000,null,0.59653491026040051]
[null,null,null,"電気(計装と監視含む)",18640,0,222300000,null,222300000,{"$f":"I57/K54","v":0.14748714546359262},null,null,null,595100000,{"$f":"N57/P54","v":0.22973835846904922},null,null,2086300000,{"$f":"R57/T54","v":0.30137128775085986},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z57,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},229546792.23072395,null,null,1.24,285000000,null,0.14783691254279491]
[null,33500,"粉末炭+凝集+沈澱/前ろ過+膜ろ過","土木",17340,0,349200000,null,349200000,{"$f":"I58/K58","v":0.22642243475441726},{"$f":"SUM(I58:I61)","v":1542250000},{"$f":"K58/$K$26","v":1.4194008559201141},null,696000000,{"$f":"N58/P58","v":0.21681310896914713},{"$f":"SUM(N58:N61)","v":3210138000},{"$f":"P58/$P$26","v":1.2034536510314391},2083200000,{"$f":"R58/T58","v":0.21081414211536689},{"$f":"SUM(R58:R61)","v":9881690000},{"$f":"T58/$T$26","v":1.0990658425824076},null,2.0529999999999999,2.1850000000000001,null,2022,{"$f":"VLOOKUP(Z58,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},360583625.04259473,{"$f":"SUM(AB58:AB61)","v":1592526047.3136933},null,1.24,447000000,{"$f":"SUM(AF58:AF61)","v":1978800000},{"$f":"AF58/AG$58","v":0.22589448150394179}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I59/K58","v":4.2437996433781815E-2},null,null,null,67938000,{"$f":"N59/P58","v":2.1163576145324593E-2},null,null,77890000,{"$f":"R59/T58","v":7.8822549584129844E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z59,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF59/AG$58","v":4.2348898322215486E-2}]
[null,null,null,"機械",45030,0,879500000,null,879500000,{"$f":"I60/K58","v":0.57027070838061278},null,null,null,1780100000,{"$f":"N60/P58","v":0.55452444723560168},null,null,5382500000,{"$f":"R60/T58","v":0.54469427800305414},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z60,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},908170957.11615705,null,null,1.24,1130000000,null,0.57105316353345459]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I61/K58","v":0.1608688604311882},null,null,null,666100000,{"$f":"N61/P58","v":0.20749886764992659},null,null,2338100000,{"$f":"R61/T58","v":0.23660932492316597},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z61,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,1.24,318000000,null,0.16070345664038813]
[null,30200,"粒状炭+膜ろ過","土木",5092,0,266200000,null,266200000,{"$f":"I62/K62","v":0.16238143166498917},{"$f":"SUM(I62:I65)","v":1639350000},{"$f":"K62/$K$26","v":1.5087662785881919},null,368040000,{"$f":"N62/P62","v":0.13519559721674274},{"$f":"SUM(N62:N65)","v":2722278000},{"$f":"P62/$P$26","v":1.0205590532938347},775400000,{"$f":"R62/T62","v":0.10992360352084424},{"$f":"SUM(R62:R65)","v":7053990000},{"$f":"T62/$T$26","v":0.7845621005028367},null,1.982,2.2959999999999998,null,2022,{"$f":"VLOOKUP(Z62,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},274877895.14988178,{"$f":"SUM(AB62:AB65)","v":1692791425.2966139},null,1.24,341000000,{"$f":"SUM(AF62:AF65)","v":2094800000},{"$f":"AF62/AG$62","v":0.1627840366622112}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I63/K62","v":3.992436026473907E-2},null,null,null,67938000,{"$f":"N63/P62","v":2.4956304976934757E-2},null,null,77890000,{"$f":"R63/T62","v":1.1041977660869947E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z63,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF63/AG$62","v":4.0003818980332249E-2}]
[null,null,null,"機械",30430,0,1097000000,null,1097000000,{"$f":"I64/K62","v":0.66916765791319732},null,null,null,1705600000,{"$f":"N64/P62","v":0.62653410121964037},null,null,4140000000,{"$f":"R64/T62","v":0.58690188106305796},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z64,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},1132761273.4012783,null,null,1.24,1400000000,null,0.66832155814397554]
[null,null,null,"電気(計装と監視含む)",18500,0,210700000,null,210700000,{"$f":"I65/K62","v":0.12852655015707445},null,null,null,580700000,{"$f":"N65/P62","v":0.21331399658668218},null,null,2060700000,{"$f":"R65/T62","v":0.29213253775522791},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z65,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},217568642.02885082,null,null,1.24,270000000,null,0.12889058621348101]
[null,32200,"粒状炭+凝集+膜ろ過","土木",5340,0,319300000,null,319300000,{"$f":"I66/K66","v":0.18628394737609755},{"$f":"SUM(I66:I69)","v":1714050000},{"$f":"K66/$K$26","v":1.5775159909806267},null,426100000,{"$f":"N66/P66","v":0.15179161124248255},{"$f":"SUM(N66:N69)","v":2807138000},{"$f":"P66/$P$26","v":1.0523723512973873},853300000,{"$f":"R66/T66","v":0.11885245330796478},{"$f":"SUM(R66:R69)","v":7179490000},{"$f":"T66/$T$26","v":0.79852051887500708},null,2.1070000000000002,2.4249999999999998,null,2022,{"$f":"VLOOKUP(Z66,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},329708910.29811138,{"$f":"SUM(AB66:AB69)","v":1769926582.2000556},null,1.24,409000000,{"$f":"SUM(AF66:AF69)","v":2197800000},{"$f":"AF66/AG$66","v":0.1860951860951861}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I67/K66","v":3.8184417024007468E-2},null,null,null,67938000,{"$f":"N67/P66","v":2.4201873937084676E-2},null,null,77890000,{"$f":"R67/T66","v":1.0848960023622848E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z67,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF67/AG$66","v":3.8129038129038131E-2}]
[null,null,null,"機械",30550,0,1107000000,null,1107000000,{"$f":"I68/K66","v":0.64583880283538986},null,null,null,1718000000,{"$f":"N68/P66","v":0.61201123706778937},null,null,4162000000,{"$f":"R68/T66","v":0.5797069151151405},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z68,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},1143087264.9546173,null,null,1.24,1420000000,null,0.6461006461006461]
[null,null,null,"電気(計装と監視含む)",18640,0,222300000,null,222300000,{"$f":"I69/K66","v":0.12969283276450511},null,null,null,595100000,{"$f":"N69/P66","v":0.21199527775264343},null,null,2086300000,{"$f":"R69/T66","v":0.29059167155327187},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z69,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},229546792.23072395,null,null,1.24,285000000,null,0.12967512967512967]
[null,33200,"凝集+沈澱/前ろ過+粒状炭+膜ろ過","土木",17340,0,349200000,null,349200000,{"$f":"I70/K70","v":0.19968548963545391},{"$f":"SUM(I70:I73)","v":1748750000},{"$f":"K70/$K$26","v":1.6094519350236989},null,696000000,{"$f":"N70/P70","v":0.20312639539953736},{"$f":"SUM(N70:N73)","v":3426438000},{"$f":"P70/$P$26","v":1.2845426960251747},2083200000,{"$f":"R70/T70","v":0.20550073541089789},{"$f":"SUM(R70:R73)","v":10137190000},{"$f":"T70/$T$26","v":1.1274831803839176},null,2.4460000000000002,2.8140000000000001,null,2022,{"$f":"VLOOKUP(Z70,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},360583625.04259473,{"$f":"SUM(AB70:AB73)","v":1805757772.8901417},null,1.24,447000000,{"$f":"SUM(AF70:AF73)","v":2238800000},{"$f":"AF70/AG$70","v":0.19966053242808648}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I71/K70","v":3.742673338098642E-2},null,null,null,67938000,{"$f":"N71/P70","v":1.9827587716456565E-2},null,null,77890000,{"$f":"R71/T70","v":7.6835888446403783E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z71,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF71/AG$70","v":3.7430766482043951E-2}]
[null,null,null,"機械",45520,0,1086000000,null,1086000000,{"$f":"I72/K70","v":0.62101501072194421},null,null,null,1996400000,{"$f":"N72/P70","v":0.58264588473510981},null,null,5638000000,{"$f":"R72/T70","v":0.5561699050723129},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z72,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},1121402682.6926055,null,null,1.24,1390000000,null,0.62086832231552613]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I73/K70","v":0.14187276626161544},null,null,null,666100000,{"$f":"N73/P70","v":0.19440013214889632},null,null,2338100000,{"$f":"R73/T70","v":0.23064577067214878},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z73,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,1.24,318000000,null,0.14204037877434339]
[null,33300,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過","土木",17340,0,349200000,null,349200000,{"$f":"I74/K74","v":0.12468088904757654},{"$f":"SUM(I74:I77)","v":2800750000},{"$f":"K74/$K$26","v":2.577654042611937},null,696000000,{"$f":"N74/P74","v":0.15303302215152995},{"$f":"SUM(N74:N77)","v":4548038000},{"$f":"P74/$P$26","v":1.7050210726547346},2083200000,{"$f":"R74/T74","v":0.1805638981415752},{"$f":"SUM(R74:R77)","v":11537190000},{"$f":"T74/$T$26","v":1.2831946203921927},null,2.9460000000000002,3.407,null,2022,{"$f":"VLOOKUP(Z74,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},360583625.04259473,{"$f":"SUM(AB74:AB77)","v":2892052084.3013949},null,1.24,447000000,{"$f":"SUM(AF74:AF77)","v":3588800000},{"$f":"AF74/AG$74","v":0.12455416852429782}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I75/K74","v":2.3368740515933233E-2},null,null,null,67938000,{"$f":"N75/P74","v":1.4937869912256669E-2},null,null,77890000,{"$f":"R75/T74","v":6.7512106500803052E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z75,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,1.24,83800000,null,{"$f":"AF75/AG$74","v":2.3350423539901917E-2}]
[null,null,null,"機械",49000,0,2138000000,null,2138000000,{"$f":"I76/K74","v":0.76336695527983578},null,null,null,3118000000,{"$f":"N76/P74","v":0.685570349236308},null,null,7038000000,{"$f":"R76/T74","v":0.61002722500019502},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z76,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},2207696994.1038589,null,null,1.24,2740000000,null,0.76348640213999108]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I77/K74","v":8.8583415156654466E-2},null,null,null,666100000,{"$f":"N77/P74","v":0.14645875869990532},null,null,2338100000,{"$f":"R77/T74","v":0.20265766620814948},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z77,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,1.24,318000000,null,8.8609005795809187E-2]
[null,10000,"緩速ろ過","土木",34770,{"$f":"$B$2","v":0},418900000,null,{"$f":"IFERROR(E78*F78+G78,\"\")","v":418900000},{"$f":"I78/K78","v":0.50418246374195097},{"$f":"SUM(I78:I81)","v":830850000},{"$f":"K78/$K$26","v":0.76466798582669915},null,{"$f":"IFERROR(E78*$Q$121+G78,\"\")","v":1114300000},{"$f":"N78/P78","v":0.5785391717175703},{"$f":"SUM(N78:N81)","v":1926058000},{"$f":"P78/$P$26","v":0.72206289330811058},{"$f":"IFERROR(E78*$U$121+G78,\"\")","v":3895900000},{"$f":"R78/T78","v":0.6177212540570709},{"$f":"SUM(R78:R81)","v":6306890000},{"$f":"T78/$T$26","v":0.70146780276699228},null,null,null,null,2022,{"$f":"VLOOKUP(Z78,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},432555786.1693669,{"$f":"SUM(AB78:AB81)","v":857935008.20916319},null,{"$f":"$AK$18","v":0.99},428000000,{"$f":"SUM(AF78:AF81)","v":848900000},{"$f":"AF78/AG$78","v":0.50418188243609374}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I79/K78","v":7.8774748751278809E-2},null,null,null,67938000,{"$f":"N79/P78","v":3.5273081080632047E-2},null,null,77890000,{"$f":"R79/T78","v":1.2349985492057099E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z79,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},{"$f":"IFERROR(I79*(100/AA79),\"\")","v":67583614.71660316},null,null,{"$f":"$AK$18","v":0.99},{"$f":"IFERROR(ROUND(AB79*AE79,(3-1)-INT(LOG(ABS(AB79*AE79)))),\"\")","v":66900000},null,{"$f":"AF79/AG$78","v":7.8807869006950165E-2}]
[null,null,null,"機械",1366,0,135800000,null,135800000,{"$f":"I80/K78","v":0.16344707227538063},null,null,null,163120000,{"$f":"N80/P78","v":8.4691115220829283E-2},null,null,272400000,{"$f":"R80/T78","v":4.3190859520302397E-2},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z80,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},140226965.2943424,null,null,0.99,139000000,null,0.16374131228648839]
[null,null,null,"電気(計装と監視含む)",18500,0,210700000,null,210700000,{"$f":"I81/K78","v":0.25359571523138952},null,null,null,580700000,{"$f":"N81/P78","v":0.30149663198096838},null,null,2060700000,{"$f":"R81/T78","v":0.32673790093056959},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z81,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},217568642.02885082,null,null,0.99,215000000,null,0.25326893627046765]
[null,11000,"普通沈澱+緩速ろ過","土木",44280,0,395700000,null,395700000,{"$f":"I82/K82","v":0.50644414012005168},{"$f":"SUM(I82:I85)","v":781330000},{"$f":"K82/$K$26","v":0.71909254061018824},null,1281300000,{"$f":"N82/P82","v":0.54653223102706083},{"$f":"SUM(N82:N85)","v":2344418000},{"$f":"P82/$P$26","v":0.87890252744393682},4823700000,{"$f":"R82/T82","v":0.56110608984537214},{"$f":"SUM(R82:R85)","v":8596770000},{"$f":"T82/$T$26","v":0.95615388294281278},null,null,null,null,2022,{"$f":"VLOOKUP(Z82,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},408599485.76562065,{"$f":"SUM(AB82:AB85)","v":806800698.03702891},null,0.99,405000000,{"$f":"SUM(AF82:AF85)","v":799300000},{"$f":"AF82/AG$82","v":0.50669335668710125}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I83/K82","v":8.3767422215965087E-2},null,null,null,67938000,{"$f":"N83/P82","v":2.8978620706716977E-2},null,null,77890000,{"$f":"R83/T82","v":9.0603796542189675E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z83,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,0.99,66900000,null,{"$f":"AF83/AG$82","v":8.3698235956461906E-2}]
[null,null,null,"機械",13360,0,95280000,null,95280000,{"$f":"I84/K82","v":0.12194591273853557},null,null,null,362480000,{"$f":"N84/P82","v":0.15461406626292751},null,null,1431280000,{"$f":"R84/T82","v":0.16649043768764316},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z84,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},98386047.520213127,null,null,0.99,97400000,null,0.12185662454647816]
[null,null,null,"電気(計装と監視含む)",20390,0,224900000,null,224900000,{"$f":"I85/K82","v":0.28784252492544765},null,null,null,632700000,{"$f":"N85/P82","v":0.26987508200329463},null,null,2263900000,{"$f":"R85/T82","v":0.26334309281276574},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z85,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},232231550.03459206,null,null,0.99,230000000,null,0.28775178280995872]
[null,13000,"凝集+沈澱/前ろ過+緩速ろ過","土木",47020,0,501900000,null,501900000,{"$f":"I86/K86","v":0.53368068477856345},{"$f":"SUM(I86:I89)","v":940450000},{"$f":"K86/$K$26","v":0.86553771110395283},null,1442300000,{"$f":"N86/P86","v":0.54829088194126063},{"$f":"SUM(N86:N89)","v":2630538000},{"$f":"P86/$P$26","v":0.98616650133948758},5203900000,{"$f":"R86/T86","v":0.55414343049487325},{"$f":"SUM(R86:R89)","v":9390890000},{"$f":"T86/$T$26","v":1.0444778606137923},null,null,null,null,2022,{"$f":"VLOOKUP(Z86,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},518261516.06207985,{"$f":"SUM(AB86:AB89)","v":971107875.63375759},null,0.99,513000000,{"$f":"SUM(AF86:AF89)","v":961900000},{"$f":"AF86/AG$86","v":0.53331947187857365}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I87/K86","v":6.9594343133606254E-2},null,null,null,67938000,{"$f":"N87/P86","v":2.5826655992044215E-2},null,null,77890000,{"$f":"R87/T86","v":8.2942085361451361E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z87,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,0.99,66900000,null,{"$f":"AF87/AG$86","v":6.9549849256679494E-2}]
[null,null,null,"機械",16460,0,125000000,null,125000000,{"$f":"I88/K86","v":0.13291509383805625},null,null,null,454200000,{"$f":"N88/P86","v":0.1726642990901481},null,null,1771000000,{"$f":"R88/T86","v":0.18858702423305992},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z88,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},129074894.41673636,null,null,0.99,128000000,null,{"$f":"AF88/AG$86","v":0.13306996569289947}]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I89/K86","v":0.26380987824977403},null,null,null,666100000,{"$f":"N89/P86","v":0.25321816297654698},null,null,2338100000,{"$f":"R89/T86","v":0.24897533673592173},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z89,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,0.99,254000000,null,{"$f":"AF89/AG$86","v":0.26406071317184737}]
[null,13500,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過","土木",47020,0,501900000,null,501900000,{"$f":"I90/K90","v":0.43157487424222879},{"$f":"SUM(I90:I93)","v":1162950000},{"$f":"K90/$K$26","v":1.0703142975472826},null,1442300000,{"$f":"N90/P90","v":0.49603836516100008},{"$f":"SUM(N90:N93)","v":2907638000},{"$f":"P90/$P$26","v":1.0900489533402464},5203900000,{"$f":"R90/T90","v":0.52637009059929862},{"$f":"SUM(R90:R93)","v":9886390000},{"$f":"T90/$T$26","v":1.0995885881310068},null,null,null,null,2022,{"$f":"VLOOKUP(Z90,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},518261516.06207985,{"$f":"SUM(AB90:AB93)","v":1200861187.6955483},null,0.99,513000000,{"$f":"SUM(AF90:AF93)","v":1188900000},{"$f":"AF90/AG$90","v":0.4314912944738834}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I91/K90","v":5.627928973730599E-2},null,null,null,67938000,{"$f":"N91/P90","v":2.3365357035504419E-2},null,null,77890000,{"$f":"R91/T90","v":7.8785077262782475E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z91,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,0.99,66900000,null,{"$f":"AF91/AG$90","v":5.6270502144839765E-2},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a1","b1"]
[null,null,null,"機械",19190,0,347500000,null,347500000,{"$f":"I92/K90","v":0.29880906315834732},null,null,null,731300000,{"$f":"N92/P90","v":0.25150998851989143},null,null,2266500000,{"$f":"R92/T90","v":0.22925456106829692},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z92,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},358828206.47852707,null,null,0.99,355000000,null,0.29859534023046513,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"一式",2910.705536501715,198631308.18226361]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I93/K90","v":0.21333677286211788},null,null,null,666100000,{"$f":"N93/P90","v":0.22908628928360408},null,null,2338100000,{"$f":"R93/T90","v":0.23649684060612619},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z93,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,0.99,254000000,null,0.21364286315081168,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(仮に「機械」に加える)"]
[null,11200,"普通沈澱+粒状炭+緩速ろ過","土木",44280,0,395700000,null,395700000,{"$f":"I94/K94","v":0.32679522649378534},{"$f":"SUM(I94:I97)","v":1210850000},{"$f":"K94/$K$26","v":1.1143987851456445},null,1281300000,{"$f":"N94/P94","v":0.45139434455342858},{"$f":"SUM(N94:N97)","v":2838538000},{"$f":"P94/$P$26","v":1.0641439463635143},4823700000,{"$f":"R94/T94","v":0.51594292186893331},{"$f":"SUM(R94:R97)","v":9349290000},{"$f":"T94/$T$26","v":1.0398510063964035},null,null,null,null,2022,{"$f":"VLOOKUP(Z94,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},408599485.76562065,{"$f":"SUM(AB94:AB97)","v":1250322687.236042},null,0.99,405000000,{"$f":"SUM(AF94:AF97)","v":1237900000},{"$f":"AF94/AG$94","v":0.32716697633088293}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I95/K94","v":5.4052938018747158E-2},null,null,null,67938000,{"$f":"N95/P94","v":2.3934152017693614E-2},null,null,77890000,{"$f":"R95/T94","v":8.331113913462947E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z95,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,0.99,66900000,null,{"$f":"AF95/AG$94","v":5.4043137571693996E-2}]
[null,null,null,"機械",16590,0,524800000,null,524800000,{"$f":"I96/K94","v":0.43341454350249825},null,null,null,856600000,{"$f":"N96/P94","v":0.30177506871495113},null,null,2183800000,{"$f":"R96/T94","v":0.23357923435897271},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z96,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},541908036.719226,null,null,0.99,536000000,null,0.43299135632926733,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"一式",3444.8799608035279,401241548.2606566]
[null,null,null,"電気(計装と監視含む)",20390,0,224900000,null,224900000,{"$f":"I97/K94","v":0.18573729198496924},null,null,null,632700000,{"$f":"N97/P94","v":0.22289643471392667},null,null,2263900000,{"$f":"R97/T94","v":0.24214672985863098},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z97,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},232231550.03459206,null,null,0.99,230000000,null,0.18579852976815575,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(仮に「機械」に加える)"]
[null,13200,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過","土木",47020,0,501900000,null,501900000,{"$f":"I98/K98","v":0.36636373590277016},{"$f":"SUM(I98:I101)","v":1369950000},{"$f":"K98/$K$26","v":1.2608255487552344},null,1442300000,{"$f":"N98/P98","v":0.46158947052426552},{"$f":"SUM(N98:N101)","v":3124638000},{"$f":"P98/$P$26","v":1.1714004224278127},5203900000,{"$f":"R98/T98","v":0.51303361105113776},{"$f":"SUM(R98:R101)","v":10143390000},{"$f":"T98/$T$26","v":1.12817275961824},null,null,null,null,2022,{"$f":"VLOOKUP(Z98,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},518261516.06207985,{"$f":"SUM(AB98:AB101)","v":1414609212.8496637},null,0.99,513000000,{"$f":"SUM(AF98:AF101)","v":1400900000},{"$f":"AF98/AG$98","v":0.36619316153901066}]
[null,null,null,"建築",124.39999999999999,0,65450000,null,65450000,{"$f":"I99/K98","v":4.7775466257892626E-2},null,null,null,67938000,{"$f":"N99/P98","v":2.1742678671897352E-2},null,null,77890000,{"$f":"R99/T98","v":7.6788923624153266E-3},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z99,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},67583614.71660316,null,null,0.99,66900000,null,{"$f":"AF99/AG$98","v":4.7755014633449923E-2}]
[null,null,null,"機械",19690,0,554500000,null,554500000,{"$f":"I100/K98","v":0.40475929778459069},null,null,null,948300000,{"$f":"N100/P98","v":0.30349115641555918},null,null,2523500000,{"$f":"R100/T98","v":0.24878270479593115},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z100,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},572576231.63264251,null,null,0.99,567000000,null,0.40473981012206439,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"一式",3444.8799608035279,401241548.2606566]
[null,null,null,"電気(計装と監視含む)",20900,0,248100000,null,248100000,{"$f":"I101/K98","v":0.18110150005474651},null,null,null,666100000,{"$f":"N101/P98","v":0.21317669438827794},null,null,2338100000,{"$f":"R101/T98","v":0.23050479179051581},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z101,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},256187850.43833834,null,null,0.99,254000000,null,0.18131201370547506,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(仮に「機械」に加える)"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"天日乾燥床",null,null,null,null,"天日乾燥床",null,null,null,"天日乾燥床"]
[null,null,null,null,null,null,null,null,null,null,null,"との比率",null,null,null,null,"との比率",null,null,null,"との比率"]
[null,2,"機械脱水機","土木",3726,{"$f":"$B$2","v":0},124400000,null,{"$f":"IFERROR(E105*F105+G105,\"\")","v":124400000},{"$f":"I105/K105","v":0.1533341550597806},{"$f":"SUM(I105:I108)","v":811300000},{"$f":"K105/K109","v":2.1166188364205585},null,{"$f":"IFERROR(E105*$Q$121+G105,\"\")","v":198920000},{"$f":"N105/P105","v":0.18827030209187121},{"$f":"SUM(N105:N108)","v":1056566000},{"$f":"P105/P109","v":2.1890572620779101},{"$f":"IFERROR(E105*$U$121+G105,\"\")","v":497000000},{"$f":"R105/T105","v":0.24391081796008107},{"$f":"SUM(R105:R108)","v":2037630000},{"$f":"T105/T109","v":2.3152518492426912},null,null,null,null,2022,{"$f":"VLOOKUP(Z105,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},{"$f":"IFERROR(I105*(100/AA105),\"\")","v":128455334.92353603},{"$f":"SUM(AB105:AB108)","v":837747694.72238564},null,1,{"$f":"IFERROR(ROUND(AB105*AE105,(3-1)-INT(LOG(ABS(AB105*AE105)))),\"\")","v":128000000},{"$f":"SUM(AF105:AF108)","v":837800000},{"$f":"AF105/AG$105","v":0.15278109333969922}]
[null,null,null,"建築",2080,{"$f":"$B$2","v":0},56900000,null,56900000,{"$f":"I106/K105","v":7.013435227412794E-2},null,null,null,98500000,{"$f":"N106/P105","v":9.3226547134774351E-2},null,null,264900000,{"$f":"R106/T105","v":0.1300039752064899},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z106,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},58754891.938498393,null,null,1,58800000,null,{"$f":"AF106/AG$105","v":7.0183814752924331E-2}]
[null,null,null,"機械",5588,{"$f":"$B$2","v":0},379500000,null,379500000,{"$f":"I107/K105","v":0.46776778010600273},null,null,null,491260000,{"$f":"N107/P105","v":0.4649591222886218},null,null,938300000,{"$f":"R107/T105","v":0.46048595672423354},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z107,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},391871379.4492116,null,null,1,392000000,null,0.46789209835282886]
[null,null,null,"電気(計装と監視含む)",869.3,{"$f":"$B$2","v":0},250500000,null,250500000,{"$f":"I108/K105","v":0.30876371256008872},null,null,null,267886000,{"$f":"N108/P105","v":0.25354402848473262},null,null,337430000,{"$f":"R108/T105","v":0.16559925010919549},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z108,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},258666088.41113967,null,null,1,259000000,null,0.30914299355454761]
[null,1,"天日乾燥床","土木",3726,{"$f":"$B$2","v":0},124400000,null,124400000,{"$f":"I109/K109","v":0.32454996086616228},{"$f":"SUM(I109:I112)","v":383300000},{"$f":"K109/K109","v":1},null,198920000,{"$f":"N109/P109","v":0.41213447202781267},{"$f":"SUM(N109:N112)","v":482658000},{"$f":"P109/P109","v":1},497000000,{"$f":"R109/T109","v":0.56471497233237511},{"$f":"SUM(R109:R112)","v":880090000},{"$f":"T109/T109","v":1},null,null,null,null,2022,{"$f":"VLOOKUP(Z109,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},128455334.92353603,{"$f":"SUM(AB109:AB112)","v":395795256.23948038},null,1,128000000,{"$f":"SUM(AF109:AF112)","v":395000000},{"$f":"AF109/AG$109","v":0.32405063291139241}]
[null,null,null,"建築","-","-","-",null,"",{"$f":"IFERROR(I110/K109,\"\")","v":""},null,null,null,"",{"$f":"IFERROR(N110/P109,\"\")","v":""},null,null,"",{"$f":"IFERROR(R110/T109,\"\")","v":""},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z110,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",null,null,null,"",null,{"$f":"IFERROR(AF110/AG$109,0)","v":0}]
[null,null,null,"機械",869.3,{"$f":"$B$2","v":0},138800000,null,138800000,{"$f":"I111/K109","v":0.36211844508218105},null,null,null,156186000,{"$f":"N111/P109","v":0.32359558942356698},null,null,225730000,{"$f":"R111/T109","v":0.25648513220238839},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z111,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},143324762.76034406,null,null,1,143000000,null,{"$f":"AF111/AG$109","v":0.36202531645569619}]
[null,null,null,"電気(計装と監視含む)",372.59999999999997,{"$f":"$B$2","v":0},120100000,null,120100000,{"$f":"I112/K109","v":0.31333159405165667},null,null,null,127552000,{"$f":"N112/P109","v":0.26426993854862035},null,null,157360000,{"$f":"R112/T109","v":0.1787998954652365},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z112,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},124015158.5556003,null,null,1,124000000,null,0.3139240506329114]
[null,10,"紫外線","土木","-","-","-",null,"",{"$f":"IFERROR(I113/K113,\"\")","v":""},{"$f":"SUM(I113:I116)","v":55030000},null,null,"",{"$f":"IFERROR(N113/P113,\"\")","v":""},{"$f":"SUM(N113:N116)","v":335630000},null,"",{"$f":"IFERROR(R113/T113,\"\")","v":""},{"$f":"SUM(R113:R116)","v":1458030000},null,null,null,null,null,2022,{"$f":"VLOOKUP(Z113,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",{"$f":"SUM(AB113:AB116)","v":56823931.51802402},null,null,"",{"$f":"SUM(AF113:AF116)","v":120000000},{"$f":"IFERROR(AF113/AG$113,0)","v":0}]
[null,null,null,"建築","-","-","-",null,"",{"$f":"IFERROR(I114/K113,\"\")","v":""},null,null,null,"",{"$f":"IFERROR(N114/P113,\"\")","v":""},null,null,"",{"$f":"IFERROR(R114/T113,\"\")","v":""},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z114,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",null,null,null,"",null,{"$f":"IFERROR(AF114/AG$113,0)","v":0}]
[null,null,null,"機械",14030,{"$f":"$B$2","v":0},55030000,null,55030000,{"$f":"I115/K113","v":1},null,null,null,335630000,{"$f":"N115/P113","v":1},null,null,1458030000,{"$f":"R115/T113","v":1},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z115,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},56823931.51802402,null,null,{"$f":"AK17","v":2.11},120000000,null,1]
[null,null,null,"電気(計装と監視含む)","-","-","-",null,"",{"$f":"IFERROR(I116/K113,\"\")","v":""},null,null,null,"",{"$f":"IFERROR(N116/P113,\"\")","v":""},null,null,"",{"$f":"IFERROR(R116/T113,\"\")","v":""},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z116,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",null,null,null,"",null,0]
[null,500,"粉末炭","土木","-","-","-",null,"",{"$f":"IFERROR(I117/K117,\"\")","v":""},{"$f":"SUM(I117:I120)","v":222500000},null,null,"",{"$f":"IFERROR(N117/P117,\"\")","v":""},{"$f":"SUM(N117:N120)","v":277140000},null,"",{"$f":"IFERROR(R117/T117,\"\")","v":""},{"$f":"SUM(R117:R120)","v":495700000},null,null,null,null,null,2022,{"$f":"VLOOKUP(Z117,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",{"$f":"SUM(AB117:AB120)","v":229753312.06179073},null,null,"",{"$f":"SUM(AF117:AF120)","v":0},{"$f":"IFERROR(AF117/AG$117,0)","v":0},null,22000,1.46]
[null,null,null,"建築","-","-","-",null,"",{"$f":"IFERROR(I118/K117,\"\")","v":""},null,null,null,"",{"$f":"IFERROR(N118/P117,\"\")","v":""},null,null,"",{"$f":"IFERROR(R118/T117,\"\")","v":""},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z118,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",null,null,null,"",null,{"$f":"IFERROR(AF118/AG$117,0)","v":0},null,23000,1.46]
[null,null,null,"機械",2732,{"$f":"$B$2","v":0},222500000,null,222500000,{"$f":"I119/K117","v":1},null,null,null,277140000,{"$f":"N119/P117","v":1},null,null,495700000,{"$f":"R119/T117","v":1},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z119,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},229753312.06179073,null,null,{"$f":"VLOOKUP(浄水フロー!F3,AJ117:AK136,2,FALSE)","v":{"$error":"#N/A"}},"",null,0,null,23500,1.46]
[null,null,null,"電気(計装と監視含む)","-","-","-",null,"",{"$f":"IFERROR(I120/K117,\"\")","v":""},null,null,null,"",{"$f":"IFERROR(N120/P117,\"\")","v":""},null,null,"",{"$f":"IFERROR(R120/T117,\"\")","v":""},null,null,null,null,null,null,2022,{"$f":"VLOOKUP(Z120,デフレータ表示方法!$E$8:$J$158,6,FALSE)","v":96.843000000000004},"",null,null,null,"",null,0,null,23200,1.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20000,null,null,null,100000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23300,1.46]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1/22 追記 参考として、製作当初の20,000、100,000での比率を追記",null,null,null,null,null,null,null,null,null,null,null,null,30000,1.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2パターンの建設費算出があり、いずれも",null,null,null,null,null,null,null,32000,1.24]
[null,null,"再構築の手引きから資産額を算出、再構築の手引きで比率を確認した方が良いのでは？（1/10)、基本的には埋められるが、一式計上の部分はどこに割り振るかを確認する必要あり",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"同様の流れとするが、",null,null,null,null,null,null,null,33000,1.24]
[null,null,"Gr.1内で分担し、一度埋められる範囲を埋めていく",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"デフレータ値の読み込みが",null,null,null,null,null,null,null,32500,1.24]
[null,null,"⇒Excelをどこキャビへ格納し、分担作業",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2経路あることに注意すること",null,null,null,null,null,null,null,33500,1.24]
[null,null,"⇒集まった段階で集約する",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30200,1.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32200,1.24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33200,1.24]
[null,null,"1/12追記",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33300,1.24]
[null,null,"一式となっているものは機械として計上",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10000,0.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11000,0.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13000,0.99]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13500,0.99]
[null,null,"2/13 r14にて追記メモ：グレーの部分は右端の隣の数式を使い、建設費を計算させる。（今後、シミュレータ改造が進んだ段階であらためて確認する事項）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11200,0.99]
[null,null,null,null,"2/6齋藤検証用",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13200,0.99]
[null,null,null,null,"上より引用","下に記載の(付加)分を加算","差し引き"]
[null,null,null,"消毒のみ",{"$f":"K14","v":678150000}]
[null,null,{"$f":"C138+10","v":10},"紫外線+消毒",{"$f":"K18","v":733150000},{"$f":"E138+E161","v":733180000},{"$f":"E139-F139","v":-30000}]
[null,null,22000,"凝集+急速ろ過",{"$f":"K22","v":1051550000}]
[null,null,23000,"凝集+沈澱/前ろ過+急速ろ過",{"$f":"K26","v":1086550000}]
[null,null,{"$f":"C141+500","v":23500},"粉末炭+凝集+沈澱/前ろ過+急速ろ過",{"$f":"K30","v":1309050000},{"$f":"E141+E162","v":1309050000},{"$f":"E142-F142","v":0}]
[null,null,23200,"凝集+沈澱/前ろ過+粒状炭+急速ろ過",{"$f":"K34","v":1516050000}]
[null,null,23300,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過",{"$f":"K38","v":2567150000}]
[null,null,30000,"膜ろ過",{"$f":"K42","v":1210150000}]
[null,null,32000,"凝集+膜ろ過",{"$f":"K46","v":1284750000}]
[null,null,33000,"凝集+沈澱/前ろ過+膜ろ過",{"$f":"K50","v":1319750000}]
[null,null,{"$f":"C146+500","v":32500},"粉末炭+凝集+膜ろ過",{"$f":"K54","v":1507250000},{"$f":"E146+E162","v":1507250000},{"$f":"E148-F148","v":0},{"$f":"ABS(G148)/F148","v":0}]
[null,null,{"$f":"C147+500","v":33500},"粉末炭+凝集+沈澱/前ろ過+膜ろ過",{"$f":"K58","v":1542250000},{"$f":"E147+E162","v":1542250000},{"$f":"E149-F149","v":0},{"$f":"ABS(G149)/F149","v":0}]
[null,null,30200,"粒状炭+膜ろ過",{"$f":"K62","v":1639350000}]
[null,null,32200,"粒状炭+凝集+膜ろ過",{"$f":"K66","v":1714050000}]
[null,null,33200,"凝集+沈澱/前ろ過+粒状炭+膜ろ過",{"$f":"K70","v":1748750000}]
[null,null,33300,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過",{"$f":"K74","v":2800750000}]
[null,null,10000,"緩速ろ過",{"$f":"K78","v":830850000}]
[null,null,11000,"普通沈澱+緩速ろ過",{"$f":"K82","v":781330000}]
[null,null,13000,"凝集+沈澱/前ろ過+緩速ろ過",{"$f":"K86","v":940450000}]
[null,null,{"$f":"C156+500","v":13500},"粉末炭+凝集+沈澱/前ろ過+緩速ろ過",{"$f":"K90","v":1162950000},{"$f":"E156+E162","v":1162950000},{"$f":"E157-F157","v":0},{"$f":"ABS(G157)/F157","v":0}]
[null,null,11200,"普通沈澱+粒状炭+緩速ろ過",{"$f":"K94","v":1210850000}]
[null,null,13200,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過",{"$f":"K98","v":1369950000}]
[]
[null,null,10,"(付加)紫外線",{"$f":"K113","v":55030000}]
[null,null,500,"(付加)粉末炭",{"$f":"K117","v":222500000}]

{"sheet":"運転費計算一覧","index":17,"n_rows":251,"n_cols":25,"rows_kept":251,"cut":false,"hidden":true,"merged":[[16,19,16,20],[16,21,16,22],[16,23,16,24]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,"粉末炭kg単価",{"$f":"+マスター変更!C33","v":400},"円/kg"]
[]
[null,null,null,null,"入力給水原価",null,null,null,null,null,null,"シナリオ1、2、4"]
[null,null,null,null,{"$f":"+'入力情報(1)'!H23","v":0},"円/m3",null,null,null,null,null,"粉末炭平均注入率",{"$f":"IF(Rng粉末炭ChkDt=1,IF(ISNUMBER(Rng粉末炭_注入率),Rng粉末炭_注入率,10),0)","v":0},"mg/L","入力情報（１）より"]
[null,null,null,"人件費率",{"$f":"my人件費率","v":0.11},"マスタの入力値より",null,null,null,null,null,"現状の計画浄水量",{"$f":"'入力情報(1)'!$H$20","v":0},"m3/日","入力情報（１）より"]
[null,null,null,"　給水原価から算出される人件費",{"$f":"E$5*E6","v":0},"円/m3",null,null,null,null,null,"粉末炭使用量",{"$f":"M5*M6/1000","v":0},"kg/日"]
[null,null,null,"変動費率",{"$f":"+my変動費_動力費+my変動費_修繕費+my変動費_薬品費","v":0.13200000000000001},"マスタの合計値より",null,null,null,null,null,"粉末炭単価",{"$f":"M7*M2/M6","v":{"$error":"#DIV/0!"}},"円/m3"]
[null,null,null,"　給水原価から算出される変動費",{"$f":"E$5*E8","v":0},"円/m3",null,null,null,null,null,"粉末炭注入日数",{"$f":"IF(Rng粉末炭ChkDt=1,IF(ISNUMBER(Rng粉末炭_注入日),Rng粉末炭_注入日,365),0)","v":0},"日/年","入力情報（１）より"]
[null,null,null,"委託料率",{"$f":"+my変動費_委託料","v":0},"マスタの入力値より",null,null,null,null,null,"年間粉末炭費用",{"$f":"M8*M6*M9","v":{"$error":"#DIV/0!"}},"円/年・m3"]
[null,null,null,"　給水原価から算出される委託料",{"$f":"E$5*E10","v":0},"円/m3"]
[null,null,null,"膜ろ過を含む際の人件費率",{"$f":"E6*0.8","v":8.8000000000000009E-2},null,null,null,null,null,null,"シナリオ3、５"]
[null,null,null,"　給水原価から算出される膜ろ過を含む際の人件費",{"$f":"E$5*E12","v":0},null,null,null,null,null,null,"粉末炭平均注入率",{"$f":"IF(Rng粉末炭ChkDt2=1,IF(ISNUMBER(Rng粉末炭_注入率2),Rng粉末炭_注入率2,10),0)","v":0},"mg/L","入力情報（２）より"]
[null,null,null,"　　合計（膜ろ過以外）",{"$f":"SUM(E7,E9,E11)","v":0},"円/m3","運転費単価(人件費含む)",null,null,null,null,"将来の計画浄水量",{"$f":"'入力情報(2)'!$I$6","v":0},"m3/日","入力情報（２）より"]
[null,null,null,"　　合計（膜ろ過の時）",{"$f":"SUM(E13,E11,E9)","v":0},"円/m3","運転費単価(人件費含む)",null,null,null,null,"粉末炭使用量",{"$f":"M13*M14/1000","v":0},"kg/日"]
[null,null,null,null,null,null,null,null,null,null,null,"粉末炭単価",{"$f":"M15*M2/M14","v":{"$error":"#DIV/0!"}},"円/m3"]
[null,null,"分類No.","をプレビューから引用","入力給水原価時",null,"浄水量を引用↓",null,"単価確認メモ",null,null,"粉末炭注入日数",{"$f":"IF(Rng粉末炭ChkDt2=1,IF(ISNUMBER(Rng粉末炭_注入日2),Rng粉末炭_注入日2,365),0)","v":0},"日/年","入力情報（２）より",null,null,null,null,"年間運転費",null,"1日あたり運転費",null,"立米単価"]
[null,null,{"$f":"RngFlwNo1","v":0},"シナリオ1、2",{"$f":"IF(OR($C18<30000,39999<$C18),(($E$7+$E$9+$E$11)*$G18*365+$M$10)*50,(($E$13+$E$9+$E$11)*$G18*365+$M$10)*50)","v":{"$error":"#DIV/0!"}},null,{"$f":"+M6","v":0},null,{"$f":"E18/365/50/G18","v":{"$error":"#DIV/0!"}},{"$f":"F18/365/50/G18","v":{"$error":"#DIV/0!"}},null,"年間粉末炭費用",{"$f":"M16*M14*M17","v":{"$error":"#DIV/0!"}},"円/年・m3",null,null,null,null,null,{"$f":"E18/50","v":{"$error":"#DIV/0!"}},0,{"$f":"T18/365","v":{"$error":"#DIV/0!"}},0,{"$f":"V18/$G18","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"}]
[null,null,{"$f":"RngFlwNo2","v":0},"シナリオ3",{"$f":"IF(OR($C19<30000,39999<$C19),(($E$7+VLOOKUP($C19,$C$27:$E$196,3,FALSE)/VLOOKUP($C18,$C$27:$E$196,3,FALSE)*$E$9+$E$11)*$G19*365+$M$18)*50,(($E$13+VLOOKUP($C19,$C$27:$E$196,3,FALSE)/VLOOKUP($C18,$C$27:$E$196,3,FALSE)*$E$9+$E$11)*$G19*365+$M$18)*50)","v":{"$error":"#N/A"}},null,{"$f":"+G18","v":0},null,{"$f":"E19/365/50/G19","v":{"$error":"#N/A"}},{"$f":"F19/365/50/G19","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"+C18","v":0},"シナリオ4",{"$f":"IF(OR($C20<30000,39999<$C20),(($E$7+$E$9+$E$11)*$G20*365+$M$10)*50,(($E$13+$E$9+$E$11)*$G20*365+$M$10)*50)","v":{"$error":"#DIV/0!"}},null,{"$f":"+M14","v":0},null,{"$f":"E20/365/50/G20","v":{"$error":"#DIV/0!"}},{"$f":"F20/365/50/G20","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,{"$f":"+C19","v":0},"シナリオ5",{"$f":"IF(OR($C21<30000,39999<$C21),(($E$7+VLOOKUP($C21,$C$27:$E$196,3,FALSE)/VLOOKUP($C20,$C$27:$E$196,3,FALSE)*$E$9+$E$11)*$G21*365+$M$18)*50,(($E$13+VLOOKUP($C21,$C$27:$E$196,3,FALSE)/VLOOKUP($C20,$C$27:$E$196,3,FALSE)*$E$9+$E$11)*$G21*365+$M$18)*50)","v":{"$error":"#N/A"}},null,{"$f":"+G20","v":0},null,{"$f":"E21/365/50/G21","v":{"$error":"#N/A"}},{"$f":"F21/365/50/G21","v":{"$error":"#DIV/0!"}},null,null,null,null,null,null,null,null,null,{"$error":"#N/A"},0,{"$error":"#N/A"},0,{"$error":"#N/A"},{"$error":"#DIV/0!"}]
[]
[null,null,null,null,null,null,"計画浄水量当たり","消毒","緩速ろ過","急速ろ過","膜ろ過","前処理",null,"高度浄水"]
[null,null,null,null,null,null,null,null,null,null,null,"普通沈澱","薬品沈殿","粉末炭","粒状炭","紫外線","オゾン","その他"]
[null,null,null,null,null,null,null,13157,5954,9840,29213,8156,7195,3222,13773,2607,2476,10976]
[null,null,"分類No.","基本フロー","相対費率","（円/m3・日）","年間合計（円/m3）","消毒","緩速ろ過","急速ろ過","膜ろ過","普通沈澱","薬品沈殿","粉末炭","粒状炭","紫外線","オゾン","その他"]
[null,null,10000,"緩速ろ過",{"$f":"ROUNDUP(F27/$F$81,3)","v":1.0189999999999999},20.981000000000002,{"$f":"SUM(H27:R27)","v":19111},{"$f":"H$25","v":13157},{"$f":"I$25","v":5954}]
[null,null,10001,"緩速ろ過+天日乾燥床",{"$f":"ROUNDUP(F28/$F$81,3)","v":1.0189999999999999},20.981000000000002,19111,13157,{"$f":"I$25","v":5954}]
[null,null,10002,"緩速ろ過+機械脱水機",1.0189999999999999,20.981000000000002,19111,13157,5954]
[null,null,10010,"緩速ろ過+紫外線",1.0189999999999999,20.981000000000002,21718,13157,5954,null,null,null,null,null,null,{"$f":"P$25","v":2607}]
[null,null,10011,"緩速ろ過+紫外線+天日乾燥床",1.0189999999999999,20.981000000000002,21718,13157,5954,null,null,null,null,null,null,{"$f":"P$25","v":2607}]
[null,null,10012,"緩速ろ過+紫外線+機械脱水機",1.0189999999999999,20.981000000000002,21718,13157,5954,null,null,null,null,null,null,{"$f":"P$25","v":2607}]
[null,null,11000,"普通沈澱+緩速ろ過",1.0189999999999999,20.981000000000002,27267,13157,5954,null,null,{"$f":"L$25","v":8156}]
[null,null,11001,"普通沈澱+緩速ろ過+天日乾燥床",1.0189999999999999,20.981000000000002,27267,13157,5954,null,null,8156]
[null,null,11002,"普通沈澱+緩速ろ過+機械脱水機",1.0189999999999999,20.981000000000002,27267,13157,5954,null,null,8156]
[null,null,11010,"普通沈澱+緩速ろ過+紫外線",1.0189999999999999,20.981000000000002,29874,13157,5954,null,null,8156,null,null,null,{"$f":"P$25","v":2607}]
[null,null,11011,"普通沈澱+緩速ろ過+紫外線+天日乾燥床",1.0189999999999999,20.981000000000002,29874,13157,5954,null,null,8156,null,null,null,{"$f":"P$25","v":2607}]
[null,null,11012,"普通沈澱+緩速ろ過+紫外線+機械脱水機",1.0189999999999999,20.981000000000002,29874,13157,5954,null,null,8156,null,null,null,{"$f":"P$25","v":2607}]
[null,null,11200,"普通沈澱+粒状炭+緩速ろ過",1.3779999999999999,28.378,41040,13157,5954,null,null,8156,null,null,{"$f":"O$25","v":13773}]
[null,null,11201,"普通沈澱+粒状炭+緩速ろ過+天日乾燥床",1.3779999999999999,28.378,41040,13157,5954,null,null,8156,null,null,13773]
[null,null,11202,"普通沈澱+粒状炭+緩速ろ過+機械脱水機",1.3779999999999999,28.378,41040,13157,5954,null,null,8156,null,null,13773]
[null,null,11210,"普通沈澱+粒状炭+緩速ろ過+紫外線",1.3779999999999999,28.378,43647,13157,5954,null,null,8156,null,null,13773,{"$f":"P$25","v":2607}]
[null,null,11211,"普通沈澱+粒状炭+緩速ろ過+紫外線+天日乾燥床",1.3779999999999999,28.378,43647,13157,5954,null,null,8156,null,null,13773,{"$f":"P$25","v":2607}]
[null,null,11212,"普通沈澱+粒状炭+緩速ろ過+紫外線+機械脱水機",1.3779999999999999,28.378,43647,13157,5954,null,null,8156,null,null,13773,{"$f":"P$25","v":2607}]
[null,null,11700,"粉末炭+普通沈澱+粒状炭+緩速ろ過",0,null,44262,13157,5954,null,null,8156,null,{"$f":"N$25","v":3222},13773]
[null,null,11701,"粉末炭+普通沈澱+粒状炭+緩速ろ過+天日乾燥床",0,null,44262,13157,5954,null,null,8156,null,3222,13773]
[null,null,11702,"粉末炭+普通沈澱+粒状炭+緩速ろ過+機械脱水機",0,null,44262,13157,5954,null,null,8156,null,3222,13773]
[null,null,11710,"粉末炭+普通沈澱+粒状炭+緩速ろ過+紫外線",0,null,46869,{"$f":"H$25","v":13157},5954,null,null,8156,null,3222,13773,{"$f":"P$25","v":2607}]
[null,null,11711,"粉末炭+普通沈澱+粒状炭+緩速ろ過+紫外線+天日乾燥床",0,null,46869,13157,5954,null,null,8156,null,3222,13773,{"$f":"P$25","v":2607}]
[null,null,11712,"粉末炭+普通沈澱+粒状炭+緩速ろ過+紫外線+機械脱水機",0,null,46869,13157,5954,null,null,8156,null,3222,13773,{"$f":"P$25","v":2607}]
[null,null,13000,"凝集+沈澱/前ろ過+緩速ろ過",1.0189999999999999,20.981000000000002,34462,13157,5954,null,null,8156,{"$f":"M$25","v":7195}]
[null,null,13001,"凝集+沈澱/前ろ過+緩速ろ過+天日乾燥床",1.0189999999999999,20.981000000000002,34462,13157,5954,null,null,8156,7195]
[null,null,13002,"凝集+沈澱/前ろ過+緩速ろ過+機械脱水機",1.0189999999999999,20.981000000000002,34462,13157,5954,null,null,8156,7195]
[null,null,13010,"凝集+沈澱/前ろ過+緩速ろ過+紫外線",1.0189999999999999,20.981000000000002,37069,13157,5954,null,null,8156,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,13011,"凝集+沈澱/前ろ過+緩速ろ過+紫外線+天日乾燥床",1.0189999999999999,20.981000000000002,37069,13157,5954,null,null,8156,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,13012,"凝集+沈澱/前ろ過+緩速ろ過+紫外線+機械脱水機",1.0189999999999999,20.981000000000002,37069,13157,5954,null,null,8156,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,13200,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過",1.3779999999999999,28.378,48235,13157,5954,null,null,8156,7195,null,{"$f":"O$25","v":13773}]
[null,null,13201,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過+天日乾燥床",1.3779999999999999,28.378,48235,13157,5954,null,null,8156,7195,null,13773]
[null,null,13202,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過+機械脱水機",1.3779999999999999,28.378,{"$f":"SUM(H59:R59)","v":48235},13157,5954,null,null,8156,7195,null,13773]
[null,null,13210,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線",1.3779999999999999,28.378,50842,13157,5954,null,null,8156,7195,null,13773,{"$f":"P$25","v":2607}]
[null,null,13211,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線+天日乾燥床",1.3779999999999999,28.378,50842,13157,5954,null,null,8156,7195,null,13773,{"$f":"P$25","v":2607}]
[null,null,13212,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線+機械脱水機",1.3779999999999999,28.378,50842,13157,5954,null,null,8156,7195,null,13773,{"$f":"P$25","v":2607}]
[null,null,13500,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過",1.0189999999999999,20.981000000000002,37684,13157,5954,null,null,8156,7195,{"$f":"N$25","v":3222}]
[null,null,13501,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過+天日乾燥床",1.0189999999999999,20.981000000000002,37684,13157,5954,null,null,8156,7195,3222]
[null,null,13502,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過+機械脱水機",1.0189999999999999,20.981000000000002,37684,13157,5954,null,null,8156,7195,3222]
[null,null,13510,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過+紫外線",1.0189999999999999,20.981000000000002,40291,13157,5954,null,null,8156,7195,3222,null,{"$f":"P$25","v":2607}]
[null,null,13511,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過+紫外線+天日乾燥床",1.0189999999999999,20.981000000000002,40291,13157,5954,null,null,8156,7195,3222,null,{"$f":"P$25","v":2607}]
[null,null,13512,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過+紫外線+機械脱水機",1.0189999999999999,20.981000000000002,40291,13157,5954,null,null,8156,7195,3222,null,{"$f":"P$25","v":2607}]
[null,null,13700,"粉末炭+凝集+沈澱/前ろ過+粒状炭+緩速ろ過",0,null,51457,13157,5954,null,null,8156,7195,3222,{"$f":"O$25","v":13773}]
[null,null,13701,"粉末炭+凝集+沈澱/前ろ過+粒状炭+緩速ろ過+天日乾燥床",0,null,51457,13157,5954,null,null,8156,7195,3222,13773]
[null,null,13702,"粉末炭+凝集+沈澱/前ろ過+粒状炭+緩速ろ過+機械脱水機",0,null,51457,13157,5954,null,null,8156,7195,3222,13773]
[null,null,13710,"粉末炭+凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線",0,null,54064,13157,5954,null,null,8156,7195,3222,13773,{"$f":"P$25","v":2607}]
[null,null,13711,"粉末炭+凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線+天日乾燥床",0,null,54064,13157,5954,null,null,8156,7195,3222,13773,{"$f":"P$25","v":2607}]
[null,null,13712,"粉末炭+凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線+機械脱水機",0,null,54064,13157,5954,null,null,8156,7195,3222,13773,{"$f":"P$25","v":2607}]
[null,null,22000,"凝集+急速ろ過",1,20.606999999999999,30192,13157,null,{"$f":"J$25","v":9840},null,null,7195]
[null,null,22001,"凝集+急速ろ過+天日乾燥床",1,20.606999999999999,30192,13157,null,9840,null,null,7195]
[null,null,22002,"凝集+急速ろ過+機械脱水機",1,20.606999999999999,30192,13157,null,9840,null,null,7195]
[null,null,22010,"凝集+急速ろ過+紫外線",1,20.606999999999999,32799,13157,null,9840,null,null,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,22011,"凝集+急速ろ過+紫外線+天日乾燥床",1,20.606999999999999,32799,13157,null,9840,null,null,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,22012,"凝集+急速ろ過+紫外線+機械脱水機",1,20.606999999999999,32799,{"$f":"H$25","v":13157},null,9840,null,null,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,23000,"凝集+沈澱/前ろ過+急速ろ過",1,20.606999999999999,38348,13157,null,9840,null,{"$f":"L$25","v":8156},7195]
[null,null,23001,"凝集+沈澱/前ろ過+急速ろ過+天日乾燥床",1,20.606999999999999,38348,13157,null,9840,null,8156,7195]
[null,null,23002,"凝集+沈澱/前ろ過+急速ろ過+機械脱水機",1,20.606999999999999,38348,13157,null,9840,null,8156,{"$f":"M$25","v":7195}]
[null,null,23010,"凝集+沈澱/前ろ過+急速ろ過+紫外線",1,20.606999999999999,40955,13157,null,9840,null,8156,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,23011,"凝集+沈澱/前ろ過+急速ろ過+紫外線+天日乾燥床",1,20.606999999999999,40955,13157,null,9840,null,8156,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,23012,"凝集+沈澱/前ろ過+急速ろ過+紫外線+機械脱水機",1,20.606999999999999,40955,13157,null,9840,null,8156,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,23200,"凝集+沈澱/前ろ過+粒状炭+急速ろ過",1.4369999999999998,29.602,52121,13157,null,9840,null,8156,7195,null,{"$f":"O$25","v":13773}]
[null,null,23201,"凝集+沈澱/前ろ過+粒状炭+急速ろ過+天日乾燥床",1.4369999999999998,29.602,52121,13157,null,9840,null,8156,7195,null,13773]
[null,null,23202,"凝集+沈澱/前ろ過+粒状炭+急速ろ過+機械脱水機",1.4369999999999998,29.602,52121,13157,null,9840,null,8156,7195,null,13773]
[null,null,23210,"凝集+沈澱/前ろ過+粒状炭+急速ろ過+紫外線",1.4369999999999998,29.602,54728,13157,null,9840,null,8156,7195,null,13773,{"$f":"P$25","v":2607}]
[null,null,23211,"凝集+沈澱/前ろ過+粒状炭+急速ろ過+紫外線+天日乾燥床",1.4369999999999998,29.602,{"$f":"SUM(H91:R91)","v":54728},13157,null,9840,null,8156,7195,null,13773,{"$f":"P$25","v":2607}]
[null,null,23212,"凝集+沈澱/前ろ過+粒状炭+急速ろ過+紫外線+機械脱水機",{"$f":"ROUNDUP(F92/$F$81,3)","v":1.4369999999999998},29.602,54728,13157,null,9840,null,8156,7195,null,13773,{"$f":"P$25","v":2607}]
[null,null,23300,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過",1.4369999999999998,29.602,54597,13157,null,9840,null,8156,7195,null,13773,null,{"$f":"Q$25","v":2476}]
[null,null,23301,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+天日乾燥床",1.4369999999999998,29.602,54597,13157,null,9840,null,8156,7195,null,13773,null,2476]
[null,null,23302,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+機械脱水機",1.4369999999999998,29.602,54597,13157,null,9840,null,8156,7195,null,13773,null,2476]
[null,null,23310,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+紫外線",1.4369999999999998,29.602,57204,13157,null,9840,null,8156,7195,null,13773,{"$f":"P$25","v":2607},2476]
[null,null,23311,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+紫外線+天日乾燥床",1.4369999999999998,29.602,57204,13157,null,9840,null,8156,7195,null,13773,{"$f":"P$25","v":2607},2476]
[null,null,23312,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+紫外線+機械脱水機",1.4369999999999998,29.602,57204,13157,null,9840,null,8156,7195,null,13773,{"$f":"P$25","v":2607},2476]
[null,null,23500,"粉末炭+凝集+沈澱/前ろ過+急速ろ過",1,20.606999999999999,41570,13157,null,9840,null,8156,7195,{"$f":"N$25","v":3222}]
[null,null,23501,"粉末炭+凝集+沈澱/前ろ過+急速ろ過+天日乾燥床",1,20.606999999999999,41570,13157,null,9840,null,8156,7195,3222]
[null,null,23502,"粉末炭+凝集+沈澱/前ろ過+急速ろ過+機械脱水機",1,20.606999999999999,41570,13157,null,9840,null,8156,7195,3222]
[null,null,23510,"粉末炭+凝集+沈澱/前ろ過+急速ろ過+紫外線",1,20.606999999999999,44177,13157,null,9840,null,8156,7195,3222,null,{"$f":"P$25","v":2607}]
[null,null,23511,"粉末炭+凝集+沈澱/前ろ過+急速ろ過+紫外線+天日乾燥床",1,20.606999999999999,44177,13157,null,9840,null,8156,7195,3222,null,{"$f":"P$25","v":2607}]
[null,null,23512,"粉末炭+凝集+沈澱/前ろ過+急速ろ過+紫外線+機械脱水機",1,20.606999999999999,44177,13157,null,9840,null,8156,7195,3222,null,{"$f":"P$25","v":2607}]
[null,null,23700,"粉末炭+凝集+沈澱/前ろ過+粒状炭+急速ろ過",1.4369999999999998,29.602,55343,13157,null,9840,null,8156,7195,3222,{"$f":"O$25","v":13773}]
[null,null,23701,"粉末炭+凝集+沈澱/前ろ過+粒状炭+急速ろ過+天日乾燥床",1.4369999999999998,29.602,55343,13157,null,9840,null,8156,7195,3222,13773]
[null,null,23702,"粉末炭+凝集+沈澱/前ろ過+粒状炭+急速ろ過+機械脱水機",1.4369999999999998,29.602,55343,13157,null,9840,null,8156,7195,3222,13773]
[null,null,23710,"粉末炭+凝集+沈澱/前ろ過+粒状炭+急速ろ過+紫外線",1.4369999999999998,29.602,57950,13157,null,9840,null,8156,7195,3222,13773,{"$f":"P$25","v":2607}]
[null,null,23711,"粉末炭+凝集+沈澱/前ろ過+粒状炭+急速ろ過+紫外線+天日乾燥床",1.4369999999999998,29.602,57950,13157,null,9840,null,8156,7195,3222,13773,{"$f":"P$25","v":2607}]
[null,null,23712,"粉末炭+凝集+沈澱/前ろ過+粒状炭+急速ろ過+紫外線+機械脱水機",1.4369999999999998,29.602,57950,13157,null,9840,null,8156,7195,3222,13773,{"$f":"P$25","v":2607}]
[null,null,23800,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過",1.4369999999999998,29.602,57819,13157,null,9840,null,8156,7195,3222,13773,null,{"$f":"Q$25","v":2476}]
[null,null,23801,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+天日乾燥床",1.4369999999999998,29.602,57819,{"$f":"H$25","v":13157},null,9840,null,8156,7195,3222,13773,null,2476]
[null,null,23802,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+機械脱水機",1.4369999999999998,29.602,57819,13157,null,9840,null,8156,7195,3222,13773,null,2476]
[null,null,23810,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+紫外線",1.4369999999999998,29.602,60426,13157,null,9840,null,8156,7195,3222,13773,{"$f":"P$25","v":2607},2476]
[null,null,23811,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+紫外線+天日乾燥床",1.4369999999999998,29.602,60426,13157,null,9840,null,8156,7195,3222,13773,{"$f":"P$25","v":2607},2476]
[null,null,23812,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+紫外線+機械脱水機",1.4369999999999998,29.602,60426,13157,null,9840,null,8156,7195,3222,13773,{"$f":"P$25","v":2607},2476]
[null,null,30000,"膜ろ過",1.0479999999999998,21.585999999999999,42370,13157,null,null,{"$f":"K$25","v":29213}]
[null,null,30001,"膜ろ過+天日乾燥床",1.0479999999999998,21.585999999999999,42370,13157,null,null,29213]
[null,null,30002,"膜ろ過+機械脱水機",1.0479999999999998,21.585999999999999,42370,13157,null,null,29213]
[null,null,30010,"膜ろ過+紫外線",1.0479999999999998,21.585999999999999,44977,13157,null,null,29213,null,null,null,null,{"$f":"P$25","v":2607}]
[null,null,30011,"膜ろ過+紫外線+天日乾燥床",1.0479999999999998,21.585999999999999,44977,13157,null,null,29213,null,null,null,null,{"$f":"P$25","v":2607}]
[null,null,30012,"膜ろ過+紫外線+機械脱水機",1.0479999999999998,21.585999999999999,44977,13157,null,null,29213,null,null,null,null,{"$f":"P$25","v":2607}]
[null,null,30200,"粒状炭+膜ろ過",1.3459999999999999,27.728999999999999,{"$f":"SUM(H123:R123)","v":56143},13157,null,null,29213,null,null,null,{"$f":"O$25","v":13773}]
[null,null,30201,"粒状炭+膜ろ過+天日乾燥床",1.3459999999999999,27.728999999999999,56143,13157,null,null,29213,null,null,null,13773]
[null,null,30202,"粒状炭+膜ろ過+機械脱水機",1.3459999999999999,27.728999999999999,56143,13157,null,null,29213,null,null,null,13773]
[null,null,30210,"粒状炭+膜ろ過+紫外線",1.3459999999999999,27.728999999999999,58750,13157,null,null,29213,null,null,null,13773,{"$f":"P$25","v":2607}]
[null,null,30211,"粒状炭+膜ろ過+紫外線+天日乾燥床",1.3459999999999999,27.728999999999999,58750,13157,null,null,29213,null,null,null,13773,{"$f":"P$25","v":2607}]
[null,null,30212,"粒状炭+膜ろ過+紫外線+機械脱水機",1.3459999999999999,27.728999999999999,58750,13157,null,null,29213,null,null,null,13773,{"$f":"P$25","v":2607}]
[null,null,30700,"粉末炭+粒状炭+膜ろ過",0,null,59365,13157,null,null,29213,null,null,{"$f":"N$25","v":3222},13773]
[null,null,30701,"粉末炭+粒状炭+膜ろ過+天日乾燥床",0,null,59365,13157,null,null,29213,null,null,3222,13773]
[null,null,30702,"粉末炭+粒状炭+膜ろ過+機械脱水機",0,null,59365,13157,null,null,29213,null,null,3222,13773]
[null,null,30710,"粉末炭+粒状炭+膜ろ過+紫外線",0,null,61972,13157,null,null,29213,null,null,3222,13773,{"$f":"P$25","v":2607}]
[null,null,30711,"粉末炭+粒状炭+膜ろ過+紫外線+天日乾燥床",0,null,61972,13157,null,null,29213,null,null,3222,13773,{"$f":"P$25","v":2607}]
[null,null,30712,"粉末炭+粒状炭+膜ろ過+紫外線+機械脱水機",0,null,61972,13157,null,null,29213,null,null,3222,13773,{"$f":"P$25","v":2607}]
[null,null,32000,"凝集+膜ろ過",1.0479999999999998,21.585999999999999,49565,13157,null,null,29213,null,{"$f":"M$25","v":7195}]
[null,null,32001,"凝集+膜ろ過+天日乾燥床",1.0479999999999998,21.585999999999999,49565,13157,null,null,29213,null,7195]
[null,null,32002,"凝集+膜ろ過+機械脱水機",1.0479999999999998,21.585999999999999,49565,13157,null,null,29213,null,7195]
[null,null,32010,"凝集+膜ろ過+紫外線",1.0479999999999998,21.585999999999999,52172,13157,null,null,29213,null,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,32011,"凝集+膜ろ過+紫外線+天日乾燥床",1.0479999999999998,21.585999999999999,52172,13157,null,null,29213,null,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,32012,"凝集+膜ろ過+紫外線+機械脱水機",1.0479999999999998,21.585999999999999,52172,13157,null,null,29213,null,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,32200,"凝集+粒状炭+膜ろ過",1.3459999999999999,27.728999999999999,63338,13157,null,null,29213,null,7195,null,{"$f":"O$25","v":13773}]
[null,null,32201,"凝集+粒状炭+膜ろ過+天日乾燥床",1.3459999999999999,27.728999999999999,63338,13157,null,null,29213,null,7195,null,13773]
[null,null,32202,"凝集+粒状炭+膜ろ過+機械脱水機",1.3459999999999999,27.728999999999999,63338,13157,null,null,29213,null,7195,null,13773]
[null,null,32210,"凝集+粒状炭+膜ろ過+紫外線",1.3459999999999999,27.728999999999999,65945,{"$f":"H$25","v":13157},null,null,29213,null,7195,null,13773,{"$f":"P$25","v":2607}]
[null,null,32211,"凝集+粒状炭+膜ろ過+紫外線+天日乾燥床",1.3459999999999999,27.728999999999999,65945,13157,null,null,29213,null,7195,null,13773,{"$f":"P$25","v":2607}]
[null,null,32212,"凝集+粒状炭+膜ろ過+紫外線+機械脱水機",1.3459999999999999,27.728999999999999,65945,13157,null,null,29213,null,7195,null,13773,{"$f":"P$25","v":2607}]
[null,null,32500,"粉末炭+凝集+膜ろ過",1.0479999999999998,21.585999999999999,52787,13157,null,null,29213,null,7195,{"$f":"N$25","v":3222}]
[null,null,32501,"粉末炭+凝集+膜ろ過+天日乾燥床",1.0479999999999998,21.585999999999999,52787,13157,null,null,29213,null,7195,3222]
[null,null,32502,"粉末炭+凝集+膜ろ過+機械脱水機",1.0479999999999998,21.585999999999999,52787,13157,null,null,{"$f":"K$25","v":29213},null,7195,3222]
[null,null,32510,"粉末炭+凝集+膜ろ過+紫外線",1.0479999999999998,21.585999999999999,55394,13157,null,null,29213,null,7195,3222,null,{"$f":"P$25","v":2607}]
[null,null,32511,"粉末炭+凝集+膜ろ過+紫外線+天日乾燥床",1.0479999999999998,21.585999999999999,55394,13157,null,null,29213,null,7195,3222,null,{"$f":"P$25","v":2607}]
[null,null,32512,"粉末炭+凝集+膜ろ過+紫外線+機械脱水機",1.0479999999999998,21.585999999999999,55394,13157,null,null,29213,null,7195,3222,null,{"$f":"P$25","v":2607}]
[null,null,32700,"粉末炭+凝集+粒状炭+膜ろ過",0,null,66560,13157,null,null,29213,null,7195,3222,{"$f":"O$25","v":13773}]
[null,null,32701,"粉末炭+凝集+粒状炭+膜ろ過+天日乾燥床",0,null,66560,13157,null,null,29213,null,7195,3222,13773]
[null,null,32702,"粉末炭+凝集+粒状炭+膜ろ過+機械脱水機",0,null,{"$f":"SUM(H155:R155)","v":66560},13157,null,null,29213,null,7195,3222,13773]
[null,null,32710,"粉末炭+凝集+粒状炭+膜ろ過+紫外線",{"$f":"ROUNDUP(F156/$F$81,3)","v":0},null,69167,13157,null,null,29213,null,7195,3222,13773,{"$f":"P$25","v":2607}]
[null,null,32711,"粉末炭+凝集+粒状炭+膜ろ過+紫外線+天日乾燥床",0,null,69167,13157,null,null,29213,null,7195,3222,13773,{"$f":"P$25","v":2607}]
[null,null,32712,"粉末炭+凝集+粒状炭+膜ろ過+紫外線+機械脱水機",0,null,69167,13157,null,null,29213,null,7195,3222,13773,{"$f":"P$25","v":2607}]
[null,null,33000,"凝集+沈澱/前ろ過+膜ろ過",1.0479999999999998,21.585999999999999,57721,13157,null,null,29213,{"$f":"L$25","v":8156},7195]
[null,null,33001,"凝集+沈澱/前ろ過+膜ろ過+天日乾燥床",1.0479999999999998,21.585999999999999,57721,13157,null,null,29213,8156,7195]
[null,null,33002,"凝集+沈澱/前ろ過+膜ろ過+機械脱水機",1.0479999999999998,21.585999999999999,57721,13157,null,null,29213,8156,7195]
[null,null,33010,"凝集+沈澱/前ろ過+膜ろ過+紫外線",1.0479999999999998,21.585999999999999,60328,13157,null,null,29213,8156,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,33011,"凝集+沈澱/前ろ過+膜ろ過+紫外線+天日乾燥床",1.0479999999999998,21.585999999999999,60328,13157,null,null,29213,8156,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,33012,"凝集+沈澱/前ろ過+膜ろ過+紫外線+機械脱水機",1.0479999999999998,21.585999999999999,60328,13157,null,null,29213,8156,7195,null,null,{"$f":"P$25","v":2607}]
[null,null,33200,"凝集+沈澱/前ろ過+粒状炭+膜ろ過",1.3459999999999999,27.728999999999999,71494,13157,null,null,29213,8156,7195,null,{"$f":"O$25","v":13773}]
[null,null,33201,"凝集+沈澱/前ろ過+粒状炭+膜ろ過+天日乾燥床",1.3459999999999999,27.728999999999999,71494,13157,null,null,29213,8156,7195,null,13773]
[null,null,33202,"凝集+沈澱/前ろ過+粒状炭+膜ろ過+機械脱水機",1.3459999999999999,27.728999999999999,71494,13157,null,null,29213,8156,{"$f":"M$25","v":7195},null,13773]
[null,null,33210,"凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線",1.3459999999999999,27.728999999999999,74101,13157,null,null,29213,8156,7195,null,13773,{"$f":"P$25","v":2607}]
[null,null,33211,"凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線+天日乾燥床",1.3459999999999999,27.728999999999999,74101,13157,null,null,29213,8156,7195,null,13773,{"$f":"P$25","v":2607}]
[null,null,33212,"凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線+機械脱水機",1.3459999999999999,27.728999999999999,74101,13157,null,null,29213,8156,7195,null,13773,{"$f":"P$25","v":2607}]
[null,null,33300,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過",1.3459999999999999,27.728999999999999,73970,13157,null,null,29213,8156,7195,null,13773,null,{"$f":"Q$25","v":2476}]
[null,null,33301,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+天日乾燥床",1.3459999999999999,27.728999999999999,73970,13157,null,null,29213,8156,7195,null,13773,null,2476]
[null,null,33302,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+機械脱水機",1.3459999999999999,27.728999999999999,73970,13157,null,null,29213,8156,7195,null,13773,null,2476]
[null,null,33310,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+紫外線",1.3459999999999999,27.728999999999999,76577,13157,null,null,29213,8156,7195,null,13773,{"$f":"P$25","v":2607},2476]
[null,null,33311,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+紫外線+天日乾燥床",1.3459999999999999,27.728999999999999,76577,13157,null,null,29213,8156,7195,null,13773,{"$f":"P$25","v":2607},2476]
[null,null,33312,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+紫外線+機械脱水機",1.3459999999999999,27.728999999999999,76577,{"$f":"H$25","v":13157},null,null,29213,8156,7195,null,13773,{"$f":"P$25","v":2607},2476]
[null,null,33500,"粉末炭+凝集+沈澱/前ろ過+膜ろ過",1.0479999999999998,21.585999999999999,60943,13157,null,null,29213,8156,7195,{"$f":"N$25","v":3222}]
[null,null,33501,"粉末炭+凝集+沈澱/前ろ過+膜ろ過+天日乾燥床",1.0479999999999998,21.585999999999999,60943,13157,null,null,29213,8156,7195,3222]
[null,null,33502,"粉末炭+凝集+沈澱/前ろ過+膜ろ過+機械脱水機",1.0479999999999998,21.585999999999999,60943,13157,null,null,29213,8156,7195,3222]
[null,null,33510,"粉末炭+凝集+沈澱/前ろ過+膜ろ過+紫外線",1.0479999999999998,21.585999999999999,63550,13157,null,null,29213,8156,7195,3222,null,{"$f":"P$25","v":2607}]
[null,null,33511,"粉末炭+凝集+沈澱/前ろ過+膜ろ過+紫外線+天日乾燥床",1.0479999999999998,21.585999999999999,63550,13157,null,null,{"$f":"K$25","v":29213},8156,7195,3222,null,{"$f":"P$25","v":2607}]
[null,null,33512,"粉末炭+凝集+沈澱/前ろ過+膜ろ過+紫外線+機械脱水機",1.0479999999999998,21.585999999999999,63550,13157,null,null,29213,8156,7195,3222,null,{"$f":"P$25","v":2607}]
[null,null,33700,"粉末炭+凝集+沈澱/前ろ過+粒状炭+膜ろ過",0,null,74716,13157,null,null,29213,8156,7195,3222,{"$f":"O$25","v":13773}]
[null,null,33701,"粉末炭+凝集+沈澱/前ろ過+粒状炭+膜ろ過+天日乾燥床",0,null,74716,13157,null,null,29213,8156,7195,3222,13773]
[null,null,33702,"粉末炭+凝集+沈澱/前ろ過+粒状炭+膜ろ過+機械脱水機",0,null,74716,13157,null,null,29213,8156,7195,3222,13773]
[null,null,33710,"粉末炭+凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線",0,null,77323,13157,null,null,29213,8156,7195,3222,13773,{"$f":"P$25","v":2607}]
[null,null,33711,"粉末炭+凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線+天日乾燥床",0,null,{"$f":"SUM(H187:R187)","v":77323},13157,null,null,29213,8156,7195,3222,13773,{"$f":"P$25","v":2607}]
[null,null,33712,"粉末炭+凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線+機械脱水機",0,null,77323,13157,null,null,29213,8156,7195,3222,13773,{"$f":"P$25","v":2607}]
[null,null,33800,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過",0,null,77192,13157,null,null,29213,8156,7195,3222,13773,null,{"$f":"Q$25","v":2476}]
[null,null,33801,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+天日乾燥床",0,null,77192,13157,null,null,29213,8156,7195,3222,13773,null,2476]
[null,null,33802,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+機械脱水機",0,null,77192,13157,null,null,29213,8156,7195,3222,13773,null,2476]
[null,null,33810,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+紫外線",0,null,79799,13157,null,null,29213,8156,7195,3222,13773,{"$f":"P$25","v":2607},2476]
[null,null,33811,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+紫外線+天日乾燥床",0,null,79799,13157,null,null,29213,8156,7195,3222,13773,{"$f":"P$25","v":2607},2476]
[null,null,33812,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+紫外線+機械脱水機",0,null,79799,13157,null,null,29213,8156,7195,3222,13773,{"$f":"P$25","v":2607},2476]
[null,null,90000,"消毒のみ",0.94899999999999995,19.556000000000001,13157,13157]
[null,null,90010,"紫外線+消毒",0.94899999999999995,19.556000000000001,15764,13157,null,null,null,null,null,null,null,{"$f":"P$25","v":2607}]
[]
[]
[null,null,"例えば、粉末炭+凝集+沈澱/前ろ過+急速ろ過から凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線へする場合"]
[null,null,null,"(浄水量　25000→20000）"]
[null,null,23500,{"$f":"VLOOKUP($C201,$C$27:$E$196,2,FALSE)","v":"粉末炭+凝集+沈澱/前ろ過+急速ろ過"},{"$f":"VLOOKUP($C201,$C$27:$E$196,3,FALSE)","v":1}]
[null,null,null,"25000m3/日",{"$f":"$M$7*25000*365*50","v":0}]
[null,null,null,"20000m3/日",{"$f":"$M$7*20000*365*50","v":0}]
[]
[null,null,33210,{"$f":"VLOOKUP($C205,$C$27:$E$196,2,FALSE)","v":"凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線"},{"$f":"VLOOKUP($C205,$C$27:$E$196,3,FALSE)","v":1.3459999999999999}]
[null,null,null,"25000m3/日",{"$f":"$M$7*25000*365*50*(E205/E201)","v":0}]
[null,null,null,"20000m3/日",{"$f":"$M$7*20000*365*50*(E205/E201)","v":0}]
[]
[]
[null,null,"例えば、凝集+膜ろ過+紫外線から凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線へする場合"]
[null,null,null,"(浄水量　10000→17500）"]
[null,null,32010,{"$f":"VLOOKUP($C212,$C$27:$E$196,2,FALSE)","v":"凝集+膜ろ過+紫外線"},{"$f":"VLOOKUP($C212,$C$27:$E$196,3,FALSE)","v":1.0479999999999998}]
[null,null,null,"10000m3/日",{"$f":"$M$7*10000*365*50","v":0}]
[null,null,null,"17500m3/日",{"$f":"$M$7*17500*365*50","v":0}]
[]
[null,null,13210,{"$f":"VLOOKUP($C216,$C$27:$E$196,2,FALSE)","v":"凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線"},{"$f":"VLOOKUP($C216,$C$27:$E$196,3,FALSE)","v":1.3779999999999999}]
[null,null,null,"10000m3/日",{"$f":"$M$7*10000*365*50*(E216/E212)","v":0}]
[null,null,null,"17500m3/日",{"$f":"$M$7*17500*365*50*(E216/E212)","v":0}]
[]
[]
[null,null,{"$f":"\"例えば、\"&D223&\"から\"&D227&\"へする場合\"","v":"例えば、粉末炭+凝集+沈澱/前ろ過+急速ろ過+紫外線から普通沈澱+緩速ろ過+紫外線へする場合"}]
[null,null,null,"(浄水量　10000→6000）"]
[null,null,23510,{"$f":"VLOOKUP($C223,$C$27:$E$196,2,FALSE)","v":"粉末炭+凝集+沈澱/前ろ過+急速ろ過+紫外線"},{"$f":"VLOOKUP($C223,$C$27:$E$196,3,FALSE)","v":1}]
[null,null,null,"10000",{"$f":"$M$7*D224*365*50","v":0}]
[null,null,null,"6000",{"$f":"$M$7*D225*365*50","v":0}]
[]
[null,null,11010,{"$f":"VLOOKUP($C227,$C$27:$E$196,2,FALSE)","v":"普通沈澱+緩速ろ過+紫外線"},{"$f":"VLOOKUP($C227,$C$27:$E$196,3,FALSE)","v":1.0189999999999999}]
[null,null,null,"10000",{"$f":"$M$7*D228*365*50*(E227/E223)","v":0}]
[null,null,null,"6000",{"$f":"$M$7*D229*365*50*(E227/E223)","v":0}]
[]
[]
[null,null,{"$f":"\"例えば、\"&D234&\"から\"&D238&\"へする場合\"","v":"例えば、凝集+沈澱/前ろ過+急速ろ過から凝集+沈澱/前ろ過+急速ろ過+紫外線へする場合"}]
[null,null,null,"(浄水量　10000→6000）"]
[null,null,23000,{"$f":"VLOOKUP($C234,$C$27:$E$196,2,FALSE)","v":"凝集+沈澱/前ろ過+急速ろ過"},{"$f":"VLOOKUP($C234,$C$27:$E$196,3,FALSE)","v":1}]
[null,null,null,"10000",{"$f":"$M$7*D235*365*50","v":0}]
[null,null,null,"15000",{"$f":"$M$7*D236*365*50","v":0}]
[]
[null,null,23010,{"$f":"VLOOKUP($C238,$C$27:$E$196,2,FALSE)","v":"凝集+沈澱/前ろ過+急速ろ過+紫外線"},{"$f":"VLOOKUP($C238,$C$27:$E$196,3,FALSE)","v":1}]
[null,null,null,"10000",{"$f":"$M$7*D239*365*50*(E238/E234)","v":0}]
[null,null,null,"15000",{"$f":"$M$7*D240*365*50*(E238/E234)","v":0}]
[]
[]
[null,null,{"$f":"\"例えば、\"&D245&\"から\"&D249&\"へする場合\"","v":"例えば、消毒のみから紫外線+消毒へする場合"}]
[null,null,null,"(浄水量　10000→6000）"]
[null,null,90000,{"$f":"VLOOKUP($C245,$C$27:$E$196,2,FALSE)","v":"消毒のみ"},{"$f":"VLOOKUP($C245,$C$27:$E$196,3,FALSE)","v":0.94899999999999995}]
[null,null,null,"10000",{"$f":"$M$7*D246*365*50","v":0}]
[null,null,null,"15000",{"$f":"$M$7*D247*365*50","v":0}]
[]
[null,null,90010,{"$f":"VLOOKUP($C249,$C$27:$E$196,2,FALSE)","v":"紫外線+消毒"},{"$f":"VLOOKUP($C249,$C$27:$E$196,3,FALSE)","v":0.94899999999999995}]
[null,null,null,"10000",{"$f":"$M$7*D250*365*50*(E249/E245)","v":0}]
[null,null,null,"15000",{"$f":"$M$7*D251*365*50*(E249/E245)","v":0}]

{"sheet":"経年故障率表","index":18,"n_rows":197,"n_cols":14,"rows_kept":197,"cut":false,"hidden":true,"merged":[]}
[null,null,null,"耐用年数","更新率","故障率",null,null,null,null,"耐用年数","更新率","故障率"]
[null,null,null,null,{"$f":"IF(Rng更新年ChkDt=1,RngEnchou機械,1)","v":1.3709904419425603},1.37,null,null,null,null,null,{"$f":"IF(Rng更新年ChkDt=1,RngEnchou電気,1)","v":1.7756067122054522},1.33]
[null,"(年)",null,{"$f":"+耐用年数変更!S13","v":15},{"$f":"ROUND(+D3*E2,0)","v":21},{"$f":"ROUND(+D3*F2,0)+1","v":22},null,null,"(年)",null,{"$f":"+耐用年数変更!S12","v":15},{"$f":"ROUND(+K3*L2,0)","v":27},{"$f":"ROUND(+K3*M2,0)+1","v":21}]
[]
[]
[]
[]
[null,null,null,"■リスク損害額"]
[]
[]
[null,null,null,"経過","機械設備",null,null,null,null,null,"経過","電気設備"]
[]
[null,"(年)",null,"年数","更新率","故障率及び\n修繕費係数","修繕実施",null,"(年)",null,"年数","更新率","故障率及び\n修繕費係数","修繕実施"]
[null,{"$f":"+'入力情報(1)'!H44","v":0},{"$f":"B14+1","v":1},0,{"$f":"VLOOKUP(D14,Rng更新率表,2,FALSE)/$E$2/100","v":5.3475865129854079E-4},0,{"$f":"IF(F14<>0,\"修繕\",\"\")","v":""},null,{"$f":"+'入力情報(1)'!H43","v":0},null,0,{"$f":"VLOOKUP(K14,Rng更新率表,3,FALSE)/$L$2/100","v":4.8731198610966288E-4},0,{"$f":"IF(M14<>0,\"修繕\",\"\")","v":""}]
[null,{"$f":"B14+1","v":1},{"$f":"B15+1","v":2},{"$f":"D14+1","v":1},1.263776420777284E-3,0,"",null,{"$f":"I14+1","v":1},null,{"$f":"K14+1","v":1},1.1356989722552571E-3,0,""]
[null,{"$f":"B15+1","v":2},3,2,2.2455805591867998E-3,0,"",null,{"$f":"I15+1","v":2},null,2,1.9890250547068382E-3,0,""]
[null,3,4,3,3.5518057406566245E-3,0,"",null,3,null,3,3.099859366962005E-3,0,""]
[null,4,5,4,5.2685977950853334E-3,0,"",null,4,null,4,4.5301921304410943E-3,0,""]
[null,5,6,5,7.4976682046511379E-3,0,"",null,5,null,5,6.3518986912194349E-3,0,""]
[null,6,7,6,1.0356814173799904E-2,0,"",null,6,null,6,8.646849034516145E-3,0,""]
[null,7,8,7,1.397970559919273E-2,0,"",null,7,null,7,1.1506557088298761E-2,0,""]
[null,8,9,8,1.8514741807155514E-2,0,"",null,8,null,8,1.503126910299565E-2,0,""]
[null,9,10,9,2.4122801764453847E-2,0,"",null,9,null,9,1.9328405255211331E-2,0,""]
[null,10,11,10,3.0973754742969341E-2,0,"",null,10,null,10,2.4510294478646312E-2,0,""]
[null,11,12,11,3.9241665393583702E-2,0,"",null,11,null,11,3.0691179571006436E-2,0,""]
[null,12,13,12,4.9098716581751828E-2,0,"",null,12,null,12,3.7983516898216087E-2,0,""]
[null,13,14,13,6.0707980876459011E-2,0,"",null,13,null,13,4.6493650242110093E-2,0,""]
[null,14,15,14,7.4215289848135815E-2,0,"",null,14,null,14,5.6316997914086196E-2,0,""]
[null,15,16,15,8.974056905674066E-2,0,"",null,15,null,15,6.7532951411712283E-2,0,""]
[null,16,17,16,0.10736911345421676,0,"",null,16,null,16,8.0199737017900327E-2,0,""]
[null,17,18,17,0.12714335967336815,0,"",null,17,null,17,9.4349532890695226E-2,0,""]
[null,18,19,18,0.14905575580614955,0,"",null,18,null,18,0.10998415772512886,0,""]
[null,19,20,19,0.17304332568124092,0,"",null,19,null,19,0.12707164834360338,0,""]
[null,20,21,20,0.19898446729095756,0,"",null,20,null,20,0.14554401961418434,0,""]
[null,21,22,21,0.22669841322606488,0,"",null,21,null,21,0.1652964501557336,0,""]
[null,22,23,22,0.25594762019822187,0,"",null,22,null,22,0.18618806317901743,0,""]
[null,23,24,23,0.28644315648684565,0,"",null,23,null,23,0.20804437797526679,0,""]
[null,24,25,24,0.31785293717350133,0,"",null,24,null,24,0.23066140081106884,0,""]
[null,25,26,25,0.34981243760948066,0,"",null,25,null,25,0.25381121293616404,0,""]
[null,26,27,26,0.38193731728020297,0,"",null,26,null,26,0.27724880764480236,0,""]
[null,27,28,27,0.41383722938059214,0,"",null,27,null,27,0.30071983740715419,0,""]
[null,28,29,28,0.44512999248690283,0,"",null,28,null,28,0.32396886448024309,0,""]
[null,29,30,0,5.3475865129854079E-4,0,"",null,29,null,29,0.34674767055165995,0,""]
[null,30,31,1,1.263776420777284E-3,0,"",null,30,null,30,0.36882317651039531,0,""]
[null,31,32,2,2.2455805591867998E-3,0,"",null,31,null,31,0.38998455280893896,0,""]
[null,32,33,3,{"$f":"VLOOKUP(D46,Rng更新率表,2,FALSE)/$E$2/100","v":3.5518057406566245E-3},0,{"$f":"IF(F46<>0,\"修繕\",\"\")","v":""},null,32,null,32,{"$f":"VLOOKUP(K46,Rng更新率表,3,FALSE)/$L$2/100","v":0.41004916124497753},0,{"$f":"IF(M46<>0,\"修繕\",\"\")","v":""}]
[null,33,34,{"$f":"D46+1","v":4},5.2685977950853334E-3,0,"",null,33,null,{"$f":"K46+1","v":33},0.4288670545824752,0,""]
[null,34,35,5,7.4976682046511379E-3,0,"",null,34,null,0,4.8731198610966288E-4,0,""]
[null,35,36,6,1.0356814173799904E-2,0,"",null,35,null,1,1.1356989722552571E-3,0,""]
[null,36,37,7,1.397970559919273E-2,0,"",null,36,null,2,1.9890250547068382E-3,0,""]
[null,37,38,8,1.8514741807155514E-2,0,"",null,37,null,3,3.099859366962005E-3,0,""]
[null,38,39,9,2.4122801764453847E-2,0,"",null,38,null,4,4.5301921304410943E-3,0,""]
[null,39,40,10,3.0973754742969341E-2,0,"",null,39,null,5,6.3518986912194349E-3,0,""]
[null,40,41,11,3.9241665393583702E-2,0,"",null,40,null,6,8.646849034516145E-3,0,""]
[null,41,42,12,4.9098716581751828E-2,0,"",null,41,null,7,1.1506557088298761E-2,0,""]
[null,42,43,13,6.0707980876459011E-2,0,"",null,42,null,8,1.503126910299565E-2,0,""]
[null,43,44,14,7.4215289848135815E-2,0,"",null,43,null,9,1.9328405255211331E-2,0,""]
[null,44,45,15,8.974056905674066E-2,0,"",null,44,null,10,2.4510294478646312E-2,0,""]
[null,45,46,16,0.10736911345421676,0,"",null,45,null,11,3.0691179571006436E-2,0,""]
[null,46,47,17,0.12714335967336815,0,"",null,46,null,12,3.7983516898216087E-2,0,""]
[null,47,48,18,0.14905575580614955,0,"",null,47,null,13,4.6493650242110093E-2,0,""]
[null,48,49,19,0.17304332568124092,0,"",null,48,null,14,5.6316997914086196E-2,0,""]
[null,49,50,20,0.19898446729095756,0,"",null,49,null,15,6.7532951411712283E-2,0,""]
[null,50,51,21,0.22669841322606488,0,"",null,50,null,16,8.0199737017900327E-2,0,""]
[null,51,52,0,5.3475865129854079E-4,0,"",null,51,null,17,9.4349532890695226E-2,0,""]
[null,52,53,1,1.263776420777284E-3,0,"",null,52,null,18,0.10998415772512886,0,""]
[null,53,54,2,2.2455805591867998E-3,0,"",null,53,null,19,0.12707164834360338,0,""]
[null,54,55,3,3.5518057406566245E-3,0,"",null,54,null,20,0.14554401961418434,0,""]
[null,55,56,4,5.2685977950853334E-3,0,"",null,55,null,21,0.1652964501557336,{"$f":"VLOOKUP(K69,Rng更新率表,3,FALSE)/$L$2/100","v":0.1652964501557336},"修繕"]
[null,56,57,5,7.4976682046511379E-3,0,"",null,56,null,22,0.18618806317901743,0.18618806317901743,"修繕"]
[null,57,58,6,1.0356814173799904E-2,0,"",null,57,null,23,0.20804437797526679,0.20804437797526679,"修繕"]
[null,58,59,7,1.397970559919273E-2,0,"",null,58,null,24,0.23066140081106884,0.23066140081106884,"修繕"]
[null,59,60,8,1.8514741807155514E-2,0,"",null,59,null,25,0.25381121293616404,0.25381121293616404,"修繕"]
[null,60,61,9,2.4122801764453847E-2,0,"",null,60,null,26,0.27724880764480236,0.27724880764480236,"修繕"]
[null,61,62,10,3.0973754742969341E-2,0,"",null,61,null,27,0.30071983740715419,0.30071983740715419,"修繕"]
[null,62,63,11,3.9241665393583702E-2,0,"",null,62,null,28,0.32396886448024309,0.32396886448024309,"修繕"]
[null,63,64,12,4.9098716581751828E-2,0,"",null,63,null,0,4.8731198610966288E-4,0,""]
[null,64,65,13,{"$f":"VLOOKUP(D78,Rng更新率表,2,FALSE)/$E$2/100","v":6.0707980876459011E-2},0,{"$f":"IF(F78<>0,\"修繕\",\"\")","v":""},null,64,null,1,{"$f":"VLOOKUP(K78,Rng更新率表,3,FALSE)/$L$2/100","v":1.1356989722552571E-3},0,{"$f":"IF(M78<>0,\"修繕\",\"\")","v":""}]
[null,65,{"$f":"B79+1","v":66},{"$f":"D78+1","v":14},7.4215289848135815E-2,0,"",null,65,null,{"$f":"K78+1","v":2},1.9890250547068382E-3,0,""]
[null,{"$f":"B79+1","v":66},67,15,8.974056905674066E-2,0,"",null,{"$f":"I79+1","v":66},null,3,3.099859366962005E-3,0,""]
[null,67,68,16,0.10736911345421676,0,"",null,67,null,4,4.5301921304410943E-3,0,""]
[null,68,69,17,0.12714335967336815,0,"",null,68,null,5,6.3518986912194349E-3,0,""]
[null,69,70,18,0.14905575580614955,0,"",null,69,null,6,8.646849034516145E-3,0,""]
[null,70,71,19,0.17304332568124092,0,"",null,70,null,7,1.1506557088298761E-2,0,""]
[null,71,72,20,0.19898446729095756,0,"",null,71,null,8,1.503126910299565E-2,0,""]
[null,72,73,21,0.22669841322606488,0,"",null,72,null,9,1.9328405255211331E-2,0,""]
[null,73,74,0,5.3475865129854079E-4,0,"",null,73,null,10,2.4510294478646312E-2,0,""]
[null,74,75,1,1.263776420777284E-3,0,"",null,74,null,11,3.0691179571006436E-2,0,""]
[null,75,76,2,2.2455805591867998E-3,0,"",null,75,null,12,3.7983516898216087E-2,0,""]
[null,76,77,3,3.5518057406566245E-3,0,"",null,76,null,13,4.6493650242110093E-2,0,""]
[null,77,78,4,5.2685977950853334E-3,0,"",null,77,null,14,5.6316997914086196E-2,0,""]
[null,78,79,5,7.4976682046511379E-3,0,"",null,78,null,15,6.7532951411712283E-2,0,""]
[null,79,80,6,1.0356814173799904E-2,0,"",null,79,null,16,8.0199737017900327E-2,0,""]
[null,80,81,7,1.397970559919273E-2,0,"",null,80,null,17,9.4349532890695226E-2,0,""]
[null,81,82,8,1.8514741807155514E-2,0,"",null,81,null,18,0.10998415772512886,0,""]
[null,82,83,9,2.4122801764453847E-2,0,"",null,82,null,19,0.12707164834360338,0,""]
[null,83,84,10,3.0973754742969341E-2,0,"",null,83,null,20,0.14554401961418434,0,""]
[null,84,85,11,3.9241665393583702E-2,0,"",null,84,null,21,0.1652964501557336,{"$f":"VLOOKUP(K98,Rng更新率表,3,FALSE)/$L$2/100","v":0.1652964501557336},"修繕"]
[null,85,86,12,4.9098716581751828E-2,0,"",null,85,null,22,0.18618806317901743,0.18618806317901743,"修繕"]
[null,86,87,13,6.0707980876459011E-2,0,"",null,86,null,23,0.20804437797526679,0.20804437797526679,"修繕"]
[null,87,88,14,7.4215289848135815E-2,0,"",null,87,null,24,0.23066140081106884,0.23066140081106884,"修繕"]
[null,88,89,15,8.974056905674066E-2,0,"",null,88,null,25,0.25381121293616404,0.25381121293616404,"修繕"]
[null,89,90,16,0.10736911345421676,0,"",null,89,null,26,0.27724880764480236,0.27724880764480236,"修繕"]
[null,90,91,17,0.12714335967336815,0,"",null,90,null,27,0.30071983740715419,0.30071983740715419,"修繕"]
[null,91,92,18,0.14905575580614955,0,"",null,91,null,28,0.32396886448024309,0.32396886448024309,"修繕"]
[null,92,93,19,0.17304332568124092,0,"",null,92,null,0,4.8731198610966288E-4,0,""]
[null,93,94,20,0.19898446729095756,0,"",null,93,null,1,1.1356989722552571E-3,0,""]
[null,94,95,21,0.22669841322606488,0,"",null,94,null,2,1.9890250547068382E-3,0,""]
[null,95,96,0,5.3475865129854079E-4,0,"",null,95,null,3,3.099859366962005E-3,0,""]
[null,96,97,1,{"$f":"VLOOKUP(D110,Rng更新率表,2,FALSE)/$E$2/100","v":1.263776420777284E-3},0,{"$f":"IF(F110<>0,\"修繕\",\"\")","v":""},null,96,null,4,{"$f":"VLOOKUP(K110,Rng更新率表,3,FALSE)/$L$2/100","v":4.5301921304410943E-3},0,{"$f":"IF(M110<>0,\"修繕\",\"\")","v":""}]
[null,97,98,{"$f":"D110+1","v":2},2.2455805591867998E-3,0,"",null,97,null,{"$f":"K110+1","v":5},6.3518986912194349E-3,0,""]
[null,98,99,3,3.5518057406566245E-3,0,"",null,98,null,6,8.646849034516145E-3,0,""]
[null,99,100,4,5.2685977950853334E-3,0,"",null,99,null,7,1.1506557088298761E-2,0,""]
[null,100,101,5,7.4976682046511379E-3,0,"",null,100,null,8,1.503126910299565E-2,0,""]
[null,101,102,6,1.0356814173799904E-2,0,"",null,101,null,9,1.9328405255211331E-2,0,""]
[null,102,103,7,1.397970559919273E-2,0,"",null,102,null,10,2.4510294478646312E-2,0,""]
[null,103,104,8,1.8514741807155514E-2,0,"",null,103,null,11,3.0691179571006436E-2,0,""]
[null,104,105,9,2.4122801764453847E-2,0,"",null,104,null,12,3.7983516898216087E-2,0,""]
[null,105,106,10,3.0973754742969341E-2,0,"",null,105,null,13,4.6493650242110093E-2,0,""]
[null,106,107,11,3.9241665393583702E-2,0,"",null,106,null,14,5.6316997914086196E-2,0,""]
[null,107,108,12,4.9098716581751828E-2,0,"",null,107,null,15,6.7532951411712283E-2,0,""]
[null,108,109,13,6.0707980876459011E-2,0,"",null,108,null,16,8.0199737017900327E-2,0,""]
[null,109,110,14,7.4215289848135815E-2,0,"",null,109,null,17,9.4349532890695226E-2,0,""]
[null,110,111,15,8.974056905674066E-2,0,"",null,110,null,18,0.10998415772512886,0,""]
[null,111,112,16,0.10736911345421676,0,"",null,111,null,19,0.12707164834360338,0,""]
[null,112,113,17,{"$f":"VLOOKUP(D126,Rng更新率表,2,FALSE)/$E$2/100","v":0.12714335967336815},0,"",null,112,null,20,{"$f":"VLOOKUP(K126,Rng更新率表,3,FALSE)/$L$2/100","v":0.14554401961418434},0,""]
[null,113,114,18,0.14905575580614955,0,"",null,113,null,21,0.1652964501557336,{"$f":"VLOOKUP(K127,Rng更新率表,3,FALSE)/$L$2/100","v":0.1652964501557336},"修繕"]
[null,114,115,19,0.17304332568124092,0,"",null,114,null,22,0.18618806317901743,0.18618806317901743,"修繕"]
[null,115,116,20,0.19898446729095756,0,"",null,115,null,23,0.20804437797526679,0.20804437797526679,"修繕"]
[null,116,117,21,0.22669841322606488,0,"",null,116,null,24,0.23066140081106884,0.23066140081106884,"修繕"]
[null,117,118,0,5.3475865129854079E-4,0,"",null,117,null,25,0.25381121293616404,0.25381121293616404,"修繕"]
[null,118,119,1,1.263776420777284E-3,0,"",null,118,null,26,0.27724880764480236,0.27724880764480236,"修繕"]
[null,119,120,2,2.2455805591867998E-3,0,"",null,119,null,27,0.30071983740715419,0.30071983740715419,"修繕"]
[null,120,121,3,3.5518057406566245E-3,0,"",null,120,null,28,0.32396886448024309,0.32396886448024309,"修繕"]
[null,121,122,4,5.2685977950853334E-3,0,"",null,121,null,0,4.8731198610966288E-4,0,""]
[null,122,123,5,7.4976682046511379E-3,0,"",null,122,null,1,1.1356989722552571E-3,0,""]
[null,123,124,6,1.0356814173799904E-2,0,"",null,123,null,2,1.9890250547068382E-3,0,""]
[null,124,125,7,1.397970559919273E-2,0,"",null,124,null,3,3.099859366962005E-3,0,""]
[null,125,126,8,1.8514741807155514E-2,0,"",null,125,null,4,4.5301921304410943E-3,0,""]
[null,126,127,9,2.4122801764453847E-2,0,"",null,126,null,5,6.3518986912194349E-3,0,""]
[null,127,128,10,3.0973754742969341E-2,0,"",null,127,null,6,8.646849034516145E-3,0,""]
[null,128,129,11,3.9241665393583702E-2,0,{"$f":"IF(F142<>0,\"修繕\",\"\")","v":""},null,128,null,7,1.1506557088298761E-2,0,{"$f":"IF(M142<>0,\"修繕\",\"\")","v":""}]
[null,129,{"$f":"B143+1","v":130},{"$f":"D142+1","v":12},4.9098716581751828E-2,0,"",null,129,null,{"$f":"K142+1","v":8},1.503126910299565E-2,0,""]
[null,{"$f":"B143+1","v":130},131,13,6.0707980876459011E-2,0,"",null,{"$f":"I143+1","v":130},null,9,1.9328405255211331E-2,0,""]
[null,131,132,14,7.4215289848135815E-2,0,"",null,131,null,10,2.4510294478646312E-2,0,""]
[null,132,133,15,8.974056905674066E-2,0,"",null,132,null,11,3.0691179571006436E-2,0,""]
[null,133,134,16,0.10736911345421676,0,"",null,133,null,12,3.7983516898216087E-2,0,""]
[null,134,135,17,0.12714335967336815,0,"",null,134,null,13,4.6493650242110093E-2,0,""]
[null,135,136,18,0.14905575580614955,0,"",null,135,null,14,5.6316997914086196E-2,0,""]
[null,136,137,19,0.17304332568124092,0,"",null,136,null,15,6.7532951411712283E-2,0,""]
[null,137,138,20,0.19898446729095756,0,"",null,137,null,16,8.0199737017900327E-2,0,""]
[null,138,139,21,0.22669841322606488,0,"",null,138,null,17,9.4349532890695226E-2,0,""]
[null,139,140,0,5.3475865129854079E-4,0,"",null,139,null,18,0.10998415772512886,0,""]
[null,140,141,1,1.263776420777284E-3,0,"",null,140,null,19,0.12707164834360338,0,""]
[null,141,142,2,2.2455805591867998E-3,0,"",null,141,null,20,0.14554401961418434,0,""]
[null,142,143,3,3.5518057406566245E-3,0,"",null,142,null,21,0.1652964501557336,{"$f":"VLOOKUP(K156,Rng更新率表,3,FALSE)/$L$2/100","v":0.1652964501557336},"修繕"]
[null,143,144,4,5.2685977950853334E-3,0,"",null,143,null,22,0.18618806317901743,0.18618806317901743,"修繕"]
[null,144,145,5,7.4976682046511379E-3,0,"",null,144,null,23,0.20804437797526679,0.20804437797526679,"修繕"]
[null,145,146,6,1.0356814173799904E-2,0,"",null,145,null,24,0.23066140081106884,0.23066140081106884,"修繕"]
[null,146,147,7,1.397970559919273E-2,0,"",null,146,null,25,0.25381121293616404,0.25381121293616404,"修繕"]
[null,147,148,8,1.8514741807155514E-2,0,"",null,147,null,26,0.27724880764480236,0.27724880764480236,"修繕"]
[null,148,149,9,2.4122801764453847E-2,0,"",null,148,null,27,0.30071983740715419,0.30071983740715419,"修繕"]
[null,149,150,10,3.0973754742969341E-2,0,"",null,149,null,28,0.32396886448024309,0.32396886448024309,"修繕"]
[null,150,151,11,3.9241665393583702E-2,0,"",null,150,null,0,4.8731198610966288E-4,0,""]
[null,151,152,12,4.9098716581751828E-2,0,"",null,151,null,1,1.1356989722552571E-3,0,""]
[null,152,153,13,6.0707980876459011E-2,0,"",null,152,null,2,1.9890250547068382E-3,0,""]
[null,153,154,14,7.4215289848135815E-2,0,"",null,153,null,3,3.099859366962005E-3,0,""]
[null,154,155,15,8.974056905674066E-2,0,"",null,154,null,4,4.5301921304410943E-3,0,""]
[null,155,156,16,0.10736911345421676,0,"",null,155,null,5,6.3518986912194349E-3,0,""]
[null,156,157,17,0.12714335967336815,0,"",null,156,null,6,8.646849034516145E-3,0,""]
[null,157,158,18,0.14905575580614955,0,"",null,157,null,7,1.1506557088298761E-2,0,""]
[null,158,159,19,0.17304332568124092,0,"",null,158,null,8,1.503126910299565E-2,0,""]
[null,159,160,20,0.19898446729095756,0,"",null,159,null,9,1.9328405255211331E-2,0,""]
[null,160,161,21,0.22669841322606488,0,{"$f":"IF(F174<>0,\"修繕\",\"\")","v":""},null,160,null,10,2.4510294478646312E-2,0,{"$f":"IF(M174<>0,\"修繕\",\"\")","v":""}]
[null,161,162,0,5.3475865129854079E-4,0,"",null,161,null,{"$f":"K174+1","v":11},3.0691179571006436E-2,0,""]
[null,162,163,{"$f":"D175+1","v":1},1.263776420777284E-3,0,"",null,162,null,12,3.7983516898216087E-2,0,""]
[null,163,164,2,2.2455805591867998E-3,0,"",null,163,null,13,4.6493650242110093E-2,0,""]
[null,164,165,3,3.5518057406566245E-3,0,"",null,164,null,14,5.6316997914086196E-2,0,""]
[null,165,166,4,5.2685977950853334E-3,0,"",null,165,null,15,6.7532951411712283E-2,0,""]
[null,166,167,5,7.4976682046511379E-3,0,"",null,166,null,16,8.0199737017900327E-2,0,""]
[null,167,168,6,1.0356814173799904E-2,0,"",null,167,null,17,9.4349532890695226E-2,0,""]
[null,168,169,7,1.397970559919273E-2,0,"",null,168,null,18,0.10998415772512886,0,""]
[null,169,170,8,1.8514741807155514E-2,0,"",null,169,null,19,0.12707164834360338,0,""]
[null,170,171,9,2.4122801764453847E-2,0,"",null,170,null,20,0.14554401961418434,0,""]
[null,171,172,10,3.0973754742969341E-2,0,"",null,171,null,21,0.1652964501557336,{"$f":"VLOOKUP(K185,Rng更新率表,3,FALSE)/$L$2/100","v":0.1652964501557336},"修繕"]
[null,172,173,11,3.9241665393583702E-2,0,"",null,172,null,22,0.18618806317901743,0.18618806317901743,"修繕"]
[null,173,174,12,4.9098716581751828E-2,0,"",null,173,null,23,0.20804437797526679,0.20804437797526679,"修繕"]
[null,174,175,13,6.0707980876459011E-2,0,"",null,174,null,24,0.23066140081106884,0.23066140081106884,"修繕"]
[null,175,176,14,7.4215289848135815E-2,0,"",null,175,null,25,0.25381121293616404,0.25381121293616404,"修繕"]
[null,176,177,15,{"$f":"VLOOKUP(D190,Rng更新率表,2,FALSE)/$E$2/100","v":8.974056905674066E-2},0,"",null,176,null,26,{"$f":"VLOOKUP(K190,Rng更新率表,3,FALSE)/$L$2/100","v":0.27724880764480236},0.27724880764480236,"修繕"]
[null,177,178,16,0.10736911345421676,0,"",null,177,null,27,0.30071983740715419,0.30071983740715419,"修繕"]
[null,178,179,17,0.12714335967336815,0,"",null,178,null,28,0.32396886448024309,0.32396886448024309,"修繕"]
[null,179,180,18,0.14905575580614955,0,"",null,179,null,0,4.8731198610966288E-4,0,""]
[null,180,181,19,0.17304332568124092,0,"",null,180,null,1,1.1356989722552571E-3,0,""]
[null,181,182,20,0.19898446729095756,0,"",null,181,null,2,1.9890250547068382E-3,0,""]
[null,182,183,21,0.22669841322606488,0,"",null,182,null,3,3.099859366962005E-3,0,""]
[null,183,184,0,5.3475865129854079E-4,0,"",null,183,null,4,4.5301921304410943E-3,0,""]

{"sheet":"既定値","index":19,"n_rows":63,"n_cols":6,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
[]
[]
[null,"■粉末炭の運転費係数■"]
[null,"粉末炭平均注入率",10," {Dflt粉末炭平均注入率}"]
[null,"粉末炭注入日数",365," {Dflt粉末炭注入日数}"]
[]
[null,"■マスター変更既定値■"]
[null,"修繕費補正係数",0.3," {Dflt修繕費補正係数}"]
[]
[]
[]
[null,"【運転費】"]
[null,"１．変動費（電力、燃料、薬品費）"]
[null,"基準給水原価",170," {Dflt基準給水原価}"]
[]
[]
[]
[]
[null,"人件費率",0.11]
[null,"変動費－動力費",3.6999999999999998E-2]
[null,"変動費－修繕費",8.6999999999999994E-2]
[null,"変動費－薬品費",8.0000000000000002E-3]
[null,"委託料率",0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"粉末炭kg単価",400,"円/kg"]
[]
[null,"消毒のみ、紫外線+消毒",1,null,"2025年追加"]
[null,"緩速ろ過",0.99,null,"2025年追加"]
[null,"急速ろ過",1.46,null,"2025年追加"]
[null,"膜ろ過",1.24,null,"2025年追加"]
[null,"付加設備　紫外線",2.11,null,"2025年追加"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"■影響水量■"]
[null,"ﾊﾞｯｸｱｯﾌﾟ率",0.6,"{RiskBackupPer}"]
[]
[]
[null,"■ﾘｽｸ損害額 影響水量■"]
[null,"機械故障率",0.20910000000000001,0.75580000000000003,0.24679999999999999,"2024年 どこで参照しているのか？"]
[null,"電気故障率",0.2661,2.3485999999999998,2.2706]
[]
[]
[null,"■被害額■"]
[null,"給水人口に換算"]
[null,"1人1日当たりの給水量"]
[null,"単価(統計数字)",7428,"{RiskTanka}"]
[null,"日数",5,"{RiskDay}"]

{"sheet":"デフレータ入力画面","index":20,"n_rows":107,"n_cols":4,"rows_kept":107,"cut":false,"hidden":true,"merged":[[7,3,40,3],[41,2,106,2],[1,1,1,4]]}
[]
[]
[]
[]
[]
[null,"デフレータ最新値入力画面"]
[null,"年度","下水道事業","上・工業用水"]
[null,1951,13.3,"入力不可"]
[null,1952,14.3]
[null,1953,15.3]
[null,1954,15.3]
[null,1955,15.4]
[null,1956,17.100000000000001]
[null,1957,18.100000000000001]
[null,1958,17.5]
[null,1959,17.899999999999999]
[null,1960,19]
[null,1961,21]
[null,1962,21.8]
[null,1963,22.2]
[null,1964,23]
[null,1965,23.7]
[null,1966,25.3]
[null,1967,26.7]
[null,1968,27.5]
[null,1969,29.5]
[null,1970,31.7]
[null,1971,32.4]
[null,1972,34.299999999999997]
[null,1973,43.8]
[null,1974,53.1]
[null,1975,53.7]
[null,1976,57.6]
[null,1977,60.5]
[null,1978,64.599999999999994]
[null,1979,70.2]
[null,1980,76.5]
[null,1981,77.400000000000006]
[null,1982,77.599999999999994]
[null,1983,77.5]
[null,1984,78.8]
[null,1985,"入力不可",77.7]
[null,1986,null,76.8]
[null,1987,null,77.3]
[null,1988,null,78.7]
[null,1989,null,82.4]
[null,1990,null,85.3]
[null,1991,null,87.6]
[null,1992,null,88.6]
[null,1993,null,88.4]
[null,1994,null,88.6]
[null,1995,null,88.8]
[null,1996,null,88.5]
[null,1997,null,89.4]
[null,1998,null,88]
[null,1999,null,87]
[null,2000,null,87.2]
[null,2001,null,85.6]
[null,2002,null,85]
[null,2003,null,86]
[null,2004,null,87.5]
[null,2005,null,89]
[null,2006,null,90.6]
[null,2007,null,93.5]
[null,2008,null,98.8]
[null,2009,null,94]
[null,2010,null,94.1]
[null,2011,null,95.3]
[null,2012,null,94.7]
[null,2013,null,96.6]
[null,2014,null,99.5]
[null,2015,null,100]
[null,2016,null,100.1]
[null,2017,null,102]
[null,2018,null,105.8]
[null,2019,null,108.9]
[null,2020,null,108.9]
[null,2021,null,113.7]
[null,2022,null,122.7]
[null,2023,null,126.7]
[null,2024]
[null,2025]
[null,2026]
[null,2027]
[null,2028]
[null,2029]
[null,2030]
[null,2031]
[null,2032]
[null,2033]
[null,2034]
[null,2035]
[null,2036]
[null,2037]
[null,2038]
[null,2039]
[null,2040]
[null,2041]
[null,2042]
[null,2043]
[null,2044]
[null,2045]
[null,2046]
[null,2047]
[null,2048]
[null,2049]
[null,2050]

{"sheet":"デフレータ表示方法","index":21,"n_rows":158,"n_cols":18,"rows_kept":158,"cut":false,"hidden":true,"merged":[[7,16,9,16]]}
[]
[null,"ホーム/政策・仕事/水管理・国土保全/政策評価/水管理・国土保全局関係事業に係る事業評価等",null,null,null,"1.治水事業は「https://www.mlit.go.jp/river/basic_info/seisaku_hyouka/gaiyou/hyouka/hyouka.html」中の「各種マニュアル等、河川及びダム事業」の「各種資産評価単価及びデフレーター　令和5年6月」、「第9表」を参照とし、1951年度の指数を元に補正(1回目)を行い、さらに1951年度の下水道の値を基準に補正(2回目)を行っている。"]
[null,"ホーム/政策・仕事/総合政策/建設工事費デフレーター",null,null,null,"2.下水道事業は「https://www.mlit.go.jp/sogoseisaku/jouhouka/sosei_jouhouka_tk4_000112.html」の年度次を参照とし、1951年度から1984年度までの数値を用いている。"]
[null,"ホーム/政策・仕事/総合政策/建設工事費デフレーター",null,null,null,"3.上・工業用水は「https://www.mlit.go.jp/sogoseisaku/jouhouka/sosei_jouhouka_tk4_000112.html」の年度次を参照とし、1985年度から2022年度までの数値を入力している。最新版の数値は参照先のExcelより引用されたい。"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"(隠しパラメータ？）"]
["基準年度",{"$f":"INDIRECT(ADDRESS(MATCH(0,$I$1:$I$158,0)-1,5))","v":2023},null,null,"年度","治水事業","下水道","上・工業用水","補正値","出力デフレータ値　D",null,null,null,"治水事業用補正値",null,"1951年を起点に補正"]
[null,null,null,null,1900,{"$f":"P8","v":1.6819699499165273E-3},null,null,{"$f":"ROUND(F8*$G$59,3)","v":2.1999999999999999E-2},{"$f":"ROUND((I8/(VLOOKUP($B$7,$E$8:$H$158,4,FALSE)))*100,3)","v":1.7000000000000001E-2},null,null,"明治33年",1900,40.299999999999997,{"$f":"$O8/$O$59","v":1.6819699499165273E-3},"資料に記載なし→明治36年の数値を流用している？"]
[null,null,null,null,1901,1.6819699499165273E-3,null,null,2.1999999999999999E-2,1.7000000000000001E-2,null,null,"明治34年",1901,40.299999999999997,1.6819699499165273E-3]
["治水事業は",null,null,null,1902,1.6819699499165273E-3,null,null,2.1999999999999999E-2,1.7000000000000001E-2,null,null,"明治35年",1902,40.299999999999997,1.6819699499165273E-3]
["1951年の下水道の値を元に補正",null,null,null,1903,1.6819699499165273E-3,null,null,2.1999999999999999E-2,1.7000000000000001E-2,null,null,"明治36年",1903,40.299999999999997,1.6819699499165273E-3]
["補正値に対して、最新の数値を",null,null,null,1904,1.636060100166945E-3,null,null,2.1999999999999999E-2,1.7000000000000001E-2,null,null,"明治37年",1904,39.200000000000003,1.636060100166945E-3]
["1、となるよう出力をかけている",null,null,null,1905,1.7237061769616025E-3,null,null,2.3E-2,1.7999999999999999E-2,null,null,"明治38年",1905,41.3,1.7237061769616025E-3]
["のが、簡易支援ツール",null,null,null,1906,1.8489148580968279E-3,null,null,2.5000000000000001E-2,0.02,null,null,"明治39年",1906,44.3,1.8489148580968279E-3]
[null,null,null,null,1907,2.0868113522537562E-3,null,null,2.8000000000000001E-2,2.1999999999999999E-2,null,null,"明治40年",1907,50,2.0868113522537562E-3]
[null,null,null,null,1908,2.2287145242070117E-3,null,null,0.03,2.4E-2,null,null,"明治41年",1908,53.4,2.2287145242070117E-3]
[null,null,null,null,1909,2.1786310517529217E-3,null,null,2.9000000000000001E-2,2.3E-2,null,null,"明治42年",1909,52.2,2.1786310517529217E-3]
[null,null,null,null,1910,2.1744574290484143E-3,null,null,2.9000000000000001E-2,2.3E-2,null,null,"明治43年",1910,52.1,2.1744574290484143E-3]
[null,null,null,null,1911,2.2996661101836392E-3,null,null,3.1E-2,2.4E-2,null,null,"明治44年",1911,55.1,2.2996661101836392E-3]
[null,null,null,null,1912,2.4332220367278795E-3,null,null,3.2000000000000001E-2,2.5000000000000001E-2,null,null,"大正元年",1912,58.3,2.4332220367278795E-3]
[null,null,null,null,1913,2.4373956594323874E-3,null,null,3.2000000000000001E-2,2.5000000000000001E-2,null,null,"大正2年",1913,58.4,2.4373956594323874E-3]
[null,null,null,null,1914,2.4248747913188646E-3,null,null,3.2000000000000001E-2,2.5000000000000001E-2,null,null,"大正3年",1914,58.1,2.4248747913188646E-3]
[null,null,null,null,1915,2.3288814691151917E-3,null,null,3.1E-2,2.4E-2,null,null,"大正4年",1915,55.8,2.3288814691151917E-3]
[null,null,null,null,1916,2.4415692821368948E-3,null,null,3.2000000000000001E-2,2.5000000000000001E-2,null,null,"大正5年",1916,58.5,2.4415692821368948E-3]
[null,null,null,null,1917,2.9924874791318868E-3,null,null,0.04,3.2000000000000001E-2,null,null,"大正6年",1917,71.7,2.9924874791318868E-3]
[null,null,null,null,1918,4.0484140233722869E-3,null,null,5.3999999999999999E-2,4.2999999999999997E-2,null,null,"大正7年",1918,97,4.0484140233722869E-3]
[null,null,null,null,1919,5.9056761268781299E-3,null,null,7.9000000000000001E-2,6.2E-2,null,null,"大正8年",1919,141.5,5.9056761268781299E-3]
[null,null,null,null,1920,7.8714524207011676E-3,null,null,0.105,8.3000000000000004E-2,null,null,"大正9年",1920,188.6,7.8714524207011676E-3]
[null,null,null,null,1921,6.5400667779632717E-3,null,null,8.6999999999999994E-2,6.9000000000000006E-2,null,null,"大正10年",1921,156.69999999999999,6.5400667779632717E-3]
[null,null,null,null,1922,7.0116861435726213E-3,null,null,9.2999999999999999E-2,7.2999999999999995E-2,null,null,"大正11年",1922,168,7.0116861435726213E-3]
[null,null,null,null,1923,7.0325542570951584E-3,null,null,9.4E-2,7.3999999999999996E-2,null,null,"大正12年",1923,168.5,7.0325542570951584E-3]
[null,null,null,null,1924,6.6861435726210342E-3,null,null,8.8999999999999996E-2,7.0000000000000007E-2,null,null,"大正13年",1924,160.19999999999999,6.6861435726210342E-3]
[null,null,null,null,1925,6.3731218697829712E-3,null,null,8.5000000000000006E-2,6.7000000000000004E-2,null,null,"大正14年",1925,152.69999999999999,6.3731218697829712E-3]
[null,null,null,null,1926,6.1519198664440741E-3,null,null,8.2000000000000003E-2,6.5000000000000002E-2,null,null,"昭和元年",1926,147.4,6.1519198664440741E-3]
[null,null,null,null,1927,5.8806343906510853E-3,null,null,7.8E-2,6.2E-2,null,null,"昭和2年",1927,140.9,5.8806343906510853E-3]
[null,null,null,null,1928,5.8305509181969944E-3,null,null,7.8E-2,6.2E-2,null,null,"昭和3年",1928,139.69999999999999,5.8305509181969944E-3]
[null,null,null,null,1929,5.6552587646076791E-3,null,null,7.4999999999999997E-2,5.8999999999999997E-2,null,null,"昭和4年",1929,135.5,5.6552587646076791E-3]
[null,null,null,null,1930,4.5868113522537562E-3,null,null,6.0999999999999999E-2,4.8000000000000001E-2,null,null,"昭和5年",1930,109.9,4.5868113522537562E-3]
[null,null,null,null,1931,4.1360601001669446E-3,null,null,5.5E-2,4.2999999999999997E-2,null,null,"昭和6年",1931,99.1,4.1360601001669446E-3]
[null,null,null,null,1932,4.0776293823038398E-3,null,null,5.3999999999999999E-2,4.2999999999999997E-2,null,null,"昭和7年",1932,97.7,4.0776293823038398E-3]
[null,null,null,null,1933,4.1485809682804678E-3,null,null,5.5E-2,4.2999999999999997E-2,null,null,"昭和8年",1933,99.4,4.1485809682804678E-3]
[null,null,null,null,1934,4.1485809682804678E-3,null,null,5.5E-2,4.2999999999999997E-2,null,null,"昭和9年",1934,99.4,4.1485809682804678E-3]
[null,null,null,null,1935,4.1736227045075123E-3,null,null,5.6000000000000001E-2,4.3999999999999997E-2,null,null,"昭和10年",1935,100,4.1736227045075123E-3]
[null,null,null,null,1936,4.1986644407345577E-3,null,null,5.6000000000000001E-2,4.3999999999999997E-2,null,null,"昭和11年",1936,100.6,4.1986644407345577E-3]
[null,null,null,null,1937,4.9707846410684473E-3,null,null,6.6000000000000003E-2,5.1999999999999998E-2,null,null,"昭和12年",1937,119.1,4.9707846410684473E-3]
[null,null,null,null,1938,5.5258764607679471E-3,null,null,7.2999999999999995E-2,5.8000000000000003E-2,null,null,"昭和13年",1938,132.4,5.5258764607679471E-3]
[null,null,null,null,1939,6.5066777963272123E-3,null,null,8.6999999999999994E-2,6.9000000000000006E-2,null,null,"昭和14年",1939,155.9,6.5066777963272123E-3]
[null,null,null,null,1940,7.4874791318864774E-3,null,null,0.1,7.9000000000000001E-2,null,null,"昭和15年",1940,179.4,7.4874791318864774E-3]
[null,null,null,null,1941,8.3222036727879801E-3,null,null,0.111,8.7999999999999995E-2,null,null,"昭和16年",1941,199.4,8.3222036727879801E-3]
[null,null,null,null,1942,8.635225375626044E-3,null,null,0.115,9.0999999999999998E-2,null,null,"昭和17年",1942,206.9,8.635225375626044E-3]
[null,null,null,null,1943,9.9540901502504168E-3,null,null,0.13200000000000001,0.104,null,null,"昭和18年",1943,238.5,9.9540901502504168E-3]
[null,null,null,null,1944,1.3643572621035058E-2,null,null,0.18099999999999999,0.14299999999999999,null,null,"昭和19年",1944,326.89999999999998,1.3643572621035058E-2]
[null,null,null,null,1945,5.087646076794658E-2,null,null,0.67700000000000005,0.53400000000000003,null,null,"昭和20年",1945,1219,5.087646076794658E-2]
[null,null,null,null,1946,0.10346410684474124,null,null,1.3759999999999999,1.0860000000000001,null,null,"昭和21年",1946,2479,0.10346410684474124]
[null,null,null,null,1947,0.24457429048414023,null,null,3.2530000000000001,2.5670000000000002,null,null,"昭和22年",1947,5860,0.24457429048414023]
[null,null,null,null,1948,6.803005008347246E-2,null,null,0.90500000000000003,0.71399999999999997,null,null,"昭和23年",1948,1630,6.803005008347246E-2]
[null,null,null,null,1949,0.25542570951585974,null,null,3.3969999999999998,2.681,null,null,"昭和24年",1949,6120,0.25542570951585974]
[null,null,null,null,1950,{"$f":"P58","v":0.77504173622704509},null,null,10.308,8.1359999999999992,null,null,"昭和25年",1950,18570,0.77504173622704509,null,{"$f":"18570/O59","v":0.77504173622704509}]
[null,null,null,null,1951,null,{"$f":"デフレータ入力画面!C8","v":13.3},null,{"$f":"G59","v":13.3},10.497,null,null,"昭和26年",1951,23960]
[null,null,null,null,1952,null,{"$f":"デフレータ入力画面!C9","v":14.3},null,{"$f":"G60","v":14.3},11.287000000000001,null,null,"昭和27年",1952,26900]
[null,null,null,null,1953,null,{"$f":"デフレータ入力画面!C10","v":15.3},null,15.3,12.076000000000001,null,null,"昭和28年",1953,29160]
[null,null,null,null,1954,null,{"$f":"デフレータ入力画面!C11","v":15.3},null,15.3,12.076000000000001,null,null,"昭和29年",1954,29610]
[null,null,null,null,1955,null,{"$f":"デフレータ入力画面!C12","v":15.4},null,15.4,12.154999999999999,null,null,"昭和30年",1955,29380]
[null,null,null,null,1956,null,{"$f":"デフレータ入力画面!C13","v":17.100000000000001},null,17.100000000000001,13.496,null,null,"昭和31年",1956,32100]
[null,null,null,null,1957,null,{"$f":"デフレータ入力画面!C14","v":18.100000000000001},null,18.100000000000001,14.286,null,null,"昭和32年",1957,33910]
[null,null,null,null,1958,null,{"$f":"デフレータ入力画面!C15","v":17.5},null,17.5,13.811999999999999,null,null,"昭和33年",1958,33680]
[null,null,null,null,1959,null,{"$f":"デフレータ入力画面!C16","v":17.899999999999999},null,17.899999999999999,14.128,null,null,"昭和34年",1959,35040]
[null,null,null,null,1960,null,{"$f":"デフレータ入力画面!C17","v":19},null,19,14.996,null,null,"昭和35年",1960,37070]
[null,null,null,null,1961,null,{"$f":"デフレータ入力画面!C18","v":21},null,21,16.574999999999999,null,null,"昭和36年",1961,41590]
[null,null,null,null,1962,null,{"$f":"デフレータ入力画面!C19","v":21.8},null,21.8,17.206,null,null,"昭和37年",1962,43630]
[null,null,null,null,1963,null,{"$f":"デフレータ入力画面!C20","v":22.2},null,22.2,17.521999999999998,null,null,"昭和38年",1963,44980]
[null,null,null,null,1964,null,{"$f":"デフレータ入力画面!C21","v":23},null,23,{"$f":"ROUND((I72/(VLOOKUP($B$7,$E$8:$H$158,4,FALSE)))*100,3)","v":18.152999999999999},null,null,"昭和39年",1964,47020]
[null,null,null,null,1965,null,{"$f":"デフレータ入力画面!C22","v":23.7},null,23.7,18.706,null,null,"昭和40年",1965,48600]
[null,null,null,null,1966,null,{"$f":"デフレータ入力画面!C23","v":25.3},null,25.3,19.968,null,null,"昭和41年",1966,51990]
[null,null,null,null,1967,null,{"$f":"デフレータ入力画面!C24","v":26.7},null,26.7,21.073,null,null,"昭和42年",1967,55610]
[null,null,null,null,1968,null,{"$f":"デフレータ入力画面!C25","v":27.5},null,27.5,21.704999999999998,null,null,"昭和43年",1968,57640]
[null,null,null,null,1969,null,{"$f":"デフレータ入力画面!C26","v":29.5},null,29.5,23.283000000000001,null,null,"昭和44年",1969,61480]
[null,null,null,null,1970,null,{"$f":"デフレータ入力画面!C27","v":31.7},null,31.7,25.02,null,null,"昭和45年",1970,66000]
[null,null,null,null,1971,null,{"$f":"デフレータ入力画面!C28","v":32.4},null,32.4,25.571999999999999,null,null,"昭和46年",1971,68040]
[null,null,null,null,1972,null,{"$f":"デフレータ入力画面!C29","v":34.299999999999997},null,34.299999999999997,27.071999999999999,null,null,"昭和47年",1972,72330]
[null,null,null,null,1973,null,{"$f":"デフレータ入力画面!C30","v":43.8},null,43.8,34.57,null,null,"昭和48年",1973,91320]
[null,null,null,null,1974,null,{"$f":"デフレータ入力画面!C31","v":53.1},null,53.1,41.91,null,null,"昭和49年",1974,112340]
[null,null,null,null,1975,null,{"$f":"デフレータ入力画面!C32","v":53.7},null,53.7,42.384,null,null,"昭和50年",1975,114600]
[null,null,null,null,1976,null,{"$f":"デフレータ入力画面!C33","v":57.6},null,57.6,45.462000000000003,null,null,"昭和51年",1976,122960]
[null,null,null,null,1977,null,{"$f":"デフレータ入力画面!C34","v":60.5},null,60.5,47.750999999999998,null,null,"昭和52年",1977,130650]
[null,null,null,null,1978,null,{"$f":"デフレータ入力画面!C35","v":64.599999999999994},null,64.599999999999994,50.987000000000002,null,null,"昭和53年",1978,141730]
[null,null,null,null,1979,null,{"$f":"デフレータ入力画面!C36","v":70.2},null,70.2,55.405999999999999,null,null,"昭和54年",1979,155060]
[null,null,null,null,1980,null,{"$f":"デフレータ入力画面!C37","v":76.5},null,76.5,60.378999999999998,null,null,"昭和55年",1980,170660]
[null,null,null,null,1981,null,{"$f":"デフレータ入力画面!C38","v":77.400000000000006},null,77.400000000000006,61.088999999999999,null,null,"昭和56年",1981,173140]
[null,null,null,null,1982,null,{"$f":"デフレータ入力画面!C39","v":77.599999999999994},null,77.599999999999994,61.247,null,null,"昭和57年",1982,174050]
[null,null,null,null,1983,null,{"$f":"デフレータ入力画面!C40","v":77.5},null,77.5,61.167999999999999,null,null,"昭和58年",1983,172920]
[null,null,null,null,1984,null,{"$f":"デフレータ入力画面!C41","v":78.8},null,78.8,62.194000000000003,null,null,"昭和59年",1984,175410]
[null,null,null,null,1985,null,null,{"$f":"デフレータ入力画面!D42","v":77.7},{"$f":"H93","v":77.7},61.326000000000001,null,null,"昭和60年",1985,171560]
[null,null,null,null,1986,null,null,{"$f":"デフレータ入力画面!D43","v":76.8},{"$f":"H94","v":76.8},60.616,null,null,"昭和61年",1986,172240]
[null,null,null,null,1987,null,null,{"$f":"デフレータ入力画面!D44","v":77.3},77.3,61.01,null,null,"昭和62年",1987,175860]
[null,null,null,null,1988,null,null,{"$f":"デフレータ入力画面!D45","v":78.7},78.7,62.115000000000002,null,null,"昭和63年",1988,180380]
[null,null,null,null,1989,null,null,{"$f":"デフレータ入力画面!D46","v":82.4},82.4,65.036000000000001,null,null,"平成元年",1989,190100]
[null,null,null,null,1990,null,null,{"$f":"デフレータ入力画面!D47","v":85.3},85.3,67.323999999999998,null,null,"平成2年",1990,197560]
[null,null,null,null,1991,null,null,{"$f":"デフレータ入力画面!D48","v":87.6},87.6,69.14,null,null,"平成3年",1991,203210]
[null,null,null,null,1992,null,null,{"$f":"デフレータ入力画面!D49","v":88.6},88.6,69.929000000000002,null,null,"平成4年",1992,206370]
[null,null,null,null,1993,null,null,{"$f":"デフレータ入力画面!D50","v":88.4},88.4,69.771000000000001,null,null,"平成5年",1993,206820]
[null,null,null,null,1994,null,null,{"$f":"デフレータ入力画面!D51","v":88.6},88.6,69.929000000000002,null,null,"平成6年",1994,207500]
[null,null,null,null,1995,null,null,{"$f":"デフレータ入力画面!D52","v":88.8},88.8,70.087000000000003,null,null,"平成7年",1995,208410]
[null,null,null,null,1996,null,null,{"$f":"デフレータ入力画面!D53","v":88.5},88.5,69.849999999999994,null,null,"平成8年",1996,208630]
[null,null,null,null,1997,null,null,{"$f":"デフレータ入力画面!D54","v":89.4},89.4,70.56,null,null,"平成9年",1997,210440]
[null,null,null,null,1998,null,null,{"$f":"デフレータ入力画面!D55","v":88},88,69.454999999999998,null,null,"平成10年",1998,207050]
[null,null,null,null,1999,null,null,{"$f":"デフレータ入力画面!D56","v":87},87,68.665999999999997,null,null,"平成11年",1999,205020]
[null,null,null,null,2000,null,null,{"$f":"デフレータ入力画面!D57","v":87.2},87.2,68.823999999999998,null,null,"平成12年",2000,205470]
[null,null,null,null,2001,null,null,{"$f":"デフレータ入力画面!D58","v":85.6},85.6,67.561000000000007,null,null,"平成13年",2001,201170]
[null,null,null,null,2002,null,null,{"$f":"デフレータ入力画面!D59","v":85},85,67.087999999999994,null,null,"平成14年",2002,198460]
[null,null,null,null,2003,null,null,{"$f":"デフレータ入力画面!D60","v":86},86,67.876999999999995,null,null,"平成15年",2003,199370]
[null,null,null,null,2004,null,null,{"$f":"デフレータ入力画面!D61","v":87.5},87.5,69.061000000000007,null,null,"平成16年",2004,200500]
[null,null,null,null,2005,null,null,{"$f":"デフレータ入力画面!D62","v":89},89,70.245000000000005,null,null,"平成17年",2005,202980]
[null,null,null,null,2006,null,null,{"$f":"デフレータ入力画面!D63","v":90.6},90.6,71.507000000000005,null,null,"平成18年",2006,205690]
[null,null,null,null,2007,null,null,{"$f":"デフレータ入力画面!D64","v":93.5},93.5,73.796000000000006,null,null,"平成19年",2007,209310]
[null,null,null,null,2008,null,null,{"$f":"デフレータ入力画面!D65","v":98.8},98.8,77.978999999999999,null,null,"平成20年",2008,216090]
[null,null,null,null,2009,null,null,{"$f":"デフレータ入力画面!D66","v":94},94,74.191000000000003,null,null,"平成21年",2009,209310]
[null,null,null,null,2010,null,null,{"$f":"デフレータ入力画面!D67","v":94.1},94.1,74.27,null,null,"平成22年",2010,209080]
[null,null,null,null,2011,null,null,{"$f":"デフレータ入力画面!D68","v":95.3},95.3,75.216999999999999,null,null,"平成23年",2011,212700]
[null,null,null,null,2012,null,null,{"$f":"デフレータ入力画面!D69","v":94.7},94.7,74.742999999999995,null,null,"平成24年",2012,211800]
[null,null,null,null,2013,null,null,{"$f":"デフレータ入力画面!D70","v":96.6},96.6,76.242999999999995,null,null,"平成25年",2013,216770]
[null,null,null,null,2014,null,null,{"$f":"デフレータ入力画面!D71","v":99.5},99.5,78.531999999999996,null,null,"平成26年",2014,224680]
[null,null,null,null,2015,null,null,{"$f":"デフレータ入力画面!D72","v":100},100,78.927000000000007,null,null,"平成27年",2015,226040]
[null,null,null,null,2016,null,null,{"$f":"デフレータ入力画面!D73","v":100.1},100.1,79.006,null,null,"平成28年",2016,227850]
[null,null,null,null,2017,null,null,{"$f":"デフレータ入力画面!D74","v":102},102,80.504999999999995,null,null,"平成29年",2017,233040]
[null,null,null,null,2018,null,null,{"$f":"デフレータ入力画面!D75","v":105.8},105.8,83.504000000000005,null,null,"平成30年",2018,241180]
[null,null,null,null,2019,null,null,{"$f":"デフレータ入力画面!D76","v":108.9},108.9,85.950999999999993,null,null,"令和元年",2019,247060]
[null,null,null,null,2020,null,null,{"$f":"デフレータ入力画面!D77","v":108.9},108.9,85.950999999999993,null,null,"令和2年",2020,246830]
[null,null,null,null,2021,null,null,{"$f":"デフレータ入力画面!D78","v":113.7},113.7,89.74,null,null,"令和3年",2021,255870]
[null,null,null,null,2022,null,null,{"$f":"デフレータ入力画面!D79","v":122.7},122.7,96.843000000000004,null,null,"令和4年",2022]
[null,null,null,null,2023,null,null,{"$f":"デフレータ入力画面!D80","v":126.7},126.7,{"$f":"IF(I131=0,100,ROUND((I131/(VLOOKUP($B$7,$E$8:$H$158,4,FALSE)))*100,3))","v":100},null,null,"令和5年",2023]
[null,null,null,null,2024,null,null,{"$f":"デフレータ入力画面!D81","v":0},0,100,null,null,"令和6年",2024]
[null,null,null,null,2025,null,null,{"$f":"デフレータ入力画面!D82","v":0},0,100,null,null,"令和7年",2025]
[null,null,null,null,2026,null,null,{"$f":"デフレータ入力画面!D83","v":0},0,100,null,null,"令和8年",2026]
[null,null,null,null,2027,null,null,{"$f":"デフレータ入力画面!D84","v":0},0,100,null,null,"令和9年",2027]
[null,null,null,null,2028,null,null,{"$f":"デフレータ入力画面!D85","v":0},0,100,null,null,"令和10年",2028]
[null,null,null,null,2029,null,null,{"$f":"デフレータ入力画面!D86","v":0},0,100,null,null,"令和11年",2029]
[null,null,null,null,2030,null,null,{"$f":"デフレータ入力画面!D87","v":0},0,100,null,null,"令和12年",2030]
[null,null,null,null,2031,null,null,{"$f":"デフレータ入力画面!D88","v":0},0,100,null,null,"令和13年",2031]
[null,null,null,null,2032,null,null,{"$f":"デフレータ入力画面!D89","v":0},0,100,null,null,"令和14年",2032]
[null,null,null,null,2033,null,null,{"$f":"デフレータ入力画面!D90","v":0},0,100,null,null,"令和15年",2033]
[null,null,null,null,2034,null,null,{"$f":"デフレータ入力画面!D91","v":0},0,100,null,null,"令和16年",2034]
[null,null,null,null,2035,null,null,{"$f":"デフレータ入力画面!D92","v":0},0,100,null,null,"令和17年",2035]
[null,null,null,null,2036,null,null,{"$f":"デフレータ入力画面!D93","v":0},0,100,null,null,"令和18年",2036]
[null,null,null,null,2037,null,null,{"$f":"デフレータ入力画面!D94","v":0},0,100,null,null,"令和19年",2037]
[null,null,null,null,2038,null,null,{"$f":"デフレータ入力画面!D95","v":0},0,100,null,null,"令和20年",2038]
[null,null,null,null,2039,null,null,{"$f":"デフレータ入力画面!D96","v":0},0,100,null,null,"令和21年",2039]
[null,null,null,null,2040,null,null,{"$f":"デフレータ入力画面!D97","v":0},0,100,null,null,"令和22年",2040]
[null,null,null,null,2041,null,null,{"$f":"デフレータ入力画面!D98","v":0},0,100,null,null,"令和23年",2041]
[null,null,null,null,2042,null,null,{"$f":"デフレータ入力画面!D99","v":0},0,100,null,null,"令和24年",2042]
[null,null,null,null,2043,null,null,{"$f":"デフレータ入力画面!D100","v":0},0,100,null,null,"令和25年",2043]
[null,null,null,null,2044,null,null,{"$f":"デフレータ入力画面!D101","v":0},0,100,null,null,"令和26年",2044]
[null,null,null,null,2045,null,null,{"$f":"デフレータ入力画面!D102","v":0},0,100,null,null,"令和27年",2045]
[null,null,null,null,2046,null,null,{"$f":"デフレータ入力画面!D103","v":0},0,100,null,null,"令和28年",2046]
[null,null,null,null,2047,null,null,{"$f":"デフレータ入力画面!D104","v":0},0,100,null,null,"令和29年",2047]
[null,null,null,null,2048,null,null,{"$f":"デフレータ入力画面!D105","v":0},0,100,null,null,"令和30年",2048]
[null,null,null,null,2049,null,null,{"$f":"デフレータ入力画面!D106","v":0},0,100,null,null,"令和31年",2049]
[null,null,null,null,2050,null,null,{"$f":"デフレータ入力画面!D107","v":0},{"$f":"H158","v":0},100,null,null,"令和32年",2050]

{"sheet":"健全度","index":22,"n_rows":62,"n_cols":24,"rows_kept":62,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[null,"既存施設の健全度評価結果"]
[]
[]
[null,"建築構造物",null,null,null,null,null,null,null,null,null,"単位：百万円",null,"土木構造物",null,null,null,null,null,null,null,null,null,"単位：百万円"]
[]
[null,"健全資産",null,null,null,null,null,null,null,null,null,null,null,"健全資産"]
[null,"経年化資産",null,null,null,null,null,null,null,null,null,null,null,"経年化資産"]
[null,"老朽化資産",null,null,null,null,null,null,null,null,null,null,null,"老朽化資産"]
[]
[null,"電気設備",null,null,null,null,null,null,null,null,null,"単位：百万円",null,"機械設備",null,null,null,null,null,null,null,null,null,"単位：百万円"]
[]
[null,"健全資産",null,null,null,null,null,null,null,null,null,null,null,"健全資産"]
[null,"経年化資産",null,null,null,null,null,null,null,null,null,null,null,"経年化資産"]
[null,"老朽化資産",null,null,null,null,null,null,null,null,null,null,null,"老朽化資産"]
[]
[]
[]
[]
[]
[]
[]
[null,"合計",null,null,null,null,null,null,null,null,null,"単位：百万円"]
[null,null,{"$f":"IF(C9=\"\",\"\",C9)","v":""},{"$f":"IF(D9=\"\",\"\",D9)","v":""},"","","","","","","",""]
[null,"健全資産",{"$f":"+C10+O10+C16+O16","v":0},0,0,0,0,0,0,0,0,0]
[null,"経年化資産",0,0,0,0,0,0,0,0,0,0]
[null,"老朽化資産",0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"浄水施設更新シミュレータ　水道技術研究センター　2024年10月"]
[null,null,"本シミュレーションは、シナリオによって、どの程度の違いが生じるのかイメージするためのツールであり、計算結果は実際の数量、金額を表すものではありません。"]

{"sheet":"影響水量","index":23,"n_rows":45,"n_cols":13,"rows_kept":45,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"■リスク　影響水量"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"単位：ｍ3／日"]
[null,null,"区　分",{"$f":"+Calc2024!AA5","v":0},{"$f":"Calc2024!AA10","v":0},{"$f":"Calc2024!AA15","v":0},{"$f":"Calc2024!AA20","v":0},{"$f":"Calc2024!AA25","v":0},{"$f":"Calc2024!AA30","v":0},{"$f":"Calc2024!AA35","v":0},{"$f":"Calc2024!AA40","v":0},{"$f":"Calc2024!AA45","v":0},{"$f":"Calc2024!AA50","v":0}]
[null,null,"電気設備",{"$f":"+Calc2024!AB5","v":0},{"$f":"Calc2024!AB10","v":0},{"$f":"Calc2024!AB15","v":0},{"$f":"Calc2024!AB20","v":0},{"$f":"Calc2024!AB25","v":0},{"$f":"Calc2024!AB30","v":0},{"$f":"Calc2024!AB35","v":0},{"$f":"Calc2024!AB40","v":0},{"$f":"Calc2024!AB45","v":0},{"$f":"Calc2024!AB50","v":0}]
[null,null,"機械設備",{"$f":"+Calc2024!AC5","v":0},{"$f":"Calc2024!AC10","v":0},{"$f":"Calc2024!AC15","v":0},{"$f":"Calc2024!AC20","v":0},{"$f":"Calc2024!AC25","v":0},{"$f":"Calc2024!AC30","v":0},{"$f":"Calc2024!AC35","v":0},{"$f":"Calc2024!AC40","v":0},{"$f":"Calc2024!AC45","v":0},{"$f":"Calc2024!AC50","v":0}]
[]
[null,null,"影響水量",{"$f":"+Calc2024!AE5","v":0},{"$f":"Calc2024!AE10","v":0},{"$f":"Calc2024!AE15","v":0},{"$f":"Calc2024!AE20","v":0},{"$f":"Calc2024!AE25","v":0},{"$f":"Calc2024!AE30","v":0},{"$f":"Calc2024!AE35","v":0},{"$f":"Calc2024!AE40","v":0},{"$f":"Calc2024!AE45","v":0},{"$f":"Calc2024!AE50","v":0}]
[null,null,"浄水能力",{"$f":"+'入力情報(1)'!$H$20-影響水量!D16","v":0},{"$f":"+'入力情報(1)'!$H$20-影響水量!E16","v":0},{"$f":"+'入力情報(1)'!$H$20-影響水量!F16","v":0},{"$f":"+'入力情報(1)'!$H$20-影響水量!G16","v":0},{"$f":"+'入力情報(1)'!$H$20-影響水量!H16","v":0},{"$f":"+'入力情報(1)'!$H$20-影響水量!I16","v":0},{"$f":"+'入力情報(1)'!$H$20-影響水量!J16","v":0},{"$f":"+'入力情報(1)'!$H$20-影響水量!K16","v":0},{"$f":"+'入力情報(1)'!$H$20-影響水量!L16","v":0},{"$f":"+'入力情報(1)'!$H$20-影響水量!M16","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"浄水施設更新シミュレータ　水道技術研究センター　2024年10月"]
[null,null,"本シミュレーションは、シナリオによって、どの程度の違いが生じるのかイメージするためのツールであり、計算結果は実際の数量、金額を"]
[null,null,"表すものではありません。"]

{"sheet":"損失額","index":24,"n_rows":49,"n_cols":13,"rows_kept":49,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"■リスク　損失額（既存施設を継続運用した場合）"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"単位：百万円"]
[null,null,"区　分",{"$f":"影響水量!D12","v":0},{"$f":"影響水量!E12","v":0},{"$f":"影響水量!F12","v":0},{"$f":"影響水量!G12","v":0},{"$f":"影響水量!H12","v":0},{"$f":"影響水量!I12","v":0},{"$f":"影響水量!J12","v":0},{"$f":"影響水量!K12","v":0},{"$f":"影響水量!L12","v":0},{"$f":"影響水量!M12","v":0}]
[null,null,"損失額",{"$f":"Calc2024!AF5","v":0},{"$f":"Calc2024!AF10","v":0},{"$f":"Calc2024!AF15","v":0},{"$f":"Calc2024!AF20","v":0},{"$f":"Calc2024!AF25","v":0},{"$f":"Calc2024!AF30","v":0},{"$f":"Calc2024!AF35","v":0},{"$f":"Calc2024!AF40","v":0},{"$f":"Calc2024!AF45","v":0},{"$f":"Calc2024!AF50","v":0}]
[null,null,"影響水量",{"$f":"影響水量!D16","v":0},{"$f":"影響水量!E16","v":0},{"$f":"影響水量!F16","v":0},{"$f":"影響水量!G16","v":0},{"$f":"影響水量!H16","v":0},{"$f":"影響水量!I16","v":0},{"$f":"影響水量!J16","v":0},{"$f":"影響水量!K16","v":0},{"$f":"影響水量!L16","v":0},{"$f":"影響水量!M16","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"浄水施設更新シミュレータ　水道技術研究センター　2024年10月"]
[null,null,"本シミュレーションは、シナリオによって、どの程度の違いが生じるのかイメージするためのツールであり、計算結果は実際の数量、金額を"]
[null,null,"表すものではありません。"]

{"sheet":"修繕更新費用S1","index":25,"n_rows":54,"n_cols":28,"rows_kept":54,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"■追加修繕及び更新費用"]
[]
[null,null,null,"シナリオ１：","更新しない場合の追加修繕費"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"単位：百万円"]
[null,null,"区分",null,null,null,null,null,null,null,null,null,null,"計",null,null,null,"区分","2074年～2078年","2079年～2083年","2084年～2088年","2089年～2093年","2094年～2098年","2099年～2103年","2104年～2108年","2109年～2113年","2114年～2118年","2119年～2123年"]
[null,null,"電気",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:M16)","v":0}]
[null,null,"機械",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D17:M17)","v":0}]
[]
[null,null,"計",{"$f":"SUM(D16:D18)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(D19:M19)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"浄水施設更新シミュレータ　水道技術研究センター　2024年10月"]
[null,null,"本シミュレーションは、シナリオによって、どの程度の違いが生じるのかイメージするためのツールであり、計算結果は実際の数量、金額を"]
[null,null,"表すものではありません。"]

{"sheet":"修繕更新費用S2","index":26,"n_rows":54,"n_cols":20,"rows_kept":54,"cut":false,"hidden":true,"merged":[[23,1,23,2],[15,18,19,18],[15,1,18,1],[20,1,21,1],[20,18,21,18]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"■追加修繕及び更新費用"]
[]
[null,null,null,"シナリオ２：","現在と同じフロー・水量で更新、使用年数は選択した更新年数に基づいて算出",null,null,null,null,null,null,null,null,null,null,null,null,null,"※51年～100年の表は、表示のみで印刷されません"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"単位：百万円",null,null,null,null,"【51年～100年】"]
[null,null,"区分",null,null,null,null,null,null,null,null,null,null,"計",null,null,null,null,null,"区分"]
[null,"更新費","建築",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:M16)","v":0},null,null,null,null,"更新費用","建築"]
[null,null,"土木",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"土木"]
[null,null,"電気",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"電気"]
[null,null,"機械",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"機械"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"計装"]
[null,"追加修繕費","電気",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"修繕費用","電気"]
[null,null,"機械",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"機械"]
[]
[null,"計",null,{"$f":"SUM(D16:D23)","v":0},{"$f":"SUM(E16:E23)","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(D24:M24)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"浄水施設更新シミュレータ　水道技術研究センター　2024年10月"]
[null,"本シミュレーションは、シナリオによって、どの程度の違いが生じるのかイメージするためのツールであり、計算結果は実際の数量、金額を"]
[null,"表すものではありません。"]
[null,"本シミュレータは浄水場の全面更新を行う前提で50年間の設備費、運転費を算出するものであるが、"]
[null,"土木、建築設備の実耐用年数が100年近くになる場合もあるため、条件によっては、土木、建築の更新が一度も発生しない計算結果となる。"]
[null,"そこで、51年～100年の計算結果（土木、建築の更新が1回は発生）を参考値として表示することとした。"]

{"sheet":"修繕更新費用S3","index":27,"n_rows":51,"n_cols":14,"rows_kept":51,"cut":false,"hidden":true,"merged":[[23,1,23,2],[20,1,21,1],[15,1,18,1]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"■追加修繕及び更新費用"]
[]
[null,null,null,"シナリオ３：","希望フローで更新、水量は現在と同じ、使用年数は選択した更新年数に基づいて算出"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"単位：百万円"]
[null,null,"区分",null,null,null,null,null,null,null,null,null,null,"計"]
[null,"更新費","建築",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:M16)","v":0}]
[null,null,"土木",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"電気",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"機械",null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"追加修繕費","電気",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"機械",null,null,null,null,null,null,null,null,null,null,0]
[]
[null,"計",null,{"$f":"SUM(D16:D23)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"浄水施設更新シミュレータ　水道技術研究センター　2024年10月"]
[null,"本シミュレーションは、シナリオによって、どの程度の違いが生じるのかイメージするためのツールであり、計算結果は実際の数量、金額を"]
[null,"表すものではありません。"]

{"sheet":"修繕更新費用S4","index":28,"n_rows":54,"n_cols":20,"rows_kept":54,"cut":false,"hidden":true,"merged":[[20,1,22,1],[23,1,23,2],[15,18,19,18],[20,18,22,18],[15,1,18,1]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"■追加修繕及び更新費用"]
[]
[null,null,null,"シナリオ４：","現状のフローで更新、水量は将来予測、使用年数は選択した更新年数に基づいて算出",null,null,null,null,null,null,null,null,null,null,null,null,null,"※51年～100年の表は、表示のみで印刷されません"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"単位：百万円",null,null,null,null,"【51年～100年】"]
[null,null,"区分",null,null,null,null,null,null,null,null,null,null,"計",null,null,null,null,null,"区分"]
[null,"更新費","建築",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:M16)","v":0},null,null,null,null,"更新費用","建築"]
[null,null,"土木",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"土木"]
[null,null,"電気",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"電気"]
[null,null,"機械",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"機械"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"計装"]
[null,"追加修繕費","電気",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,"修繕費用","電気"]
[null,null,"機械",null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"機械"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"計装"]
[null,"計",null,{"$f":"SUM(D16:D23)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"浄水施設更新シミュレータ　水道技術研究センター　2024年10月"]
[null,"本シミュレーションは、シナリオによって、どの程度の違いが生じるのかイメージするためのツールであり、計算結果は実際の数量、金額を"]
[null,"表すものではありません。"]
[null,"本シミュレータは浄水場の全面更新を行う前提で50年間の設備費、運転費を算出するものであるが、"]
[null,"土木、建築設備の実耐用年数が100年近くになる場合もあるため、条件によっては、土木、建築の更新が一度も発生しない計算結果となる。"]
[null,"そこで、51年～100年の計算結果（土木、建築の更新が1回は発生）を参考値として表示することとした。"]

{"sheet":"修繕更新費用S5","index":29,"n_rows":51,"n_cols":14,"rows_kept":51,"cut":false,"hidden":true,"merged":[[23,1,23,2],[15,1,18,1],[20,1,21,1]]}
[]
[]
[]
[]
[]
[]
[]
[]
[null,"■追加修繕及び更新費用"]
[]
[null,null,null,"シナリオ５：","希望フローで更新、水量は将来予測、使用年数は選択した更新年数に基づいて算出"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"単位：百万円"]
[null,null,"区分",null,null,null,null,null,null,null,null,null,null,"計"]
[null,"更新費","建築",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D16:M16)","v":0}]
[null,null,"土木",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"電気",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"機械",null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"追加修繕費","電気",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"機械",null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"計",null,{"$f":"SUM(D16:D23)","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"浄水施設更新シミュレータ　水道技術研究センター　2024年10月"]
[null,"本シミュレーションは、シナリオによって、どの程度の違いが生じるのかイメージするためのツールであり、計算結果は実際の数量、金額を"]
[null,"表すものではありません。"]

{"sheet":"出力まとめの表","index":30,"n_rows":81,"n_cols":59,"rows_kept":81,"cut":false,"hidden":true,"merged":[[10,15,11,15],[12,4,13,4],[12,5,13,5],[12,6,13,6],[12,7,13,7],[12,8,13,8],[12,3,13,3],[12,13,16,13],[7,30,8,32],[10,13,11,13],[9,3,10,3],[9,4,10,4],[9,5,10,5],[9,6,10,6],[9,7,10,7],[9,8,10,8],[7,13,8,14],[7,18,8,20],[7,21,8,23],[7,24,8,26],[7,27,8,29],[7,15,8,17],[8,44,9,46],[8,47,9,49],[8,50,9,52],[8,53,9,55],[8,56,9,58]]}
[]
[]
[]
[null,null,null,{"$f":"+\"浄水場名：\"&'入力情報(1)'!G19","v":"浄水場名："},null,null,null,null,null,null,null,null,null,{"$f":"+\"浄水場名：\"&'入力情報(1)'!G19","v":"浄水場名："}]
[null,null,null,"50年間の費用で比較",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"【折返押返ﾊﾞｰｼﾞｮﾝ(ﾚｰﾀﾞｰG)】"]
[null,null,null,"設備ごとの係数","建築構造物","土木構造物","電気設備","機械設備",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"総費用\n（百万円/50年）"]
[null,null,null,"更新基準年数",{"$f":"IF(プレビュー!$H$33=\"法定耐用年数×延長係数\",\"法定耐用年数：\"&耐用年数変更!C10&\"年\",IF(プレビュー!$H$33=\"指定年数\",\"指定年数：\"&耐用年数変更!E10&\"年\",\"\"))","v":"法定耐用年数：50年"},{"$f":"IF(プレビュー!$H$33=\"法定耐用年数×延長係数\",\"法定耐用年数：\"&耐用年数変更!C11&\"年\",IF(プレビュー!$H$33=\"指定年数\",\"指定年数：\"&耐用年数変更!E11&\"年\",\"\"))","v":"法定耐用年数：60年"},{"$f":"IF(プレビュー!$H$33=\"法定耐用年数×延長係数\",\"法定耐用年数：\"&耐用年数変更!C12&\"年\",IF(プレビュー!$H$33=\"指定年数\",\"指定年数：\"&耐用年数変更!E12&\"年\",\"\"))","v":"法定耐用年数：15年"},{"$f":"IF(プレビュー!$H$33=\"法定耐用年数×延長係数\",\"法定耐用年数：\"&耐用年数変更!C13&\"年\",IF(プレビュー!$H$33=\"指定年数\",\"指定年数：\"&耐用年数変更!E13&\"年\",\"\"))","v":"法定耐用年数：15年"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"総費用リスク便益費込\n（百万円/50年）"]
[null,null,null,"延長係数β",{"$f":"IF(プレビュー!$H$33=\"指定年数\",\"-\",RngEnchou建築)","v":1.3089340934649778},{"$f":"IF(プレビュー!$H$33=\"指定年数\",\"-\",RngEnchou土木)","v":1.3464174362569385},{"$f":"IF(プレビュー!$H$33=\"指定年数\",\"-\",RngEnchou電気)","v":1.7756067122054522},{"$f":"IF(プレビュー!$H$33=\"指定年数\",\"-\",RngEnchou機械)","v":1.3709904419425603},null,null,null,null,null,"■総合評価",null,"評価方法",null,null,"シナリオ１",null,null,"シナリオ２",null,null,"シナリオ３",null,null,"シナリオ４",null,null,"シナリオ５"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"s",null,null,null,null,null,"シナリオ１",null,null,"シナリオ２",null,null,"シナリオ３",null,null,"シナリオ４",null,null,"シナリオ５"]
[null,null,null,"シナリオの条件","シナリオ1\n（修繕のみ）","シナリオ２\n（現状と同じフロー・\n規模で更新）","シナリオ3\n（希望フロー・\n同じ規模で更新）","シナリオ4\n（現状と同じフロー・\n将来予測規模で更新）","シナリオ5\n（希望フロー・\n将来予測規模で更新）",null,null,null,null,"分類","項目名","配点","最低","最高","値","得点","得点率","値","得点","得点率","値","得点","得点率","値","得点","得点率","値","得点","得点率",null,null,null,"費用判定",null,"シナリオ1","シナリオ２","シナリオ3","シナリオ4","シナリオ5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"費用","総費用（百万円/50年）",50,0,47600,{"$f":"IF(AK11=1,E19,0)","v":0},{"$f":"IF(AK11=1,ROUND(P11*U11,1),0)","v":0},{"$f":"IF(AK11=1,IF(($R11-S11)/($R11-$Q11)<0,0,IF(($R11-S11)/($R11-$Q11)>1,1,IFERROR(($R11-S11)/($R11-$Q11),0))),0)","v":0},{"$f":"IF(AN9=0,\"\",IF(AK11=1,F19,0))","v":""},{"$f":"IF(AN9=0,\"\",IF(AK11=1,ROUND(P11*X11,1),0))","v":""},{"$f":"IF(AN9=0,\"\",IF(AK11=1,IF(($R11-V11)/($R11-$Q11)<0,0,IF(($R11-V11)/($R11-$Q11)>1,1,IFERROR(($R11-V11)/($R11-$Q11),0))),0))","v":""},{"$f":"IF(AO9=0,\"\",IF(AK11=1,G19,0))","v":""},{"$f":"IF(AO9=0,\"\",IF(AK11=1,ROUND(P11*AA11,1),0))","v":""},{"$f":"IF(AO9=0,\"\",IF(AK11=1,IF(($R11-Y11)/($R11-$Q11)<0,0,IF(($R11-Y11)/($R11-$Q11)>1,1,IFERROR(($R11-Y11)/($R11-$Q11),0))),0))","v":""},{"$f":"IF(AP9=0,\"\",IF(AK11=1,H19,0))","v":""},{"$f":"IF(AP9=0,\"\",IF(AK11=1,ROUND(P11*AD11,1),0))","v":""},{"$f":"IF(AP9=0,\"\",IF(AK11=1,IF(($R11-AB11)/($R11-$Q11)<0,0,IF(($R11-AB11)/($R11-$Q11)>1,1,IFERROR(($R11-AB11)/($R11-$Q11),0))),0))","v":""},{"$f":"IF(AQ9=0,\"\",IF(AK11=1,I19,0))","v":""},{"$f":"IF(AQ9=0,\"\",IF(AK11=1,ROUND(P11*AG11,1),0))","v":""},{"$f":"IF(AQ9=0,\"\",IF(AK11=1,IF(($R11-AE11)/($R11-$Q11)<0,0,IF(($R11-AE11)/($R11-$Q11)>1,1,IFERROR(($R11-AE11)/($R11-$Q11),0))),0))","v":""},null,null,null,null,null,null,null,null,null,null,"【ｸﾞﾗﾌ参照】","値","得点","得点率","値","得点","得点率","値","得点","得点率","値","得点","得点率","値","得点","得点率"]
[null,null,null,"計画浄水量 m3/日",{"$f":"+'入力情報(1)'!H20","v":0},{"$f":"+'入力情報(1)'!H20","v":0},{"$f":"+'入力情報(1)'!H20","v":0},{"$f":"+'入力情報(2)'!I6","v":0},{"$f":"+'入力情報(2)'!I6","v":0},null,null,null,null,null,"総費用リスク便益費込（百万円/50年）",null,0,53900,{"$f":"IF(AK11=2,E25,0)","v":0},{"$f":"IF(AK11=2,ROUND(P11*U12,1),0)","v":0},{"$f":"IF(AK11=2,IF(($R12-S12)/($R12-$Q12)<0,0,IF(($R12-S12)/($R12-$Q12)>1,1,IFERROR(($R12-S12)/($R12-$Q12),0))),0)","v":0},{"$f":"IF(AN9=0,\"\",IF(AK11=2,F25,0))","v":""},{"$f":"IF(AN9=0,\"\",IF(AK11=2,ROUND(P11*X12,1),0))","v":""},{"$f":"IF(AN9=0,\"\",IF(AK11=2,IF(($R12-V12)/($R12-$Q12)<0,0,IF(($R12-V12)/($R12-$Q12)>1,1,IFERROR(($R12-V12)/($R12-$Q12),0))),0))","v":""},{"$f":"IF(AO9=0,\"\",IF(AK11=2,G25,0))","v":""},{"$f":"IF(AO9=0,\"\",IF(AK11=2,ROUND(P11*AA12,1),0))","v":""},{"$f":"IF(AO9=0,\"\",IF(AK11=2,IF(($R12-Y12)/($R12-$Q12)<0,0,IF(($R12-Y12)/($R12-$Q12)>1,1,IFERROR(($R12-Y12)/($R12-$Q12),0))),0))","v":""},{"$f":"IF(AP9=0,\"\",IF(AK11=2,H25,0))","v":""},{"$f":"IF(AP9=0,\"\",IF(AK11=2,ROUND(P11*AD12,1),0))","v":""},{"$f":"IF(AP9=0,\"\",IF(AK11=2,IF(($R12-AB12)/($R12-$Q12)<0,0,IF(($R12-AB12)/($R12-$Q12)>1,1,IFERROR(($R12-AB12)/($R12-$Q12),0))),0))","v":""},{"$f":"IF(AQ9=0,\"\",IF(AK11=2,I25,0))","v":""},{"$f":"IF(AQ9=0,\"\",IF(AK11=2,ROUND(P11*AG12,1),0))","v":""},{"$f":"IF(AQ9=0,\"\",IF(AK11=2,IF(($R12-AE12)/($R12-$Q12)<0,0,IF(($R12-AE12)/($R12-$Q12)>1,1,IFERROR(($R12-AE12)/($R12-$Q12),0))),0))","v":""},null,null,null,null,"<ﾚｰﾀﾞｰﾁｬｰﾄ計算式一覧>ｼｰﾄ 列参照値",null,null,null,null,null,{"$f":"IF(AK11=1,AR6,AR7)","v":"総費用リスク便益費込\n（百万円/50年）"},{"$f":"IF(AK11=1,S11,S12)","v":0},{"$f":"IF(AK11=1,T11,T12)","v":0},{"$f":"IF(AK11=1,U11,U12)","v":0},{"$f":"IF(AK11=1,V11,V12)","v":""},{"$f":"IF(AK11=1,W11,W12)","v":""},{"$f":"IF(AK11=1,X11,X12)","v":""},{"$f":"IF(AK11=1,Y11,Y12)","v":""},{"$f":"IF(AK11=1,Z11,Z12)","v":""},{"$f":"IF(AK11=1,AA11,AA12)","v":""},{"$f":"IF(AK11=1,AB11,AB12)","v":""},{"$f":"IF(AK11=1,AC11,AC12)","v":""},{"$f":"IF(AK11=1,AD11,AD12)","v":""},{"$f":"IF(AK11=1,AE11,AE12)","v":""},{"$f":"IF(AK11=1,AF11,AF12)","v":""},{"$f":"IF(AK11=1,AG11,AG12)","v":""}]
[null,null,null,"浄水フロー",{"$f":"IF('入力情報(1)'!K25=\"\",\"\",'入力情報(1)'!K25)","v":""},{"$f":"IF('入力情報(1)'!K25=\"\",\"\",'入力情報(1)'!K25)","v":""},{"$f":"IF('入力情報(2)'!N32=\"\",\"\",'入力情報(2)'!N32)","v":""},{"$f":"IF('入力情報(1)'!K25=\"\",\"\",'入力情報(1)'!K25)","v":""},{"$f":"IF('入力情報(2)'!N32=\"\",\"\",'入力情報(2)'!N32)","v":""},null,null,null,null,"技　術","電力使用量（kWh/m3）",10,0,1,{"$f":"IF(RngFlwNo1>=90000,\"-\",INDEX(RngRadar技術,1,AL13))","v":"対象外"},{"$f":"IF(RngFlwNo1>=90000,\"-\",ROUND(P13*U13,1))","v":{"$error":"#VALUE!"}},{"$f":"IF(RngFlwNo1>=90000,\"-\",IF(($R13-S13)/($R13-$Q13)<0,0,IF(($R13-S13)/($R13-$Q13)>1,1,IFERROR(($R13-S13)/($R13-$Q13),0))))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN9=0,\"\",IF(RngFlwNo1>=90000,\"-\",INDEX(RngRadar技術,1,AL13)))","v":""},{"$f":"IF(AN9=0,\"\",IF(RngFlwNo1>=90000,\"-\",ROUND(P13*X13,1)))","v":""},{"$f":"IF(AN9=0,\"\",IF(RngFlwNo1>=90000,\"-\",IF(($R13-V13)/($R13-$Q13)<0,0,IF(($R13-V13)/($R13-$Q13)>1,1,IFERROR(($R13-V13)/($R13-$Q13),0)))))","v":""},{"$f":"IF(AO9=0,\"\",IF(RngFlwNo2>=90000,\"-\",INDEX(RngRadar技術,2,AL13)))","v":""},{"$f":"IF(AO9=0,\"\",IF(RngFlwNo2>=90000,\"-\",ROUND(P13*AA13,1)))","v":""},{"$f":"IF(AO9=0,\"\",IF(RngFlwNo2>=90000,\"-\",IF(($R13-Y13)/($R13-$Q13)<0,0,IF(($R13-Y13)/($R13-$Q13)>1,1,IFERROR(($R13-Y13)/($R13-$Q13),0)))))","v":""},{"$f":"IF(AP9=0,\"\",IF(RngFlwNo1>=90000,\"-\",INDEX(RngRadar技術,3,AL13)))","v":""},{"$f":"IF(AP9=0,\"\",IF(RngFlwNo1>=90000,\"-\",ROUND(P13*AD13,1)))","v":""},{"$f":"IF(AP9=0,\"\",IF(RngFlwNo1>=90000,\"-\",IF(($R13-AB13)/($R13-$Q13)<0,0,IF(($R13-AB13)/($R13-$Q13)>1,1,IFERROR(($R13-AB13)/($R13-$Q13),0)))))","v":""},{"$f":"IF(AQ9=0,\"\",IF(RngFlwNo2>=90000,\"-\",INDEX(RngRadar技術,4,AL13)))","v":""},{"$f":"IF(AQ9=0,\"\",IF(RngFlwNo2>=90000,\"-\",ROUND(P13*AG13,1)))","v":""},{"$f":"IF(AQ9=0,\"\",IF(RngFlwNo2>=90000,\"-\",IF(($R13-AE13)/($R13-$Q13)<0,0,IF(($R13-AE13)/($R13-$Q13)>1,1,IFERROR(($R13-AE13)/($R13-$Q13),0)))))","v":""},null,null,null,null,11,null,null,null,null,null,{"$f":"IF(AK11=1,Rng総合_費用Base,O12)","v":"総費用リスク便益費込（百万円/50年）"},"←折返なしﾊﾞｰｼﾞｮﾝ(縦棒G)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"薬品費（円/m3）",10,0,5,{"$f":"IF(RngFlwNo1>=90000,\"-\",INDEX(RngRadar技術,1,AL14))","v":"対象外"},{"$f":"IF(RngFlwNo1>=90000,\"-\",ROUND(P14*U14,1))","v":{"$error":"#VALUE!"}},{"$f":"IF(RngFlwNo1>=90000,\"-\",IF(($R14-S14)/($R14-$Q14)<0,0,IF(($R14-S14)/($R14-$Q14)>1,1,IFERROR(($R14-S14)/($R14-$Q14),0))))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN9=0,\"\",IF(RngFlwNo1>=90000,\"-\",INDEX(RngRadar技術,1,AL14)))","v":""},{"$f":"IF(AN9=0,\"\",IF(RngFlwNo1>=90000,\"-\",ROUND(P14*X14,1)))","v":""},{"$f":"IF(AN9=0,\"\",IF(RngFlwNo1>=90000,\"-\",IF(($R14-V14)/($R14-$Q14)<0,0,IF(($R14-V14)/($R14-$Q14)>1,1,IFERROR(($R14-V14)/($R14-$Q14),0)))))","v":""},{"$f":"IF(AO9=0,\"\",IF(RngFlwNo2>=90000,\"-\",INDEX(RngRadar技術,2,AL14)))","v":""},{"$f":"IF(AO9=0,\"\",IF(RngFlwNo2>=90000,\"-\",ROUND(P14*AA14,1)))","v":""},{"$f":"IF(AO9=0,\"\",IF(RngFlwNo2>=90000,\"-\",IF(($R14-Y14)/($R14-$Q14)<0,0,IF(($R14-Y14)/($R14-$Q14)>1,1,IFERROR(($R14-Y14)/($R14-$Q14),0)))))","v":""},{"$f":"IF(AP9=0,\"\",IF(RngFlwNo1>=90000,\"-\",INDEX(RngRadar技術,3,AL14)))","v":""},{"$f":"IF(AP9=0,\"\",IF(RngFlwNo1>=90000,\"-\",ROUND(P14*AD14,1)))","v":""},{"$f":"IF(AP9=0,\"\",IF(RngFlwNo1>=90000,\"-\",IF(($R14-AB14)/($R14-$Q14)<0,0,IF(($R14-AB14)/($R14-$Q14)>1,1,IFERROR(($R14-AB14)/($R14-$Q14),0)))))","v":""},{"$f":"IF(AQ9=0,\"\",IF(RngFlwNo2>=90000,\"-\",INDEX(RngRadar技術,4,AL14)))","v":""},{"$f":"IF(AQ9=0,\"\",IF(RngFlwNo2>=90000,\"-\",ROUND(P14*AG14,1)))","v":""},{"$f":"IF(AQ9=0,\"\",IF(RngFlwNo2>=90000,\"-\",IF(($R14-AE14)/($R14-$Q14)<0,0,IF(($R14-AE14)/($R14-$Q14)>1,1,IFERROR(($R14-AE14)/($R14-$Q14),0)))))","v":""},null,null,null,null,27]
[null,null,null,"排水処理",{"$f":"IF(Rng排水処理ChkDt=1,\"天日乾燥床\",IF(Rng排水処理ChkDt=2,\"機械脱水機\",\"無\"))","v":"無"},{"$f":"IF(Rng排水処理ChkDt=1,\"天日乾燥床\",IF(Rng排水処理ChkDt=2,\"機械脱水機\",\"無\"))","v":"無"},{"$f":"IF(Rng排水処理ChkDt2=1,\"天日乾燥床\",IF(Rng排水処理ChkDt2=2,\"機械脱水機\",\"無\"))","v":"無"},{"$f":"IF(Rng排水処理ChkDt=1,\"天日乾燥床\",IF(Rng排水処理ChkDt=2,\"機械脱水機\",\"無\"))","v":"無"},{"$f":"IF(Rng排水処理ChkDt2=1,\"天日乾燥床\",IF(Rng排水処理ChkDt2=2,\"機械脱水機\",\"無\"))","v":"無"},null,null,null,null,null,"浄水場面積（m2/（m3/日））",10,0,10,{"$f":"IF(RngFlwNo1>=90000,\"-\",INDEX(RngRadar技術,1,AL15))","v":"対象外"},{"$f":"IF(RngFlwNo1>=90000,\"-\",ROUND(P15*U15,1))","v":{"$error":"#VALUE!"}},{"$f":"IF(RngFlwNo1>=90000,\"-\",IF(($R15-S15)/($R15-$Q15)<0,0,IF(($R15-S15)/($R15-$Q15)>1,1,IFERROR(($R15-S15)/($R15-$Q15),0))))","v":{"$error":"#VALUE!"}},{"$f":"IF(AN9=0,\"\",IF(RngFlwNo1>=90000,\"-\",INDEX(RngRadar技術,1,AL15)))","v":""},{"$f":"IF(AN9=0,\"\",IF(RngFlwNo1>=90000,\"-\",ROUND(P15*X15,1)))","v":""},{"$f":"IF(AN9=0,\"\",IF(RngFlwNo1>=90000,\"-\",IF(($R15-V15)/($R15-$Q15)<0,0,IF(($R15-V15)/($R15-$Q15)>1,1,IFERROR(($R15-V15)/($R15-$Q15),0)))))","v":""},{"$f":"IF(AO9=0,\"\",IF(RngFlwNo2>=90000,\"-\",INDEX(RngRadar技術,2,AL15)))","v":""},{"$f":"IF(AO9=0,\"\",IF(RngFlwNo2>=90000,\"-\",ROUND(P15*AA15,1)))","v":""},{"$f":"IF(AO9=0,\"\",IF(RngFlwNo2>=90000,\"-\",IF(($R15-Y15)/($R15-$Q15)<0,0,IF(($R15-Y15)/($R15-$Q15)>1,1,IFERROR(($R15-Y15)/($R15-$Q15),0)))))","v":""},{"$f":"IF(AP9=0,\"\",IF(RngFlwNo1>=90000,\"-\",INDEX(RngRadar技術,3,AL15)))","v":""},{"$f":"IF(AP9=0,\"\",IF(RngFlwNo1>=90000,\"-\",ROUND(P15*AD15,1)))","v":""},{"$f":"IF(AP9=0,\"\",IF(RngFlwNo1>=90000,\"-\",IF(($R15-AB15)/($R15-$Q15)<0,0,IF(($R15-AB15)/($R15-$Q15)>1,1,IFERROR(($R15-AB15)/($R15-$Q15),0)))))","v":""},{"$f":"IF(AQ9=0,\"\",IF(RngFlwNo2>=90000,\"-\",INDEX(RngRadar技術,4,AL15)))","v":""},{"$f":"IF(AQ9=0,\"\",IF(RngFlwNo2>=90000,\"-\",ROUND(P15*AG15,1)))","v":""},{"$f":"IF(AQ9=0,\"\",IF(RngFlwNo2>=90000,\"-\",IF(($R15-AE15)/($R15-$Q15)<0,0,IF(($R15-AE15)/($R15-$Q15)>1,1,IFERROR(($R15-AE15)/($R15-$Q15),0)))))","v":""},null,null,null,null,17]
[null,null,null,"追加修繕費*",{"$f":"+AM18/1000000","v":0},0,0,0,0,"百万円",null,null,null,null,"維持管理難易度",10,"-","-",{"$f":"INDEX(RngRadar技術,1,AL16)","v":{"$error":"#N/A"}},{"$f":"ROUND(P16*U16,1)","v":{"$error":"#N/A"}},{"$f":"IF(S16=\"Ⅰ類\",1,IF(S16=\"Ⅱ類\",0.75,IF(S16=\"Ⅲ類\",0.5,0)))","v":{"$error":"#N/A"}},{"$f":"IF(AN9=0,\"\",INDEX(RngRadar技術,1,AL16))","v":""},{"$f":"IF(AN9=0,\"\",ROUND(P16*X16,1))","v":""},{"$f":"IF(AN9=\"\",\"\",IF(V16=\"Ⅰ類\",1,IF(V16=\"Ⅱ類\",0.75,IF(V16=\"Ⅲ類\",0.5,0))))","v":""},{"$f":"IF(AO9=0,\"\",INDEX(RngRadar技術,2,AL16))","v":""},{"$f":"IF(AO9=0,\"\",ROUND(P16*AA16,1))","v":""},{"$f":"IF(AO9=\"\",\"\",IF(Y16=\"Ⅰ類\",1,IF(Y16=\"Ⅱ類\",0.75,IF(Y16=\"Ⅲ類\",0.5,0))))","v":""},{"$f":"IF(AP9=0,\"\",INDEX(RngRadar技術,3,AL16))","v":""},{"$f":"IF(AP9=0,\"\",ROUND(P16*AD16,1))","v":""},{"$f":"IF(AP9=\"\",\"\",IF(AB16=\"Ⅰ類\",1,IF(AB16=\"Ⅱ類\",0.75,IF(AB16=\"Ⅲ類\",0.5,0))))","v":""},{"$f":"IF(AQ9=0,\"\",INDEX(RngRadar技術,4,AL16))","v":""},{"$f":"IF(AQ9=0,\"\",ROUND(P16*AG16,1))","v":""},{"$f":"IF(AQ9=\"\",\"\",IF(AE16=\"Ⅰ類\",1,IF(AE16=\"Ⅱ類\",0.75,IF(AE16=\"Ⅲ類\",0.5,0))))","v":""},null,null,null,null,4]
[null,null,null,"更新費*",0,0,0,0,0,"百万円",null,null,null,null,"クリプト除去・不活化log数",10,0,6,{"$f":"INDEX(RngRadar技術,1,AL17)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IF((S17-$Q17)/($R17-$Q17)<0,0,IF((S17-$Q17)/($R17-$Q17)>1,1,IFERROR((S17-$Q17)/($R17-$Q17),0)))","v":{"$error":"#N/A"}},{"$f":"IF(AN9=0,\"\",INDEX(RngRadar技術,1,AL17))","v":""},{"$f":"IF(AN9=0,\"\",ROUND(P17*X17,1))","v":""},{"$f":"IF(AN9=0,\"\",IF((V17-$Q17)/($R17-$Q17)<0,0,IF((V17-$Q17)/($R17-$Q17)>1,1,IFERROR((V17-$Q17)/($R17-$Q17),0))))","v":""},{"$f":"IF(AO9=0,\"\",INDEX(RngRadar技術,2,AL17))","v":""},{"$f":"IF(AO9=0,\"\",ROUND(P17*AA17,1))","v":""},{"$f":"IF(AO9=0,\"\",IF((Y17-$Q17)/($R17-$Q17)<0,0,IF((Y17-$Q17)/($R17-$Q17)>1,1,IFERROR((Y17-$Q17)/($R17-$Q17),0))))","v":""},{"$f":"IF(AP9=0,\"\",INDEX(RngRadar技術,3,AL17))","v":""},{"$f":"IF(AP9=0,\"\",ROUND(P17*AD17,1))","v":""},{"$f":"IF(AP9=0,\"\",IF((AB17-$Q17)/($R17-$Q17)<0,0,IF((AB17-$Q17)/($R17-$Q17)>1,1,IFERROR((AB17-$Q17)/($R17-$Q17),0))))","v":""},{"$f":"IF(AQ9=0,\"\",INDEX(RngRadar技術,4,AL17))","v":""},{"$f":"IF(AQ9=0,\"\",ROUND(P17*AG17,1))","v":""},{"$f":"IF(AQ9=0,\"\",IF((AE17-$Q17)/($R17-$Q17)<0,0,IF((AE17-$Q17)/($R17-$Q17)>1,1,IFERROR((AE17-$Q17)/($R17-$Q17),0))))","v":""},null,null,null,null,3]
[null,null,null,"運転費（人件費込み）*",{"$f":"+RngUnten1/1000000","v":0},{"$f":"+RngUnten2/1000000","v":0},{"$f":"+RngUnten3/1000000","v":0},{"$f":"+RngUnten4/1000000","v":0},{"$f":"+RngUnten5/1000000","v":0},"百万円",null,null,null," 合計",null,{"$f":"SUM(P11:P17)","v":100},"-","-","－",{"$f":"SUM(T11:T17)","v":{"$error":"#VALUE!"}},"－",{"$f":"IF(AN9=0,\"\",\"-\")","v":""},{"$f":"IF(AN9=0,\"\",SUM(W11:W17))","v":""},{"$f":"IF(AN9=0,\"\",\"-\")","v":""},{"$f":"IF(AO9=0,\"\",\"-\")","v":""},{"$f":"IF(AO9=0,\"\",SUM(Z11:Z17))","v":""},{"$f":"IF(AO9=0,\"\",\"-\")","v":""},{"$f":"IF(AP9=0,\"\",\"-\")","v":""},{"$f":"IF(AP9=0,\"\",SUM(AC11:AC17))","v":""},{"$f":"IF(AP9=0,\"\",\"-\")","v":""},{"$f":"IF(AQ9=0,\"\",\"-\")","v":""},{"$f":"IF(AQ9=0,\"\",SUM(AF11:AF17))","v":""},{"$f":"IF(AQ9=0,\"\",\"-\")","v":""},null,null,null,null,"修繕費",{"$f":"SUM(修繕更新費用S1!N19)","v":0},{"$f":"SUM(修繕更新費用S2!N21:N23)","v":0},{"$f":"SUM(修繕更新費用S3!N21:N23)","v":0},{"$f":"SUM(修繕更新費用S4!N21:N23)","v":0},{"$f":"SUM(修繕更新費用S5!N21:N23)","v":0}]
[null,null,null,"小計１",{"$f":"SUM(E16:E18)","v":0},{"$f":"SUM(F16:F18)","v":0},{"$f":"SUM(G16:G18)","v":0},{"$f":"SUM(H16:H18)","v":0},{"$f":"SUM(I16:I18)","v":0},"百万円",null,null,null,null,null,"※「配点」は合計が 100 になるように入力して下さい。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"更新費",0,{"$f":"SUM(修繕更新費用S2!N16:N20)","v":0},{"$f":"SUM(修繕更新費用S3!N16:N20)","v":0},{"$f":"SUM(修繕更新費用S4!N16:N20)","v":0},{"$f":"SUM(修繕更新費用S5!N16:N20)","v":0},"運転費１年単価"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"運転費（人件費込み）"]
[null,null,null,"リスク（損失額）\n年ごとの影響水量を損失額に換算したものを50年分計算",{"$f":"+AM23/1000000","v":0},0,0,0,0,"百万円",null,null,null," ■得点率",null,null,null,null,"■得点",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"小計１",{"$f":"SUM(AM18:AM20)","v":0},{"$f":"SUM(AN18:AN20)","v":0},{"$f":"SUM(AO18:AO20)","v":0},{"$f":"SUM(AP18:AP20)","v":0},{"$f":"SUM(AQ18:AQ20)","v":0}]
[null,null,null,"高度浄水処理による便益",0,0,{"$f":"+AO24/1000000","v":0},0,{"$f":"+AQ24/1000000","v":0},"百万円"]
[null,null,null,"小計2",{"$f":"+AM26/1000000","v":0},{"$f":"+AN26/1000000","v":0},{"$f":"+AO26/1000000","v":0},{"$f":"+AP26/1000000","v":0},{"$f":"+AQ26/1000000","v":0},"百万円",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"リスク（損失額）",{"$f":"SUM(Calc2024!AF5:AF54)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"高度浄水処理による便益",null,null,{"$f":"IF(プレビュー!E71=\"✓\",IF(AND(浄水フロー!C36=0,浄水フロー!D36>=1),+'入力情報(1)'!H20/0.33*0.128*33000*50*-1,0),0)","v":0},null,{"$f":"IF(プレビュー!E73=\"✓\",IF(AND(浄水フロー!C36=0,浄水フロー!D36>=1),+'入力情報(2)'!I6/0.33*0.128*33000*50*-1,0),0)","v":0}]
[null,null,null,"総計（小計１＋小計２）",{"$f":"+AM28/1000000","v":0},{"$f":"+AN28/1000000","v":0},{"$f":"+AO28/1000000","v":0},{"$f":"+AP28/1000000","v":0},{"$f":"+AQ28/1000000","v":0},"百万円"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"小計2",{"$f":"SUM(AM23:AM24)","v":0},{"$f":"SUM(AN23:AN24)","v":0},0,0,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"総計（小計１＋小計２）",{"$f":"+AM21+AM26","v":0},{"$f":"+AN21+AN26","v":0},{"$f":"+AO21+AO26","v":0},{"$f":"+AP21+AP26","v":0},{"$f":"+AQ21+AQ26","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"浄水施設更新シミュレータ　水道技術研究センター　2024年10月"]
[null,null,null,"本シミュレーションは、シナリオによって、どの程度の違いが生じるのかイメージするためのツールであり、計算結果は実際の数量、金額を"]
[null,null,null,"表すものではありません。"]
[]
[null,null,null,"*：すべての費用の計算は各シナリオで選択している「計画浄水量（m3/日）」と「浄水フロー」を用いて、50年間の費用を計算しています。"]

{"sheet":"系列の集計","index":31,"n_rows":96,"n_cols":19,"rows_kept":96,"cut":false,"hidden":true,"merged":[]}
[]
[null,null,null,null,"←　合計のみを表示する"]
[]
[]
[null,null,null,"50年間の費用で比較"]
[null,null,null,"シナリオの条件","シナリオ1\n（修繕のみ）","シナリオ２\n（現状と同じフロー・\n規模で更新）","シナリオ3\n（希望フロー・\n同じ規模で更新）","シナリオ4\n（現状と同じフロー・\n将来予測規模で更新）","シナリオ5\n（希望フロー・\n将来予測規模で更新）"]
[null,null,null,"ｼﾅﾘｵ選択ｶｳﾝﾄ",{"$f":"COUNT(E10:E14)","v":0},{"$f":"COUNT(F10:F14)","v":0},{"$f":"COUNT(G10:G14)","v":0},{"$f":"COUNT(H10:H14)","v":0},{"$f":"COUNT(I10:I14)","v":0}]
[]
[null,null,null,"修繕費",{"$f":"SUM(E10:E14)","v":0},{"$f":"SUM(F10:F14)","v":0},{"$f":"SUM(G10:G14)","v":0},{"$f":"SUM(H10:H14)","v":0},{"$f":"SUM(I10:I14)","v":0},"百万円",null,null,null,null,null,null,null,null,"行非表示判定"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D10<>\"\",1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(D11<>\"\",1,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,"更新費",{"$f":"SUM(E16:E20)","v":0},{"$f":"SUM(F16:F20)","v":0},{"$f":"SUM(G16:G20)","v":0},{"$f":"SUM(H16:H20)","v":0},{"$f":"SUM(I16:I20)","v":0},"百万円"]
[]
[]
[]
[]
[]
[null,null,null,"運転費（人件費込み）",{"$f":"SUM(E22:E26)","v":0},{"$f":"SUM(F22:F26)","v":0},{"$f":"SUM(G22:G26)","v":0},{"$f":"SUM(H22:H26)","v":0},{"$f":"SUM(I22:I26)","v":0},"百万円"]
[]
[]
[]
[]
[]
[null,null,null,"小計１",{"$f":"+E9+E15+E21","v":0},{"$f":"+F9+F15+F21","v":0},{"$f":"+G9+G15+G21","v":0},{"$f":"+H9+H15+H21","v":0},{"$f":"+I9+I15+I21","v":0},"百万円"]
[]
[null,null,null,"リスク（損失額）",{"$f":"SUM(E30:E34)","v":0},{"$f":"SUM(F30:F34)","v":0},{"$f":"SUM(G30:G34)","v":0},{"$f":"SUM(H30:H34)","v":0},{"$f":"SUM(I30:I34)","v":0},"百万円"]
[]
[]
[]
[]
[]
[null,null,null,"高度処理による便益",{"$f":"SUM(E36:E40)","v":0},{"$f":"SUM(F36:F40)","v":0},{"$f":"SUM(G36:G40)","v":0},{"$f":"SUM(H36:H40)","v":0},{"$f":"SUM(I36:I40)","v":0},"百万円"]
[]
[]
[]
[]
[]
[null,null,null,"小計2",{"$f":"+E29+E35","v":0},{"$f":"+F29+F35","v":0},{"$f":"+G29+G35","v":0},{"$f":"+H29+H35","v":0},{"$f":"+I29+I35","v":0},"百万円"]
[]
[null,null,null,"総計（小計１＋小計２）",{"$f":"+E27+E41","v":0},{"$f":"+F27+F41","v":0},{"$f":"+G27+G41","v":0},{"$f":"+H27+H41","v":0},{"$f":"+I27+I41","v":0},"百万円"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"浄水施設更新シミュレータ　水道技術研究センター　2024年10月"]
[null,null,null,"本シミュレーションは、シナリオによって、どの程度の違いが生じるのかイメージするためのツールであり、計算結果は実際の数量、金額を"]
[null,null,null,"表すものではありません。"]

{"sheet":"レーダーチャート計算式一覧","index":32,"n_rows":213,"n_cols":30,"rows_kept":213,"cut":false,"hidden":true,"merged":[[2,11,2,13],[2,18,2,19],[207,5,207,7],[0,8,0,13],[0,15,0,19],[0,21,0,29],[1,8,1,13],[1,15,1,19],[1,21,1,24],[1,25,1,28]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"現状の浄水量",null,null,null,null,null,"現状の薬品費"]
[null,null,null,null,null,"除去・不活化Log数","維持管理レベル",null,"電力使用量",null,null,null,null,null,null,"敷地面積",null,null,null,null,null,"凝集あり",null,null,null,"凝集なし"]
[null,null,null,null,null,null,null,null,"傾き","処理水量","切片","結果",null,null,null,"傾き","処理水量","切片","結果",null,null,"傾き","処理水量","切片","結果","傾き","処理水量","切片","結果","結果"]
[null,null,null,"分類No.","基本フロー","除去率(Log表示)","レベルの設定値",null,"a","X","b","Y（kWh/年）","Y'（kWh/日)","kWh/m3",null,"a","X","b","S（m2）","m2/（m3・日）",null,"a","X","b","（円）","a","X","b","（円）","円/m3"]
[null,null,null,10000,"緩速ろ過",4,"Ⅰ類",null,{"$f":"$F$189","v":16.283000000000001},null,{"$f":"$H$189","v":40720},{"$f":"I5*J5+K5","v":40720},{"$f":"L5/365","v":111.56164383561644},null,null,{"$f":"$F$196","v":2.2023000000000001},null,{"$f":"$H$196","v":0},{"$f":"P5*Q5+R5","v":0},null,null,null,null,null,null,{"$f":"$F$211","v":238.27219892977081},{"$f":"$C$178","v":0},{"$f":"H211","v":0},{"$f":"Z5*AA5+AB5","v":0}]
[null,null,null,10001,"緩速ろ過+天日乾燥床",4,"Ⅰ類",null,{"$f":"$F$189","v":16.283000000000001},null,{"$f":"$H$189","v":40720},{"$f":"I6*J6+K6","v":40720},{"$f":"L6/365","v":111.56164383561644},null,null,{"$f":"$F$196","v":2.2023000000000001},null,{"$f":"$H$196","v":0},{"$f":"P6*Q6+R6","v":0},null,null,null,null,null,null,{"$f":"$F$211","v":238.27219892977081},{"$f":"$C$178","v":0},0,{"$f":"Z6*AA6+AB6","v":0}]
[null,null,null,10002,"緩速ろ過+機械脱水機",4,"Ⅰ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,10010,"緩速ろ過+紫外線",7,"Ⅰ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,10011,"緩速ろ過+紫外線+天日乾燥床",7,"Ⅰ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,10012,"緩速ろ過+紫外線+機械脱水機",7,"Ⅰ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,11000,"普通沈澱+緩速ろ過",5,"Ⅰ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,11001,"普通沈澱+緩速ろ過+天日乾燥床",5,"Ⅰ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,11002,"普通沈澱+緩速ろ過+機械脱水機",5,"Ⅰ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,11010,"普通沈澱+緩速ろ過+紫外線",8,"Ⅰ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,11011,"普通沈澱+緩速ろ過+紫外線+天日乾燥床",8,"Ⅰ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,11012,"普通沈澱+緩速ろ過+紫外線+機械脱水機",8,"Ⅰ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,11200,"普通沈澱+粒状炭+緩速ろ過",5,"Ⅱ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,11201,"普通沈澱+粒状炭+緩速ろ過+天日乾燥床",5,"Ⅱ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,11202,"普通沈澱+粒状炭+緩速ろ過+機械脱水機",5,"Ⅱ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,11210,"普通沈澱+粒状炭+緩速ろ過+紫外線",8,"Ⅱ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,11211,"普通沈澱+粒状炭+緩速ろ過+紫外線+天日乾燥床",8,"Ⅱ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,11212,"普通沈澱+粒状炭+緩速ろ過+紫外線+機械脱水機",8,"Ⅱ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,null,null,null,null,238.27219892977081,0,0,0]
[null,null,null,11700,"粉末炭+普通沈澱+粒状炭+緩速ろ過",5,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,{"$f":"$F$204","v":238.27219892977081},{"$f":"$C$178","v":0},{"$f":"$H$204","v":0},{"$f":"V23*W23+X23","v":0},238.27219892977081,0,0,0]
[null,null,null,11701,"粉末炭+普通沈澱+粒状炭+緩速ろ過+天日乾燥床",5,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0,238.27219892977081,0,0,0]
[null,null,null,11702,"粉末炭+普通沈澱+粒状炭+緩速ろ過+機械脱水機",5,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0,238.27219892977081,0,0,0]
[null,null,null,11710,"粉末炭+普通沈澱+粒状炭+緩速ろ過+紫外線",8,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0,238.27219892977081,0,0,0]
[null,null,null,11711,"粉末炭+普通沈澱+粒状炭+緩速ろ過+紫外線+天日乾燥床",8,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0,238.27219892977081,0,0,0]
[null,null,null,11712,"粉末炭+普通沈澱+粒状炭+緩速ろ過+紫外線+機械脱水機",8,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0,238.27219892977081,0,0,0]
[null,null,null,13000,"凝集+沈澱/前ろ過+緩速ろ過",5,"Ⅱ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13001,"凝集+沈澱/前ろ過+緩速ろ過+天日乾燥床",5,"Ⅱ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13002,"凝集+沈澱/前ろ過+緩速ろ過+機械脱水機",5,"Ⅱ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13010,"凝集+沈澱/前ろ過+緩速ろ過+紫外線",8,"Ⅱ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13011,"凝集+沈澱/前ろ過+緩速ろ過+紫外線+天日乾燥床",8,"Ⅱ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13012,"凝集+沈澱/前ろ過+緩速ろ過+紫外線+機械脱水機",8,"Ⅱ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13200,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過",5,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13201,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過+天日乾燥床",5,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13202,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過+機械脱水機",5,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13210,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線",8,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13211,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線+天日乾燥床",8,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13212,"凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線+機械脱水機",8,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13500,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過",5,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13501,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過+天日乾燥床",5,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13502,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過+機械脱水機",5,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13510,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過+紫外線",8,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13511,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過+紫外線+天日乾燥床",8,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13512,"粉末炭+凝集+沈澱/前ろ過+緩速ろ過+紫外線+機械脱水機",8,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13700,"粉末炭+凝集+沈澱/前ろ過+粒状炭+緩速ろ過",5,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13701,"粉末炭+凝集+沈澱/前ろ過+粒状炭+緩速ろ過+天日乾燥床",5,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13702,"粉末炭+凝集+沈澱/前ろ過+粒状炭+緩速ろ過+機械脱水機",5,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13710,"粉末炭+凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線",8,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13711,"粉末炭+凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線+天日乾燥床",8,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,13712,"粉末炭+凝集+沈澱/前ろ過+粒状炭+緩速ろ過+紫外線+機械脱水機",8,"Ⅲ類",null,16.283000000000001,null,40720,40720,111.56164383561644,null,null,2.2023000000000001,null,0,0,null,null,238.27219892977081,0,0,0]
[null,null,null,22000,"凝集+急速ろ過",3,"Ⅱ類",null,{"$f":"$F$190","v":15.16},null,{"$f":"$H$190","v":134770},134770,369.23287671232879,null,null,{"$f":"$F$197","v":0.4899},null,{"$f":"$H$197","v":0},0,null,null,{"$f":"$F$205","v":829.2147718108431},0,{"$f":"$H$205","v":0},0]
[null,null,null,22001,"凝集+急速ろ過+天日乾燥床",3,"Ⅱ類",null,{"$f":"$F$190","v":15.16},null,{"$f":"$H$190","v":134770},134770,369.23287671232879,null,null,{"$f":"$F$197","v":0.4899},null,{"$f":"$H$197","v":0},0,null,null,{"$f":"$F$205","v":829.2147718108431},0,{"$f":"$H$205","v":0},0]
[null,null,null,22002,"凝集+急速ろ過+機械脱水機",3,"Ⅱ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,22010,"凝集+急速ろ過+紫外線",6,"Ⅱ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,22011,"凝集+急速ろ過+紫外線+天日乾燥床",6,"Ⅱ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,22012,"凝集+急速ろ過+紫外線+機械脱水機",6,"Ⅱ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23000,"凝集+沈澱/前ろ過+急速ろ過",4,"Ⅱ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23001,"凝集+沈澱/前ろ過+急速ろ過+天日乾燥床",4,"Ⅱ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23002,"凝集+沈澱/前ろ過+急速ろ過+機械脱水機",4,"Ⅱ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23010,"凝集+沈澱/前ろ過+急速ろ過+紫外線",7,"Ⅱ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23011,"凝集+沈澱/前ろ過+急速ろ過+紫外線+天日乾燥床",7,"Ⅱ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23012,"凝集+沈澱/前ろ過+急速ろ過+紫外線+機械脱水機",7,"Ⅱ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23200,"凝集+沈澱/前ろ過+粒状炭+急速ろ過",4,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23201,"凝集+沈澱/前ろ過+粒状炭+急速ろ過+天日乾燥床",4,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23202,"凝集+沈澱/前ろ過+粒状炭+急速ろ過+機械脱水機",4,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23210,"凝集+沈澱/前ろ過+粒状炭+急速ろ過+紫外線",7,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23211,"凝集+沈澱/前ろ過+粒状炭+急速ろ過+紫外線+天日乾燥床",7,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23212,"凝集+沈澱/前ろ過+粒状炭+急速ろ過+紫外線+機械脱水機",7,"Ⅲ類",null,15.16,null,134770,{"$f":"I70*J70+K70","v":134770},{"$f":"L70/365","v":369.23287671232879},null,null,0.4899,null,0,{"$f":"P70*Q70+R70","v":0},null,null,829.2147718108431,0,0,0]
[null,null,null,23300,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過",5.5,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23301,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+天日乾燥床",5.5,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23302,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+機械脱水機",5.5,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23310,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+紫外線",8.5,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23311,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+紫外線+天日乾燥床",8.5,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23312,"凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+紫外線+機械脱水機",8.5,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23500,"粉末炭+凝集+沈澱/前ろ過+急速ろ過",4,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23501,"粉末炭+凝集+沈澱/前ろ過+急速ろ過+天日乾燥床",4,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23502,"粉末炭+凝集+沈澱/前ろ過+急速ろ過+機械脱水機",4,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23510,"粉末炭+凝集+沈澱/前ろ過+急速ろ過+紫外線",7,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23511,"粉末炭+凝集+沈澱/前ろ過+急速ろ過+紫外線+天日乾燥床",7,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23512,"粉末炭+凝集+沈澱/前ろ過+急速ろ過+紫外線+機械脱水機",7,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23700,"粉末炭+凝集+沈澱/前ろ過+粒状炭+急速ろ過",4,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23701,"粉末炭+凝集+沈澱/前ろ過+粒状炭+急速ろ過+天日乾燥床",4,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23702,"粉末炭+凝集+沈澱/前ろ過+粒状炭+急速ろ過+機械脱水機",4,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23710,"粉末炭+凝集+沈澱/前ろ過+粒状炭+急速ろ過+紫外線",7,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23711,"粉末炭+凝集+沈澱/前ろ過+粒状炭+急速ろ過+紫外線+天日乾燥床",7,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,{"$f":"$C$178","v":0},0,{"$f":"V87*W87+X87","v":0}]
[null,null,null,23712,"粉末炭+凝集+沈澱/前ろ過+粒状炭+急速ろ過+紫外線+機械脱水機",7,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23800,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過",5.5,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23801,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+天日乾燥床",5.5,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23802,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+機械脱水機",5.5,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23810,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+紫外線",8.5,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23811,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+紫外線+天日乾燥床",8.5,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,23812,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+急速ろ過+紫外線+機械脱水機",8.5,"Ⅲ類",null,15.16,null,134770,134770,369.23287671232879,null,null,0.4899,null,0,0,null,null,829.2147718108431,0,0,0]
[null,null,null,30000,"膜ろ過",6,"Ⅰ類",null,{"$f":"$F$191","v":16.277000000000001},null,{"$f":"$H$191","v":165801},165801,454.24931506849316,null,null,{"$f":"$F$198","v":0.43369999999999997},null,{"$f":"$H$198","v":0},0,null,null,null,null,null,null,{"$f":"$F$213","v":491.16833795229195},{"$f":"$C$178","v":0},{"$f":"H213","v":0},{"$f":"Z95*AA95+AB95","v":0}]
[null,null,null,30001,"膜ろ過+天日乾燥床",6,"Ⅰ類",null,{"$f":"$F$191","v":16.277000000000001},null,{"$f":"$H$191","v":165801},165801,454.24931506849316,null,null,{"$f":"$F$198","v":0.43369999999999997},null,{"$f":"$H$198","v":0},0,null,null,null,null,null,null,{"$f":"$F$213","v":491.16833795229195},0,0,0]
[null,null,null,30002,"膜ろ過+機械脱水機",6,"Ⅰ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,null,null,null,null,491.16833795229195,0,0,0]
[null,null,null,30010,"膜ろ過+紫外線",9,"Ⅰ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,null,null,null,null,491.16833795229195,0,0,0]
[null,null,null,30011,"膜ろ過+紫外線+天日乾燥床",9,"Ⅰ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,null,null,null,null,491.16833795229195,0,0,0]
[null,null,null,30012,"膜ろ過+紫外線+機械脱水機",9,"Ⅰ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,null,null,null,null,491.16833795229195,0,0,0]
[null,null,null,30200,"粒状炭+膜ろ過",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,null,null,null,null,491.16833795229195,0,0,0]
[null,null,null,30201,"粒状炭+膜ろ過+天日乾燥床",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,null,null,null,null,491.16833795229195,0,0,0]
[null,null,null,30202,"粒状炭+膜ろ過+機械脱水機",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,null,null,null,null,491.16833795229195,0,0,0]
[null,null,null,30210,"粒状炭+膜ろ過+紫外線",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,null,null,null,null,491.16833795229195,0,0,0]
[null,null,null,30211,"粒状炭+膜ろ過+紫外線+天日乾燥床",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,null,null,null,null,491.16833795229195,0,0,0]
[null,null,null,30212,"粒状炭+膜ろ過+紫外線+機械脱水機",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,null,null,null,null,491.16833795229195,0,0,0]
[null,null,null,30700,"粉末炭+粒状炭+膜ろ過",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,{"$f":"$F$206","v":1010.1945925574022},0,{"$f":"$H$206","v":0},{"$f":"V107*W107+X107","v":0},491.16833795229195,0,0,0]
[null,null,null,30701,"粉末炭+粒状炭+膜ろ過+天日乾燥床",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0,491.16833795229195,0,0,0]
[null,null,null,30702,"粉末炭+粒状炭+膜ろ過+機械脱水機",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0,491.16833795229195,0,0,0]
[null,null,null,30710,"粉末炭+粒状炭+膜ろ過+紫外線",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0,491.16833795229195,0,0,0]
[null,null,null,30711,"粉末炭+粒状炭+膜ろ過+紫外線+天日乾燥床",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0,491.16833795229195,0,0,0]
[null,null,null,30712,"粉末炭+粒状炭+膜ろ過+紫外線+機械脱水機",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0,491.16833795229195,0,0,0]
[null,null,null,32000,"凝集+膜ろ過",6,"Ⅰ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32001,"凝集+膜ろ過+天日乾燥床",6,"Ⅰ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32002,"凝集+膜ろ過+機械脱水機",6,"Ⅰ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32010,"凝集+膜ろ過+紫外線",9,"Ⅰ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32011,"凝集+膜ろ過+紫外線+天日乾燥床",9,"Ⅰ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32012,"凝集+膜ろ過+紫外線+機械脱水機",9,"Ⅰ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32200,"凝集+粒状炭+膜ろ過",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32201,"凝集+粒状炭+膜ろ過+天日乾燥床",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32202,"凝集+粒状炭+膜ろ過+機械脱水機",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32210,"凝集+粒状炭+膜ろ過+紫外線",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32211,"凝集+粒状炭+膜ろ過+紫外線+天日乾燥床",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32212,"凝集+粒状炭+膜ろ過+紫外線+機械脱水機",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32500,"粉末炭+凝集+膜ろ過",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32501,"粉末炭+凝集+膜ろ過+天日乾燥床",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32502,"粉末炭+凝集+膜ろ過+機械脱水機",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32510,"粉末炭+凝集+膜ろ過+紫外線",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32511,"粉末炭+凝集+膜ろ過+紫外線+天日乾燥床",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32512,"粉末炭+凝集+膜ろ過+紫外線+機械脱水機",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32700,"粉末炭+凝集+粒状炭+膜ろ過",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32701,"粉末炭+凝集+粒状炭+膜ろ過+天日乾燥床",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32702,"粉末炭+凝集+粒状炭+膜ろ過+機械脱水機",6,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32710,"粉末炭+凝集+粒状炭+膜ろ過+紫外線",9,"Ⅱ類",null,16.277000000000001,null,165801,{"$f":"I134*J134+K134","v":165801},{"$f":"L134/365","v":454.24931506849316},null,null,0.43369999999999997,null,0,{"$f":"P134*Q134+R134","v":0},null,null,1010.1945925574022,0,0,0]
[null,null,null,32711,"粉末炭+凝集+粒状炭+膜ろ過+紫外線+天日乾燥床",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,32712,"粉末炭+凝集+粒状炭+膜ろ過+紫外線+機械脱水機",9,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33000,"凝集+沈澱/前ろ過+膜ろ過",7,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33001,"凝集+沈澱/前ろ過+膜ろ過+天日乾燥床",7,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33002,"凝集+沈澱/前ろ過+膜ろ過+機械脱水機",7,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33010,"凝集+沈澱/前ろ過+膜ろ過+紫外線",10,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33011,"凝集+沈澱/前ろ過+膜ろ過+紫外線+天日乾燥床",10,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33012,"凝集+沈澱/前ろ過+膜ろ過+紫外線+機械脱水機",10,"Ⅱ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33200,"凝集+沈澱/前ろ過+粒状炭+膜ろ過",7,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33201,"凝集+沈澱/前ろ過+粒状炭+膜ろ過+天日乾燥床",7,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33202,"凝集+沈澱/前ろ過+粒状炭+膜ろ過+機械脱水機",7,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33210,"凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線",10,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33211,"凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線+天日乾燥床",10,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33212,"凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線+機械脱水機",10,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33300,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過",8.5,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33301,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+天日乾燥床",8.5,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33302,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+機械脱水機",8.5,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,{"$f":"$C$178","v":0},0,0]
[null,null,null,33310,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+紫外線",11.5,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33311,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+紫外線+天日乾燥床",11.5,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33312,"凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+紫外線+機械脱水機",11.5,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33500,"粉末炭+凝集+沈澱/前ろ過+膜ろ過",7,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33501,"粉末炭+凝集+沈澱/前ろ過+膜ろ過+天日乾燥床",7,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33502,"粉末炭+凝集+沈澱/前ろ過+膜ろ過+機械脱水機",7,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33510,"粉末炭+凝集+沈澱/前ろ過+膜ろ過+紫外線",10,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33511,"粉末炭+凝集+沈澱/前ろ過+膜ろ過+紫外線+天日乾燥床",10,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33512,"粉末炭+凝集+沈澱/前ろ過+膜ろ過+紫外線+機械脱水機",10,"Ⅲ類",null,{"$f":"$F$191","v":16.277000000000001},null,{"$f":"$H$191","v":165801},165801,454.24931506849316,null,null,{"$f":"$F$198","v":0.43369999999999997},null,{"$f":"$H$198","v":0},0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33700,"粉末炭+凝集+沈澱/前ろ過+粒状炭+膜ろ過",7,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33701,"粉末炭+凝集+沈澱/前ろ過+粒状炭+膜ろ過+天日乾燥床",7,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33702,"粉末炭+凝集+沈澱/前ろ過+粒状炭+膜ろ過+機械脱水機",7,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33710,"粉末炭+凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線",10,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33711,"粉末炭+凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線+天日乾燥床",10,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33712,"粉末炭+凝集+沈澱/前ろ過+粒状炭+膜ろ過+紫外線+機械脱水機",10,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33800,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過",8.5,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33801,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+天日乾燥床",8.5,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33802,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+機械脱水機",8.5,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33810,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+紫外線",9.5,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,33811,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+紫外線+天日乾燥床",9.5,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,{"$f":"$F$206","v":1010.1945925574022},0,{"$f":"$H$206","v":0},{"$f":"V171*W171+X171","v":0}]
[null,null,null,33812,"粉末炭+凝集+沈澱/前ろ過+オゾン+粒状炭+膜ろ過+紫外線+機械脱水機",9.5,"Ⅲ類",null,16.277000000000001,null,165801,165801,454.24931506849316,null,null,0.43369999999999997,null,0,0,null,null,1010.1945925574022,0,0,0]
[null,null,null,90000,"消毒のみ",0,"Ⅰ類",null,"-","-","-","-","-","-",null,"-","-","-","-","-",null,"-","-","-","-","-","-","-","-","-"]
[null,null,null,90010,"紫外線+消毒",3,"Ⅰ類",null,"-","-","-","-","-","-",null,"-","-","-","-","-",null,"-","-","-","-","-","-","-","-","-"]
[]
[null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27]
[null,null,"浄水量","分類No.","選択フロー","除去・不活化Log数","維持管理レベル",null,null,null,null,null,null,"単位水量あたりの電力使用量",null,null,null,null,null,"単位水量あたりの面積"]
[null,"シナリオ1、2",{"$f":"+'入力情報(1)'!H20","v":0},{"$f":"+RngFlwNo1","v":0},{"$f":"VLOOKUP($D178,$D$5:$AE$174,E$176,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"VLOOKUP($D178,$D$5:$AE$174,I$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"$C178","v":0},{"$f":"VLOOKUP($D178,$D$5:$AE$174,K$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"I178*J178+K178","v":{"$error":"#N/A"}},{"$f":"L178/365","v":{"$error":"#N/A"}},{"$f":"IFERROR(M178/J178,\"対象外\")","v":"対象外"},null,{"$f":"VLOOKUP($D178,$D$5:$AE$174,P$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"$C178","v":0},{"$f":"VLOOKUP($D178,$D$5:$AE$174,R$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"P178*Q178+R178","v":{"$error":"#N/A"}},{"$f":"IFERROR(S178/Q178,\"対象外\")","v":"対象外"},null,{"$f":"VLOOKUP($D178,$D$5:$AE$174,V$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"$C178","v":0},{"$f":"VLOOKUP($D178,$D$5:$AE$174,X$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"V178*W178+X178","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($D178,$D$5:$AE$174,Z$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"$C178","v":0},{"$f":"VLOOKUP($D178,$D$5:$AE$174,AB$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"Z178*AA178+AB178","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF(AC178=0,Y178/W178/365,AC178/AA178/365),\"対象外\")","v":"対象外"}]
[null,"シナリオ3",{"$f":"C178","v":0},{"$f":"+浄水フロー!D17","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"VLOOKUP($D179,$D$5:$AE$174,I$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"$C179","v":0},{"$f":"VLOOKUP($D179,$D$5:$AE$174,K$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"I179*J179+K179","v":{"$error":"#N/A"}},{"$f":"L179/365","v":{"$error":"#N/A"}},{"$f":"IFERROR(M179/J179,\"対象外\")","v":"対象外"},null,{"$f":"VLOOKUP($D179,$D$5:$AE$174,P$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"$C179","v":0},{"$f":"VLOOKUP($D179,$D$5:$AE$174,R$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"P179*Q179+R179","v":{"$error":"#N/A"}},{"$f":"IFERROR(S179/Q179,\"対象外\")","v":"対象外"},null,{"$f":"VLOOKUP($D179,$D$5:$AE$174,V$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"$C179","v":0},{"$f":"VLOOKUP($D179,$D$5:$AE$174,X$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"V179*W179+X179","v":{"$error":"#N/A"}},{"$f":"VLOOKUP($D179,$D$5:$AE$174,Z$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"$C179","v":0},{"$f":"VLOOKUP($D179,$D$5:$AE$174,AB$176,FALSE)","v":{"$error":"#N/A"}},{"$f":"Z179*AA179+AB179","v":{"$error":"#N/A"}},{"$f":"IFERROR(IF(AC179=0,Y179/W179/365,AC179/AA179/365),\"対象外\")","v":"対象外"}]
[null,"シナリオ4",{"$f":"+'入力情報(2)'!I6","v":0},{"$f":"D178","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"VLOOKUP($D180,$D$5:$AE$174,I$176,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"VLOOKUP($D180,$D$5:$AE$174,K$176,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IFERROR(M180/J180,\"対象外\")","v":"対象外"},null,{"$f":"VLOOKUP($D180,$D$5:$AE$174,P$176,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"VLOOKUP($D180,$D$5:$AE$174,R$176,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IFERROR(S180/Q180,\"対象外\")","v":"対象外"},null,{"$f":"VLOOKUP($D180,$D$5:$AE$174,V$176,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"VLOOKUP($D180,$D$5:$AE$174,X$176,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP($D180,$D$5:$AE$174,Z$176,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"VLOOKUP($D180,$D$5:$AE$174,AB$176,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IFERROR(IF(AC180=0,Y180/W180/365,AC180/AA180/365),\"対象外\")","v":"対象外"}]
[null,"シナリオ5",{"$f":"C180","v":0},{"$f":"D179","v":0},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,{"$f":"VLOOKUP($D181,$D$5:$AE$174,I$176,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"VLOOKUP($D181,$D$5:$AE$174,K$176,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$f":"IFERROR(M181/J181,\"対象外\")","v":"対象外"},null,{"$f":"VLOOKUP($D181,$D$5:$AE$174,P$176,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"VLOOKUP($D181,$D$5:$AE$174,R$176,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IFERROR(S181/Q181,\"対象外\")","v":"対象外"},null,{"$f":"VLOOKUP($D181,$D$5:$AE$174,V$176,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"VLOOKUP($D181,$D$5:$AE$174,X$176,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"VLOOKUP($D181,$D$5:$AE$174,Z$176,FALSE)","v":{"$error":"#N/A"}},0,{"$f":"VLOOKUP($D181,$D$5:$AE$174,AB$176,FALSE)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$f":"IFERROR(IF(AC181=0,Y181/W181/365,AC181/AA181/365),\"対象外\")","v":"対象外"}]
[]
[]
[null,null,"(数式が入っている）"]
[]
[]
[null,null,null,null,null,"傾き","処理水量","切片"]
[null,null,null,null,"電力使用量","a","X","b"]
[null,null,null,null,"緩速ろ過を含むフローを選択した際",16.283000000000001,null,40720]
[null,null,null,null,"急速ろ過を含むフローを選択した際",15.16,null,134770]
[null,null,null,null,"膜ろ過を含むフローを選択した際",16.277000000000001,null,165801]
[]
[]
[null,null,null,null,null,"傾き","処理水量","切片"]
[null,null,null,null,"敷地面積","a","X","b"]
[null,null,null,null,"緩速ろ過を含むフローを選択した際",2.2023000000000001]
[null,null,null,null,"急速ろ過を含むフローを選択した際",0.4899]
[null,null,null,null,"膜ろ過を含むフローを選択した際",0.43369999999999997]
[]
[]
[null,null,null,null,null,"凝集あり"]
[null,null,null,null,null,"傾き","処理水量","切片"]
[null,null,null,null,"薬品費","a","X","b"]
[null,null,null,null,"緩速ろ過を含むフローを選択した際",238.27219892977081,null,0]
[null,null,null,null,"急速ろ過を含むフローを選択した際",829.2147718108431,null,0]
[null,null,null,null,"膜ろ過を含むフローを選択した際",1010.1945925574022,null,0]
[]
[null,null,null,null,null,"凝集なし"]
[null,null,null,null,null,"傾き","処理水量","切片"]
[null,null,null,null,"薬品費","a","X","b"]
[null,null,null,null,"緩速ろ過を含むフローを選択した際",238.27219892977081,null,0]
[null,null,null,null,"急速ろ過を含むフローを選択した際",624.16470991077517,null,0]
[null,null,null,null,"膜ろ過を含むフローを選択した際",491.16833795229195,null,0]